ctrl K

AI Score

Unlock

Nerdy Inc. (NRDY)

AI Score

Unlock

1.47

0.05 (3.52%)

At close: Apr 02, 2025, 3:59 PM

1.43

-2.72%

After-hours: Apr 02, 2025, 07:57 PM EDT

Nerdy Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	190.23M	193.4M	162.66M	140.66M	103.97M	90.45M	72.04M
Cost of Revenue	61.84M	56.95M	49.73M	46.7M	34.83M	30.83M	26.5M
Gross Profit	128.39M	136.45M	112.93M	93.96M	69.13M	59.62M	45.54M
Operating Income	-70.11M	-57.57M	-90.81M	-93.44M	-17.93M	-20.54M	-25.55M
Interest Income	3.1M	n/a	483K	3.77M	4.83M	93.00	n/a
Pretax Income	-67.03M	-67.56M	-63.89M	-30.64M	-24.66M	-22.44M	-25.38M
Net Income	-42.59M	-40.17M	-63.91M	-30.68M	-27.74M	-24.74M	-25.38M
Selling & General & Admin	198.5M	194.02M	203.74M	187.41M	87.07M	80.16M	71.09M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-183K	-8.55M	-1.82M	199K	329K
Operating Expenses	198.5M	194.02M	203.74M	187.41M	87.07M	80.16M	71.09M
Interest Expense	n/a	n/a	483K	3.79M	4.9M	2.1M	157K
Selling & Marketing Expenses	71.62M	68.45M	74.18M	65.44M	43.84M	37.97M	30.49M
Cost & Expenses	260.34M	250.97M	253.47M	234.11M	121.9M	110.99M	97.59M
Income Tax	115K	109K	19K	40K	3.08M	2.3M	486K
Shares Outstanding (Basic)	111.69M	97.16M	85.87M	79.24M	54.76M	29.83M	83.88M
Shares Outstanding (Diluted)	111.69M	97.16M	85.87M	79.24M	54.76M	29.83M	83.88M
EPS (Basic)	-0.38	-0.41	-0.74	-0.39	-0.51	-0.83	-0.3
EPS (Diluted)	-0.38	-0.41	-0.74	-0.39	-0.51	-0.83	-0.3
EBITDA	-70.11M	-50.8M	-87.67M	-93.44M	-13.72M	-18.41M	-22.68M
EBIT	-70.11M	-57.57M	-90.81M	-93.44M	-17.93M	-20.54M	-25.22M
Depreciation & Amortization	n/a	6.77M	6.52M	6.39M	6.04M	5.01M	2.54M