Novanta Inc. (NOVT)

AI Score

Unlock

110.70

-3.88 (-3.39%)

At close: Apr 21, 2025, 3:59 PM

111.26

0.51%

Pre-market: Apr 22, 2025, 05:02 AM EDT

Novanta Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 31, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Oct 1, 2021	Jul 2, 2021	Apr 2, 2021	Dec 31, 2020	Oct 2, 2020	Jul 3, 2020	Apr 3, 2020	Dec 31, 2019	Sep 27, 2019	Jun 28, 2019	Mar 29, 2019	Dec 31, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 31, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jul 1, 2016	Apr 1, 2016
Revenue	238.06M	244.41M	235.86M	230.92M	211.57M	221.5M	229.46M	219.13M	218.37M	222.96M	215.36M	204.22M	198.96M	177.73M	167.52M	162.58M	147.5M	142.93M	144.73M	155.47M	159.7M	154.07M	155.15M	157.19M	156.18M	160.79M	150.4M	146.97M	146.92M	146.3M	119.1M	108.97M	98.88M	97.83M	97.73M	90.32M
Cost of Revenue	129.84M	135.19M	132.18M	130.5M	115.01M	119.91M	125.34M	121.5M	123.83M	124.55M	120.11M	113.94M	116.08M	101.43M	95.12M	93.84M	85.23M	83.82M	86.03M	91.02M	93.74M	90.01M	89.36M	90.9M	91.67M	91.16M	85.17M	84.81M	84.68M	87.59M	65.61M	62.88M	56.03M	56.62M	56.24M	53.42M
Gross Profit	108.22M	109.22M	103.69M	100.42M	96.56M	101.59M	104.12M	97.63M	94.54M	98.41M	95.25M	90.28M	82.88M	76.3M	72.41M	68.74M	62.27M	59.1M	58.7M	64.44M	65.96M	64.05M	65.78M	66.29M	64.51M	69.63M	65.23M	62.16M	62.24M	58.71M	53.49M	46.09M	42.85M	41.21M	41.5M	36.89M
Operating Income	26.71M	32.55M	25.71M	25.61M	21.68M	30.31M	32.2M	26.31M	26.84M	28.66M	23.29M	24.28M	21.69M	15.28M	15.99M	11.1M	17.07M	11.87M	13.7M	13.25M	12.98M	12.8M	15.11M	14.39M	15.68M	21M	17.11M	17.23M	19.09M	12.41M	15.75M	10.34M	11.33M	11.05M	7.6M	2.59M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	20.8M	24.23M	17.13M	16.92M	15.75M	22.99M	25.27M	19.74M	18.93M	26.77M	20.75M	20.7M	18.84M	13.53M	14.44M	9.36M	14.78M	10.02M	11.7M	11.91M	9.55M	10.99M	12.9M	12.32M	13.57M	18.62M	14.69M	14.42M	16.57M	9.5M	14.68M	35.39M	12.08M	10.84M	7.37M	2.23M
Net Income	16.46M	19.19M	13.76M	14.68M	12.51M	21.22M	20.88M	18.27M	15.26M	22.49M	17.48M	18.82M	13.75M	13.6M	11.66M	11.31M	12.66M	8.26M	11.66M	11.95M	9.22M	8.92M	10.38M	12.25M	11.64M	14.55M	11M	11.91M	8.87M	7.53M	9.4M	34.25M	7.76M	7.47M	4.87M	1.91M
Selling & General & Admin	43.3M	44.32M	44.79M	43.53M	41.7M	39.65M	42.19M	40.92M	38.71M	40.3M	40.54M	39.35M	34.97M	31.3M	31.24M	31.65M	27.4M	26.79M	24.91M	30.75M	29.43M	27.93M	29.2M	31.85M	28.3M	29.15M	29.23M	29.22M	27.36M	27.72M	23.94M	23M	19.33M	20.97M	20.2M	21.19M
Research & Development	25.29M	23.25M	23.73M	23.25M	23.45M	22.02M	23.38M	22.83M	21.9M	21.35M	21.59M	20.93M	19.42M	17.47M	16.95M	18.68M	15.99M	15.23M	14.44M	15.33M	14.77M	13.81M	13.39M	14M	13.28M	13.2M	12.55M	11.99M	11.79M	11.66M	9M	9.21M	7.97M	7.96M	8.02M	8.05M
Other Expenses	12.93M	9.09M	9.45M	8.03M	9.72M	9.61M	6.36M	7.57M	5.35M	6.47M	7.17M	5.71M	5.28M	4.14M	3.59M	3.58M	3.58M	3.53M	3.41M	3.44M	4.12M	3.97M	3.77M	4M	4.01M	3.95M	3.89M	3.72M	2.68M	3.22M	3.35M	2.85M	2.1M	2.07M	1.98M	2.11M
