NRG Energy Inc.
104.00
4.21 (4.22%)
At close: Jan 15, 2025, 12:37 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97
Net Income -202.00M 1.22B 2.19B 510.00M 4.12B 460.00M -1.55B -891.00M -6.44B 132.00M -352.00M 579.00M 197.00M 476.00M 941.00M 1.19B 586.00M 621.00M 84.00M 185.62M 2.59B -3.47B 265.20M 182.94M 57.20M 41.73M 21.98M
Depreciation & Amortization 1.13B 846.00M 942.00M 559.00M 463.00M 552.00M 1.22B 1.51B 1.69B 1.63B 1.34B 1.14B 1.06B 882.00M 1.01B 418.00M 563.00M 164.00M 212.00M 214.62M 269.74M 286.62M 212.49M 122.95M 37.03M 16.32M 10.31M
Stock-Based Compensation 101.00M 28.00M 21.00M 22.00M 20.00M 25.00M 35.00M 10.00M 41.00M 42.00M 38.00M 41.00M 28.00M 30.00M 26.00M 26.00M 19.00M 14.00M 12.00M 13.59M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital 211.00M -2.11B -2.30B 459.00M -3.38B -314.00M -413.00M 216.00M 1.03B -257.00M -477.00M 291.00M -48.00M -42.00M -232.00M 233.00M 100.00M 233.00M -43.00M 175.22M -37.87M 288.58M 106.93M -58.24M -64.04M n/a n/a
Other Non-Cash Items -1.03B 507.00M -146.00M 126.00M 3.69B 588.00M 1.89B 1.18B 3.77B 373.00M 725.00M -109.00M -977.00M 54.00M -154.00M -1.16B -12.00M -902.00M -226.00M 108.76M -3.48B 3.22B -243.04M 88.19M -20.87M -60.50M 6.13M
Deferred Income Tax n/a 382.00M 604.00M 228.00M -3.35B 5.00M 91.00M -43.00M 1.33B -154.00M -67.00M -353.00M 868.00M 255.00M 689.00M 762.00M 352.00M 327.00M 2.00M 57.24M -5.16M -230.13M 45.56M 38.46M -3.40M 7.62M 3.11M
Change in Working Capital -215.00M -2.62B -3.12B 392.00M -3.52B -253.00M -292.00M 311.00M 918.00M -516.00M -415.00M -144.00M -13.00M -74.00M -403.00M 198.00M 9.00M 197.00M -8.00M 75.04M 250.73M 594.59M -4.20M -70.56M -81.33M 16.83M -7.30M
Operating Cash Flow -221.00M 360.00M 493.00M 1.84B 1.41B 1.38B 1.39B 2.07B 1.31B 1.51B 1.27B 1.15B 1.17B 1.62B 2.11B 1.43B 1.52B 421.00M 76.00M 654.86M -350.37M 430.04M 276.01M 361.98M -11.38M 22.00M 34.22M
Capital Expenditures -622.00M -373.00M -269.00M -230.00M -228.00M -388.00M -1.11B -1.25B -1.28B -925.00M -1.99B -3.40B -2.33B -777.00M -734.00M -907.00M -642.00M -221.00M -106.00M -114.36M -124.06M -1.44B -1.32B -223.56M -94.85M -31.72M -26.94M
Acquisitions -2.52B 47.00M 269.00M 2.00M -446.00M -282.00M -81.00M -243.00M -426.00M -3.04B -494.00M 877.00M -377.00M -1.01B -427.00M 241.00M 57.00M -4.33B -5.00M n/a 18.61M 160.79M -2.81B -1.91B -1.52B 31.72M -148.83M
Purchase of Investments -367.00M -454.00M -751.00M -492.00M -416.00M -572.00M -512.00M -551.00M -629.00M -619.00M -514.00M -436.00M -472.00M -364.00M -311.00M -700.00M -314.00M -227.00M 11.00M n/a -3.08M -261.80M -149.84M -91.64M -163.34M -134.81M -317.89M
Sales Maturities Of Investments 355.00M 448.00M 710.00M 439.00M 381.00M 513.00M 501.00M 510.00M 631.00M 600.00M 488.00M 399.00M 385.00M 307.00M 563.00M 592.00M 269.00M 292.00M 177.00M 75.80M 125.86M 68.52M 50.13M 8.92M 43.50M 18.05M 19.16M
Other Investing Acitivies 2.25B 109.00M -3.00B -213.00M 1.26B 524.00M 137.00M 705.00M 222.00M 1.08B -21.00M 295.00M -254.00M 217.00M -45.00M 102.00M 303.00M 313.00M 81.00M 223.24M 160.37M -209.24M -100.69M 14.79M 65.44M -14.86M -11.22M
Investing Cash Flow -910.00M -332.00M -3.04B -494.00M 556.00M -205.00M -1.07B -824.00M -1.49B -2.90B -2.53B -2.26B -3.05B -1.62B -954.00M -672.00M -327.00M -4.18B 158.00M 184.69M 177.69M -1.68B -4.34B -2.20B -1.67B -131.62M -485.71M
Debt Repayment 208.00M -5.00M -779.00M 2.82B -655.00M -653.00M -706.00M -470.00M -358.00M 736.00M 842.00M 1.91B 524.00M 651.00M 248.00M -218.00M -413.00M 3.86B -756.00M -259.00M 706.66M 790.00M 3.67B 1.45B 1.46B 4.02M 370.14M
Common Stock Repurchased -1.17B -606.00M -48.00M -229.00M -1.44B -1.25B -2.00M -226.00M -437.00M -39.00M -25.00M n/a -430.00M -180.00M -500.00M -185.00M -353.00M -732.00M -250.00M -405.00M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid -381.00M -332.00M -319.00M -295.00M -32.00M -37.00M -38.00M -76.00M -201.00M -196.00M -154.00M -50.00M -9.00M -9.00M -33.00M -55.00M -55.00M -50.00M -20.00M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 945.00M 1.99B 873.00M -89.00M -24.00M 393.00M -392.00M -249.00M 563.00M 743.00M 748.00M 244.00M -54.00M 187.00M -60.00M 7.00M n/a -9.00M 196.00M -25.73M -343.33M 655.26M 4.08M n/a 250.00M 100.00M 80.90M
Financial Cash Flow -400.00M 1.04B -272.00M 2.20B -2.15B -1.53B -1.14B -794.00M -432.00M 1.26B 1.43B 2.10B 33.00M 651.00M -343.00M -442.00M -814.00M 4.05B -830.00M -283.73M 363.33M 1.45B 4.15B 1.91B 1.71B 104.02M 451.04M
Net Cash Flow -1.53B 1.07B -2.82B 3.54B -228.00M -473.00M 150.00M 455.00M -598.00M -138.00M 167.00M 982.00M -1.85B 647.00M 810.00M 362.00M 355.00M 302.00M -598.00M 558.82M 184.81M 278.95M 90.86M 63.76M 25.10M -5.61M -452.00K
Free Cash Flow -843.00M -13.00M 224.00M 1.61B 1.19B 989.00M 276.00M 827.00M 26.00M 585.00M -717.00M -2.25B -1.16B 846.00M 1.37B 527.00M 875.00M 200.00M -30.00M 540.50M -474.43M -1.01B -1.05B 138.42M -106.23M -9.72M 7.29M