NRG Energy Inc. (NRG)

AI Score

Unlock

96.71

-0.40 (-0.41%)

At close: Apr 16, 2025, 2:57 PM

NRG Energy Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	28.18B	28.09B	28.81B	28.51B	28.74B	29.87B	30.43B	31.37B	31.54B	30.73B	28.83B	26.79B	26.99B	21.97B	18.17B	15.16B	9.09B	9.26B	9.45B	9.68B	9.82B	9.31B	9.37B	9.83B	10.09B	10.9B	10.89B	10.67B	11.01B	11.04B	11.94B	11.88B	12.35B	12.84B	13.32B	14.08B
Cost of Revenue	24.03B	24.86B	24.04B	23.57B	25.86B	28.99B	30.37B	31.29B	27.45B	25.61B	21.5B	18.57B	20.5B	15.13B	13.47B	11.95B	6.54B	6.58B	6.7B	7.11B	7.3B	7.03B	7.18B	7.39B	7.29B	7.6B	7.45B	7.24B	7.8B	7.93B	8.57B	8.49B	8.55B	8.96B	9.2B	9.88B
Gross Profit	4.16B	3.23B	4.77B	4.94B	2.88B	883M	66M	75M	4.1B	5.13B	7.34B	8.23B	6.49B	6.84B	4.7B	3.22B	2.55B	2.68B	2.75B	2.57B	2.52B	2.28B	2.19B	2.44B	2.79B	3.3B	3.44B	3.43B	3.2B	3.11B	3.37B	3.39B	3.8B	3.88B	4.11B	4.2B
Operating Income	1.18B	619M	1.99B	1.9B	-63M	-1.77B	-2.11B	-1.89B	2.08B	2.92B	5.02B	5.82B	3.34B	3.8B	1.88B	805M	1.1B	1.33B	1.48B	1.31B	1.29B	1.08B	958M	972M	1.16B	-189M	-229M	-220M	-579M	-25M	354M	98M	527M	-3.41B	-3.79B	-3.64B
Interest Income	n/a	n/a	173M	324M	472M	576M	508M	357M	209M	105M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.45B	1.39B	2.81B	2.15B	-213M	-2.26B	-2.58B	-2.31B	1.66B	2.46B	4.54B	5.33B	2.86B	3.32B	1.49B	450M	761M	1.02B	1.06B	832M	786M	513M	446M	387M	521M	-991M	-1.11B	-1.13B	-1.57B	-1.04B	-796M	-1.15B	-875M	-4.71B	-5.04B	-4.82B
Net Income	1.13B	964M	2.07B	1.64B	-202M	-1.78B	-2.06B	-1.85B	1.22B	1.89B	3.44B	4B	2.19B	2.44B	1.07B	307M	510M	4.07B	4.19B	4.08B	4.44B	1.04B	599M	470M	267M	-1.25B	-1.01B	-1.71B	-2.15B	-1.6B	-1.37B	-1.02B	-779M	-6.11B	-6.45B	-6.2B
Selling & General & Admin	2.12B	2.46B	2.45B	2.38B	2.22B	1.84B	1.53B	1.33B	1.23B	1.29B	1.28B	1.27B	1.28B	1.22B	1.15B	1.05B	933M	882M	839M	842M	827M	823M	825M	825M	822M	824M	825M	837M	918M	1.01B	1.08B	1.12B	1.1B	1.14B	1.19B	1.21B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2M	3M	5M	8M	8M	8M	8M	7M	7M	7M	21M	32M	48M	61M	63M	67M	72M	81M	81M	90M	108M	123M	146M
Other Expenses	886M	188M	51M	61M	221M	274M	457M	627M	645M	609M	420M	249M	63M	57M	60M	62M	67M	69M	75M	81M	66M	71M	71M	31M	16M	-1M	-3M	27M	42M	44M	38M	36M	42M	41M	36M	32M
Operating Expenses	2.97B	2.61B	2.76B	3.01B	3.03B	2.71B	2.29B	1.96B	1.87B	2.08B	2.14B	2.03B	2.76B	2.62B	2.39B	2.31B	1.38B	1.32B	1.27B	1.25B	1.21B	1.14B	1.17B	1.32B	1.48B	1.71B	1.89B	1.93B	2.08B	2.3B	2.46B	2.55B	2.56B	2.62B	2.71B	2.84B