Operating Expenses	81.52M	76.66M	77.97M	74.81M	69.88M	71.28M	71.92M	71.32M	65.97M	68.12M	69.3M	65.99M	59.51M	52.9M	51.78M	53.91M	45.38M	45.55M	42.76M	49.53M	48.32M	45.71M	46.36M	49.84M	45.59M	46.3M	45.67M	44.93M	43.17M	42.6M	36.16M	35.06M	27.93M	31M	30.19M	31.35M
Interest Expense	n/a	8.08M	8.27M	8.25M	5.92M	6.76M	6.81M	6.33M	5.69M	4.06M	n/a	3.11M	2.89M	1.71M	1.38M	1.41M	1.49M	1.7M	1.7M	1.68M	2.14M	2.15M	2.16M	2.04M	2.5M	2.4M	2.56M	2.36M	2.29M	2.11M	1.44M	1.33M	1.09M	1.08M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	211.35M	211.85M	210.15M	205.31M	189.89M	191.19M	197.27M	192.81M	189.79M	192.67M	189.41M	181.56M	175.74M	154.33M	146.9M	147.75M	132.21M	129.38M	128.78M	140.56M	142.06M	135.72M	135.73M	140.74M	137.27M	137.46M	130.85M	129.71M	126.51M	134.02M	103.49M	98.76M	85.43M	87.62M	90.14M	87.73M
Income Tax Expense	4.33M	5.03M	3.38M	2.24M	3.23M	1.77M	4.39M	1.47M	3.67M	4.28M	3.27M	1.88M	5.08M	-75K	2.78M	-1.95M	2.12M	1.76M	36K	-38K	338K	2.06M	2.52M	69K	1.93M	3.63M	3.06M	1.58M	6.89M	1.13M	4.69M	1.11M	4.33M	3.37M	2.5M	322K
Shares Outstanding (Basic)	35.98M	35.96M	35.95M	35.91M	36.78M	35.86M	35.85M	35.81M	35.74M	35.73M	35.61M	35.54M	35.48M	35.45M	35.37M	35.28M	35.16M	35.14M	35.14M	35.15M	35.08M	35.07M	35M	34.96M	34.9M	34.9M	34.95M	34.89M	34.84M	34.83M	34.83M	34.77M	34.71M	34.68M	34.73M	34.66M
Shares Outstanding (Diluted)	36.15M	36.13M	36.09M	36.13M	36.05M	36.04M	36.03M	36M	36M	35.93M	35.93M	35.78M	35.81M	35.76M	35.76M	35.79M	35.79M	35.69M	35.58M	35.56M	35.61M	35.59M	35.5M	35.47M	35.48M	35.48M	35.47M	35.43M	34.84M	34.83M	35.46M	35.13M	34.99M	34.93M	34.89M	34.85M
EPS (Basic)	0.46	0.53	0.38	0.41	0.35	0.59	0.58	0.51	0.43	0.63	0.49	0.53	0.39	0.38	0.33	0.32	0.36	0.23	0.33	0.34	0.26	0.25	0.30	0.35	0.33	0.61	0.32	0.19	-0.00	-0.00	0.16	0.99	0.22	0.22	0.14	0.05
EPS (Diluted)	0.46	0.53	0.38	0.41	0.35	0.59	0.58	0.51	0.42	0.63	0.49	0.53	0.38	0.38	0.33	0.32	0.35	0.23	0.33	0.34	0.26	0.25	0.29	0.35	0.33	0.60	0.32	0.18	-0.00	-0.00	0.16	0.98	0.22	0.21	0.14	0.05
EBITDA	47.45M	46.46M	42.37M	40.82M	33.21M	46.19M	45.37M	40.52M	41.1M	43.43M	39.76M	36.7M	34.51M	34.68M	30.5M	24.68M	25.3M	23.15M	25.38M	24.24M	28.95M	28.19M	28.46M	25.52M	28.53M	32.53M	28.67M	26.32M	28.7M	25.11M	24.42M	18.67M	18.49M	15.38M	16.23M	10.77M
EBIT	33.09M	35.05M	28.26M	27.89M	26.3M	34.79M	33.43M	28.79M	28.58M	30.29M	25.95M	22.65M	23.22M	23.39M	20.63M	14.83M	15.29M	13.55M	15.94M	14.91M	17.64M	18.35M	19.42M	16.45M	18.91M	23.34M	19.55M	17.25M	20.4M	16.24M	17.33M	11.16M	13.45M	10.21M	11.3M	5.54M
Depreciation & Amortization	14.36M	14.15M	14.12M	12.93M	11.55M	11.4M	11.94M	11.73M	12.16M	13.14M	13.81M	14.04M	12.78M	10.89M	9.88M	9.85M	9.93M	9.6M	9.44M	9.33M	10.33M	9.84M	9.04M	9.07M	9.67M	9.2M	9.12M	9.07M	8.32M	8.86M	7.09M	6.48M	5.04M	5.16M	4.92M	5.23M