EnPro Industries Inc. (NPO)
165.39
5.52 (3.45%)
At close: Apr 02, 2025, 3:59 PM
163.93
-0.88%
After-hours: Apr 02, 2025, 06:21 PM EDT
EnPro Industries Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 1.05B | 1.06B | 1.1B | 1.14B | 1.07B | 1.21B | 1.53B | 1.31B | 1.19B | 1.2B | 1.22B | 1.14B | 1.18B | 1.11B | 865M | 803M | 1.17B | 1.03B | 928.4M | 838.6M | 826.3M | 730.1M | 709.9M | 629.7M |
Cost of Revenue | 603.9M | 632.5M | 675.9M | 705.2M | 698.2M | 801.9M | 1.05B | 865.2M | 793M | 808.9M | 802.6M | 762.9M | 784.1M | 726.5M | 541M | 523.8M | 760.5M | 670M | 621.1M | 565.7M | 572.1M | 501.1M | 498.7M | 433.3M |
Gross Profit | 444.8M | 426.8M | 423.3M | 436.6M | 375.8M | 403.8M | 479M | 444.4M | 394.7M | 395.5M | 416.7M | 381.3M | 400.1M | 379M | 324M | 279.2M | 407.3M | 360M | 307.3M | 272.9M | 254.2M | 229M | 211.2M | 196.4M |
Operating Income | 142.3M | 76.8M | 129.1M | 228.7M | -10.3M | 23.9M | 117.3M | 101.2M | -4.7M | 37.6M | 63.4M | 86.4M | 107.5M | 101.7M | 54.4M | -204.2M | 91.4M | 57.2M | -251.3M | 82.2M | 47.4M | 52.8M | 37.5M | 48.5M |
Interest Income | 6.4M | 14.9M | 1.7M | 2.6M | 1.6M | 1.4M | 1.2M | 1.5M | 800K | 700K | 1M | 800K | 400K | 1.2M | 1.6M | 900K | 2.7M | 8.3M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 94.4M | 37.7M | 28.3M | 212.4M | -26.8M | 4.3M | 46.6M | 577.5M | -68.7M | -18.6M | 32.6M | 35.8M | 63.5M | 65M | 82.6M | -198.2M | 80.7M | 58M | -254.2M | 92.1M | 50.9M | 50.9M | -16.8M | 23.2M |
Net Income | 72.9M | 22.2M | 3.9M | 177.9M | -23.3M | 7.8M | 24.6M | 539.8M | -40.1M | -20.9M | 22M | 27.4M | 41M | 44.2M | 155.4M | -139.3M | 53.5M | 40.2M | -158.9M | 58.6M | 33.8M | 33.2M | -3M | 100.7M |
Selling & General & Admin | 296.3M | 284.6M | 282.8M | 336.3M | 299.8M | 314.9M | 340.4M | 326.3M | 303.8M | 302.8M | 319.5M | 285.8M | 286.1M | 275M | 266.2M | 359.8M | 316.2M | 228.4M | 196.3M | 183.8M | 195.6M | 163.8M | 151.8M | 134.3M |
Research & Development | n/a | 9.5M | 10.1M | 9.8M | 15.2M | 20.6M | 22.9M | 32.7M | 28.9M | 22.5M | 20M | 11.3M | 10.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 6.2M | 55.9M | 3.1M | 6M | 50.1M | 32.3M | -43.4M | -8.7M | -8.9M | -4.1M | 13.3M | -6.3M | -1.2M | 2.3M | 3.4M | 10.5M | -300K | 68.4M | 360M | 5.9M | 1.8M | 9.8M | 18M | 9.8M |
Operating Expenses | 302.5M | 350M | 285.9M | 342.3M | 349.9M | 347.2M | 361.7M | 343.2M | 319.4M | 310.9M | 323.3M | 294.9M | 292.6M | 277.3M | 269.6M | 370.3M | 315.9M | 296.8M | 556.3M | 189.7M | 197.4M | 173.6M | 169.8M | 144.1M |
Interest Expense | 40.9M | 45M | 35.6M | 16.3M | 16.5M | 19.6M | 28.5M | 50.9M | 55.9M | 52.8M | 45.1M | 45.1M | 43.2M | 40.8M | 27.5M | 12.3M | 8M | 200K | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 906.4M | 982.5M | 961.8M | 1.05B | 1.05B | 1.15B | 1.41B | 1.21B | 1.11B | 1.12B | 1.13B | 1.06B | 1.08B | 1B | 810.6M | 894.1M | 1.08B | 966.8M | 1.18B | 755.4M | 769.5M | 674.7M | 668.5M | 577.4M |
Income Tax | 21.5M | 30.8M | 24.4M | 34.8M | -3.5M | -3.5M | 22M | 37.7M | -28.6M | 2.3M | 10.6M | 8.4M | 22.5M | 20.8M | 21.3M | -54.6M | 27.2M | 20.3M | -95.3M | 33.5M | 17.1M | 17.7M | -7.5M | 8.7M |
Shares Outstanding (Basic) | 21M | 20.9M | 20.8M | 20.6M | 20.5M | 20.7M | 20.9M | 21.3M | 21.56M | 22.47M | 23.1M | 20.9M | 20.7M | 20.5M | 20.3M | 20M | 20.2M | 21.3M | 20.91M | 20.71M | 20.48M | 20.24M | 20.2M | 20.42M |
Shares Outstanding (Diluted) | 21.1M | 21M | 20.9M | 20.8M | 20.5M | 20.8M | 20.9M | 21.8M | 21.6M | 22.5M | 25.8M | 23.5M | 21.6M | 21.5M | 20.7M | 20M | 21.1M | 22.3M | 20.91M | 21.31M | 21.13M | 20.62M | 20.2M | 20.42M |
EPS (Basic) | 3.47 | 1.06 | 0.19 | 8.64 | -1.14 | 0.38 | 1.18 | 25.28 | -1.86 | -0.93 | 0.95 | 1.31 | 1.99 | 2.15 | 7.64 | -6.96 | 2.64 | 1.89 | -7.6 | 2.83 | 1.65 | 1.64 | -0.15 | 4.93 |
EPS (Diluted) | 3.45 | 1.06 | 0.19 | 8.55 | -1.14 | 0.38 | 1.18 | 24.76 | -1.86 | -0.93 | 0.85 | 1.17 | 1.90 | 2.06 | 7.51 | -6.96 | 2.54 | 1.80 | -7.6 | 2.75 | 1.60 | 1.61 | -0.15 | 4.93 |
EBITDA | 235.6M | 177.2M | 166.2M | 144.7M | 57.6M | 86.8M | 104.1M | 692.2M | 44.3M | 151.1M | 154.7M | 137.5M | 162.2M | 154.2M | 149.7M | -145.6M | 94.1M | 106.3M | -210.9M | 133.1M | 91.6M | 89.5M | 71.3M | 81.1M |
EBIT | 135.3M | 82.7M | 63.9M | 82.2M | -10.3M | 23.9M | 43.6M | 628.4M | -12.8M | 93M | 97.2M | 80.9M | 106.7M | 105.8M | 110.1M | -185.9M | 88.7M | 66.1M | -249M | 83.2M | 56.8M | 57.9M | 41.4M | 52.3M |
Depreciation & Amortization | 100.3M | 94.5M | 102.3M | 62.5M | 67.9M | 62.9M | 60.5M | 63.8M | 57.1M | 58.1M | 57.5M | 56.6M | 55.5M | 48.4M | 39.6M | 40.3M | 44.8M | 40.2M | 35.2M | 31.3M | 31.6M | 31.6M | 29.9M | 28.8M |