Interest Expense	651M	695M	655M	643M	639M	576M	508M	462M	417M	424M	441M	461M	485M	483M	460M	431M	402M	388M	388M	397M	413M	440M	462M	559M	612M	688M	788M	833M	935M	957M	1.02B	1.05B	1.06B	1.11B	1.13B	1.11B
Selling & Marketing Expenses	n/a	185M	185M	185M	185M	82M	82M	82M	82M	109M	109M	109M	109M	74M	74M	74M	74M	66M	66M	66M	66M	73M	73M	73M	73M	66M	66M	66M	66M	247M	247M	247M	247M	307M	307M	307M
Cost & Expenses	27B	27.47B	26.8B	26.58B	28.89B	31.7B	32.66B	33.25B	29.32B	27.68B	23.63B	20.6B	23.26B	17.75B	15.86B	14.26B	7.92B	7.9B	7.97B	8.36B	8.51B	8.17B	8.35B	8.71B	8.77B	9.31B	9.34B	9.17B	9.89B	10.23B	11.03B	11.04B	11.11B	11.58B	11.91B	12.72B
Income Tax Expense	323M	422M	734M	509M	-11M	-479M	-528M	-465M	442M	571M	1.1B	1.33B	672M	875M	422M	143M	251M	-3.13B	-3.21B	-3.31B	-3.33B	-3M	-2M	7M	2M	17M	16M	12M	9M	-73M	-30M	-9M	16M	1.48B	1.48B	1.44B
Shares Outstanding (Basic)	206M	207M	208M	209M	208.13M	230M	231M	230M	229.56M	235M	237M	242M	243.75M	245M	245M	245M	242M	244M	245M	248M	248M	254M	265M	278M	278M	299M	310M	318M	317M	317M	316M	314.63M	316M	316M	315M	315M
Shares Outstanding (Diluted)	212M	214M	214M	214M	208.13M	232M	232M	230M	229.56M	235M	237M	242M	245M	245M	245M	245M	244M	245M	246M	249M	248M	256M	267M	280M	278M	299M	314M	322M	318M	322M	316M	316M	316M	317M	315M	315M
EPS (Basic)	5.16	4.36	9.49	7.28	-0.88	-7.89	-9.02	-8.12	4.85	7.87	14.18	16.42	8.92	9.96	4.38	1.26	2.08	16.43	16.87	16.35	17.59	3.91	2.21	1.68	0.83	-3.97	-3.19	-5.4	-6.8	-5.08	-4.35	-3.23	-2.47	-19.46	-20.55	-19.73
EPS (Diluted)	5.06	4.34	9.33	7.21	-0.9	-7.91	-9.03	-8.12	4.85	7.88	14.19	16.43	8.93	9.96	4.38	1.25	2.07	16.42	16.85	16.33	17.56	3.88	2.19	1.67	0.82	-3.96	-3.19	-5.4	-6.79	-5.09	-4.35	-3.23	-2.47	-19.39	-20.48	-19.66
EBITDA	3.46B	3.44B	4.81B	4.21B	1.8B	-438M	-1.01B	-980M	2.98B	3.79B	5.95B	6.78B	4.32B	4.68B	2.71B	1.61B	1.7B	1.96B	2.03B	1.74B	1.68B	1.32B	1.02B	1.24B	1.55B	361M	798M	832M	600M	1.08B	1.48B	1.48B	1.79B	-1.81B	-2.11B	-2.09B
EBIT	2.1B	2.11B	3.49B	2.82B	454M	-1.68B	-2.08B	-1.85B	2.08B	2.88B	4.98B	5.79B	3.34B	3.8B	1.95B	881M	1.16B	1.41B	1.45B	1.2B	1.17B	907M	845M	899M	1.04B	-381M	-473M	-465M	-749M	-196M	210M	-17M	268M	-3.52B	-3.84B	-3.71B
Depreciation & Amortization	1.15B	1.25B	1.32B	1.36B	1.34B	1.21B	1.04B	878M	901M	901M	967M	983M	972M	881M	799M	770M	559M	524M	501M	460M	435M	419M	206M	386M	552M	772M	1.18B	1.16B	1.22B	1.32B	1.41B	1.48B	1.51B	1.51B	1.53B	1.62B