ServiceNow Inc. (NOW)
809.17
-33.97 (-4.03%)
At close: Mar 13, 2025, 3:54 PM
ServiceNow Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 10.98B | 8.97B | 7.25B | 5.9B | 4.52B | 3.46B | 2.61B | 1.93B | 1.39B | 1.01B | 682.56M | 424.65M | 243.71M | 92.64M | 43.33M | 19.3M | 8.8M | 1.9M |
| Cost of Revenue | 2.29B | 1.92B | 1.57B | 1.35B | 987.11M | 796.64M | 622.66M | 499.77M | 398.68M | 329.41M | 248.78M | 155.26M | 104.01M | 31.57M | 16.19M | 7.9M | 4.6M | 700K |
| Gross Profit | 8.7B | 7.05B | 5.67B | 4.54B | 3.53B | 2.66B | 1.99B | 1.43B | 991.83M | 676.07M | 433.79M | 269.39M | 139.7M | 61.07M | 27.14M | 11.4M | 4.2M | 1.2M |
| Operating Income | 1.36B | 762M | 355M | 257M | 198.86M | 100.47M | -42.43M | -101.41M | -422.81M | -166.37M | -151.84M | -66.27M | -37.58M | 10.56M | -28.2M | -5.9M | -5.9M | -4.1M |
| Interest Income | 419M | 302M | 82M | 20M | 39.48M | 58.34M | 56.13M | 5.8M | 6.04M | 4.75M | 1.41M | 865K | 1.6M | n/a | 606K | n/a | n/a | n/a |
| Pretax Income | 1.74B | 1.01B | 399M | 249M | 149.19M | 67.19M | -39.02M | -149M | -450.05M | -193.01M | -175.54M | -71.2M | -35.98M | 11.17M | -29.43M | -5.9M | -5.9M | -4M |
| Net Income | 1.43B | 1.73B | 325M | 230M | 119M | 626.7M | -26.7M | -149.13M | -451.8M | -198.43M | -179.39M | -73.71M | -37.35M | 9.83M | -29.7M | -5.9M | -5.9M | -3.7M |
| Selling & General & Admin | 4.79B | 4.16B | 3.55B | 2.89B | 2.31B | 1.87B | 1.5B | 1.16B | 859.4M | 625.04M | 437.36M | 256.98M | 137.95M | 43.5M | 48.14M | 14.9M | 8M | 2.7M |
| Research & Development | 2.54B | 2.12B | 1.77B | 1.4B | 1.02B | 748.37M | 529.5M | 377.52M | 285.24M | 217.39M | 148.26M | 78.68M | 39.33M | 7M | 7.19M | 2.4M | 2.1M | 2.7M |
| Other Expenses | n/a | n/a | 71M | 20M | -16.93M | 3.53M | -341K | 244K | 251K | -350K | -100K | n/a | n/a | n/a | n/a | -100K | -100K | -100K |
| Operating Expenses | 7.33B | 6.29B | 5.32B | 4.29B | 3.33B | 2.62B | 2.03B | 1.53B | 1.14B | 842.43M | 585.62M | 335.66M | 177.29M | 50.51M | 55.34M | 17.2M | 10M | 5.3M |
| Interest Expense | 23M | 24M | 27M | 28M | 32.75M | 33.28M | 52.73M | 53.39M | 33.28M | 26.65M | 23.7M | 4.93M | 1.6M | n/a | 1.23M | 1.23M | n/a | 200K |
| Selling & Marketing Expenses | 3.85B | 3.3B | 2.81B | 2.29B | 1.86B | 1.53B | 1.2B | 946.62M | 700.46M | 498.44M | 341.12M | 195.19M | 103.84M | 34.12M | 19.33M | n/a | n/a | n/a |
| Cost & Expenses | 9.62B | 8.21B | 6.89B | 5.64B | 4.32B | 3.42B | 2.65B | 2.03B | 1.54B | 1.17B | 834.4M | 490.92M | 281.3M | 82.08M | 71.53M | 25.1M | 14.6M | 6M |
| Income Tax | 313M | -723M | 74M | 19M | 30.68M | -559.51M | -12.32M | 126K | 1.75M | 5.41M | 3.85M | 2.51M | 1.37M | 1.34M | 280K | n/a | n/a | -300K |
| Shares Outstanding (Basic) | 206M | 204.14M | 201.43M | 198.09M | 193.1M | 186.47M | 177.85M | 171.18M | 164.53M | 155.71M | 145.36M | 135.42M | 73.84M | 25.12M | 25.12M | 120.3M | 120.3M | 120.3M |
| Shares Outstanding (Diluted) | 208M | 205.59M | 203.53M | 203.17M | 202.48M | 197.22M | 177.85M | 171.18M | 164.53M | 155.71M | 145.36M | 135.42M | 73.91M | 25.12M | 25.12M | 120.3M | 120.3M | 120.3M |
| EPS (Basic) | 6.92 | 8.48 | 1.61 | 1.16 | 0.61 | 3.36 | -0.15 | -0.87 | -2.75 | -1.27 | -1.23 | -0.54 | -0.51 | 0.39 | -1.18 | -0.05 | -0.05 | -0.03 |
| EPS (Diluted) | 6.85 | 8.42 | 1.60 | 1.13 | 0.59 | 3.18 | -0.15 | -0.87 | -2.75 | -1.27 | -1.23 | -0.54 | -0.51 | 0.39 | -1.18 | -0.05 | -0.05 | -0.03 |
| EBITDA | 2.33B | 1.59B | 768M | 257M | 452.93M | 302.97M | 161.91M | 49.48M | -333.69M | -101.56M | -104.42M | -47.67M | -22.47M | 11.43M | -27.83M | -29.06M | -5.9M | -3.8M |
| Depreciation & Amortization | 564M | 562M | 342M | 388M | 271M | 202.5M | 148.2M | 112.9M | 83.08M | 60.36M | 42.06M | 24.15M | 13.51M | 1.47M | 369K | 200K | n/a | 300K |