Nerdy Inc. (NRDY)
1.50
-0.09 (-5.66%)
At close: Feb 28, 2025, 3:59 PM
1.47
-2.33%
After-hours: Feb 28, 2025, 04:17 PM EST
Nerdy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 190.23M | 193.4M | 162.66M | 140.66M | 103.97M | 90.45M | 72.04M |
| Cost of Revenue | 61.84M | 56.95M | 49.73M | 46.7M | 34.83M | 30.83M | 26.5M |
| Gross Profit | 128.39M | 136.45M | 112.93M | 93.96M | 69.13M | 59.62M | 45.54M |
| Operating Income | -70.11M | -57.57M | -90.81M | -93.44M | -17.93M | -20.54M | -25.55M |
| Interest Income | -3.1M | n/a | 483K | 3.77M | 4.83M | 93.00 | n/a |
| Pretax Income | -67.03M | -67.56M | -63.89M | -30.64M | -24.66M | -22.44M | -25.38M |
| Net Income | -42.59M | -40.17M | -63.91M | -30.68M | -27.74M | -24.74M | -25.38M |
| Selling & General & Admin | 198.5M | 194.02M | 203.74M | 187.41M | 87.07M | 80.16M | 71.09M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | -183K | -8.55M | -1.82M | 199K | 329K |
| Operating Expenses | 198.5M | 194.02M | 203.74M | 187.41M | 87.07M | 80.16M | 71.09M |
| Interest Expense | n/a | n/a | 483K | 3.79M | 4.9M | 2.1M | 157K |
| Selling & Marketing Expenses | 71.62M | 68.45M | 74.18M | 65.44M | 43.84M | 37.97M | 30.49M |
| Cost & Expenses | 260.34M | 250.97M | 253.47M | 234.11M | 121.9M | 110.99M | 97.59M |
| Income Tax | 115K | 109K | 19K | 40K | 3.08M | 2.3M | 486K |
| Shares Outstanding (Basic) | 111.69M | 97.16M | 85.87M | 79.24M | 54.76M | 29.83M | 83.88M |
| Shares Outstanding (Diluted) | 111.69M | 97.16M | 85.87M | 79.24M | 54.76M | 29.83M | 83.88M |
| EPS (Basic) | -0.38 | -0.41 | -0.74 | -0.39 | -0.51 | -0.83 | -0.3 |
| EPS (Diluted) | -0.38 | -0.41 | -0.74 | -0.39 | -0.51 | -0.83 | -0.3 |
| EBITDA | -70.11M | -50.8M | -87.67M | -93.44M | -13.72M | -18.41M | -22.68M |
| Depreciation & Amortization | n/a | 6.77M | 6.52M | 6.39M | 6.04M | 5.01M | 2.54M |