Nerdy Inc. (NRDY)
NYSE: NRDY
· Real-Time Price · USD
1.27
0.00 (0.00%)
At close: Aug 15, 2025, 12:50 PM
Nerdy Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 178.38M | 184.1M | 190.23M | 197.32M | 200.09M | 197.95M | 193.4M | 180.12M | 171.57M | 164.92M | 162.66M | 162.88M | 162.42M | 153.02M | 140.66M | 131.66M | 126.75M | 115.54M |
Cost of Revenue | 64.53M | 64.99M | 62.62M | 62.71M | 62.74M | 59.6M | 57.28M | 53.45M | 52.18M | 50.87M | 49.73M | 50.77M | 51.58M | 49.66M | 46.7M | 43.78M | 41.56M | 37.57M |
Gross Profit | 113.84M | 119.11M | 127.61M | 134.61M | 137.35M | 138.34M | 136.12M | 126.67M | 119.39M | 114.05M | 112.93M | 112.1M | 110.85M | 103.36M | 93.96M | 87.87M | 85.2M | 77.97M |
Operating Income | -70.9M | -73.84M | -70.11M | -63.98M | -63.81M | -59.05M | -35.89M | -46.15M | -48.28M | -59.81M | -90.81M | -96.94M | -127.27M | -112.68M | -96.45M | -73.01M | -20.13M | -15.55M |
Interest Income | 1.24M | 1.76M | 3.1M | 3.45M | 3.53M | 3.43M | 3.38M | 2.92M | 2.09M | 1.31M | 483K | 19K | 15K | 16.84K | 9.84K | 9.84K | 6.84K | n/a |
Pretax Income | -68.72M | -71.16M | -67.03M | -60.51M | -56.19M | -47.32M | -67.56M | -73.49M | -85.16M | -64.39M | -63.89M | -15.63M | -41.03M | -56.65M | -30.64M | -68.78M | -18.63M | -22.39M |
Net Income | -44.44M | -45.63M | -42.59M | -38.09M | -34.48M | -28.69M | -53.5M | -62.98M | -82.99M | -71M | -70.49M | -37.85M | -44.31M | -53.35M | -27.32M | -49.86M | -18.63M | -22.39M |
Selling & General & Admin | 184.74M | 193.33M | 198.5M | 199.71M | 202.27M | 198.13M | 194.02M | 194.49M | 189.36M | 195.55M | 203.74M | 206.04M | 235.11M | 213.04M | 187.41M | 160.89M | 105.33M | 93.52M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -383K | -781K | -1.11M | -1.11M | -735K | -348K | -50K | -125K | -177K | -183K | -176K | -101K | -99K | -117K | -90K | -90K | -49K |
Operating Expenses | 184.74M | 192.95M | 197.72M | 198.59M | 201.16M | 197.4M | 193.69M | 194.49M | 189.36M | 195.55M | 203.74M | 206.04M | 235.11M | 213.04M | 187.41M | 160.89M | 105.33M | 93.52M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.29M | 2.55M | 2.55M | 3.81M | 3.79M | 3.78M |
Selling & Marketing Expenses | 68.04M | 70.02M | 71.62M | 72.04M | 70.96M | 70.28M | 68.45M | 66.68M | 63.65M | 66.8M | 74.18M | 75.07M | 77.65M | 73.81M | 65.44M | 60.45M | 54.97M | 48.22M |
Cost & Expenses | 249.28M | 257.94M | 260.34M | 261.31M | 263.9M | 257M | 250.97M | 247.95M | 241.54M | 246.42M | 253.47M | 256.81M | 286.69M | 262.7M | 234.11M | 204.67M | 146.88M | 131.09M |
Income Tax Expense | 156K | 120K | 115K | 102K | 94K | 109K | 109K | 81K | 82K | 29K | 19K | 40K | 53K | 53K | 40K | 35K | n/a | n/a |
Shares Outstanding (Basic) | 120.15M | 118.46M | 115.98M | 113.29M | 109.92M | 107.95M | 105.18M | 97.08M | 94.45M | 91.78M | 89.65M | 87.71M | 86.37M | 79.62M | 79.24M | 78.8M | 83.88M | 83.88M |
Shares Outstanding (Diluted) | 120.15M | 118.46M | 115.98M | 113.29M | 109.92M | 107.95M | 105.18M | 97.08M | 94.45M | 91.78M | 89.65M | 87.71M | 88.6M | 79.62M | 79.23M | 79.23M | 83.88M | 83.88M |
EPS (Basic) | -0.38 | -0.4 | -0.38 | -0.35 | -0.34 | -0.29 | -0.57 | -0.68 | -0.92 | -0.79 | -0.84 | -0.45 | -0.57 | -0.67 | -0.34 | -0.62 | -0.22 | -0.27 |
EPS (Diluted) | -0.38 | -0.4 | -0.38 | -0.35 | -0.34 | -0.29 | -0.57 | -0.68 | -0.92 | -0.8 | -0.85 | -0.46 | -0.58 | -0.67 | -0.34 | -0.62 | -0.22 | -0.27 |
EBITDA | -66.44M | -67.5M | -61.98M | -55.73M | -50.87M | -47.15M | -47.05M | -58.07M | -65.17M | -77.55M | -87.27M | -33.99M | -64.37M | -49.32M | -32.64M | -70.05M | -18.23M | -13.63M |
EBIT | -69.52M | -72.82M | -69.55M | -63.98M | -58.86M | -54.11M | -52.62M | -62.88M | -69.96M | -81.5M | -90.81M | -37.27M | -67.6M | -53.01M | -36.78M | -73.66M | -20.77M | -16.21M |
Depreciation & Amortization | 5.89M | 7.76M | 7.57M | 7.31M | 7.04M | 6.86M | 6.77M | 6.76M | 6.75M | 6.64M | 6.52M | 6.45M | 9.56M | 9.55M | 9.55M | 9.46M | 6.22M | 5.13M |