Watchlist Price Alert

Northrim BanCorp Inc. (NRIM)

NASDAQ: NRIM · Real-Time Price · USD

93.60

0.59 (0.63%)

At close: Jun 27, 2025, 11:29 AM

Northrim BanCorp Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	207.58M	195.47M	183.06M	174.66M	167.28M	158.42M	152.5M	146.32M	138.32M	134.41M	129.96M	127.67M	131.26M	136.87M	143.13M	150.61M	152.76M	140.04M	129.53M	116.45M	106.79M	107.43M	104.56M	101.46M	98.5M	96.34M	94.72M	94.39M	95.14M	96.25M	97.84M	99.7M	101.63M	102.18M	102.23M	103.23M	103.16M
Cost of Revenue	43.37M	44.03M	41.96M	38.58M	36.92M	32.54M	26.77M	18.42M	11.58M	7.06M	2.43M	1.28M	669K	-320K	749K	3.07M	4.39M	8.48M	9.23M	6.62M	6.32M	4.47M	3.83M	5.14M	3.8M	2.47M	2.15M	4.49M	5.13M	5.63M	6.46M	4.65M	4.54M	4.86M	4.52M	4.61M	4.89M
Gross Profit	164.72M	151.95M	141.61M	136.41M	130.35M	125.79M	125.63M	127.45M	126.3M	126.84M	127.03M	126.24M	130.44M	137.19M	142.38M	147.54M	148.38M	131.56M	120.15M	109.69M	100.32M	102.81M	100.52M	96.13M	94.5M	93.67M	92.57M	89.91M	90.01M	90.62M	91.38M	95.05M	97.28M	97.52M	97.91M	98.83M	98.41M
Operating Income	54.06M	46.99M	42.04M	40.66M	36.09M	31.66M	33.27M	36.05M	35.39M	38.49M	37.91M	36.52M	41.62M	47.99M	52.03M	56.22M	56.72M	42.45M	34.72M	28.44M	21.93M	26.13M	26.2M	23.03M	24.62M	24.07M	22.62M	24.81M	23.01M	23.8M	24.65M	20.38M	21.56M	21.04M	21.79M	25.69M	26.94M
Interest Income	158.55M	152.73M	146.85M	142.14M	137.33M	131.64M	125.74M	118.89M	110.06M	100.33M	93.08M	86.81M	84.07M	84.61M	82.71M	81.22M	79.97M	76.72M	74.2M	72.24M	70.54M	70.08M	69.23M	67.97M	66.26M	64.18M	62.2M	61.14M	60.44M	60.11M	59.4M	58.74M	58.56M	58.92M	59.46M	59.99M	60.21M
Pretax Income	54.06M	46.99M	42.04M	40.66M	36.04M	31.61M	33.22M	36M	35.39M	38.49M	37.91M	36.52M	41.62M	47.99M	52.03M	56.22M	56.72M	42.45M	34.72M	28.44M	21.93M	26.13M	26.2M	23.03M	24.62M	24.07M	22.62M	24.81M	23.01M	23.8M	24.65M	20.38M	21.56M	21.04M	21.79M	25.69M	26.94M
Net Income	42.1M	36.97M	32.66M	32.21M	28.76M	25.39M	27.38M	29.13M	28.34M	30.74M	30.26M	29.01M	32.56M	37.52M	39.5M	42.48M	44.04M	32.89M	27.37M	23.05M	17.41M	20.69M	20.96M	18.68M	20.25M	20M	15.37M	15.63M	13.39M	13.15M	16.53M	14.1M	14.86M	14.41M	14.93M	17.17M	17.6M
Selling & General & Admin	76.04M	73.84M	70.75M	68.54M	67.29M	67.19M	59.11M	57.9M	57.86M	56.35M	66.31M	69.54M	70.93M	73.31M	74.29M	74.37M	74.91M	72.35M	68.89M	65.5M	62.64M	61.38M	59.13M	56.94M	54.46M	53.87M	53.19M	53.31M	54.28M	54.07M	53.89M	54.51M	54.25M	54.85M	53.52M	52.93M	52.11M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	34.59M	31.1M	28.8M	27.18M	27.02M	26.99M	33.3M	33.91M	33.4M	32.5M	23.32M	20.34M	18.04M	15.88M	16.05M	16.95M	16.74M	16.76M	16.69M	15.9M	15.91M	15.46M	15.39M	16.36M	15.62M	15.94M	16.76M	11.78M	12.68M	12.71M	12.79M	20.03M	21.18M	21.34M	22.32M	20.01M	19.21M
Operating Expenses	110.63M	104.94M	99.55M	95.72M	94.31M	94.18M	92.41M	91.8M	91.26M	88.85M	89.62M	89.87M	88.97M	89.2M	90.34M	91.32M	91.65M	89.11M	85.58M	81.4M	78.55M	76.84M	74.52M	73.3M	70.08M	69.8M	69.95M	65.1M	67M	66.82M	66.73M	74.67M	75.52M	76.28M	75.92M	72.94M	71.32M
Interest Expense	41.64M	40.74M	38.99M	36.47M	33.29M	28.7M	21.93M	15.12M	9.22M	5.21M	3.55M	3.15M	3.43M	3.78M	4.37M	5.02M	5.5M	6.05M	6.35M	6.38M	6.18M	5.64M	5.06M	4.29M	3.55M	2.97M	2.45M	2.29M	2.33M	2.43M	2.51M	2.56M	2.55M	2.56M	2.59M	2.65M	2.76M
Selling & Marketing Expenses	3.19M	3.03M	3M	2.63M	2.88M	2.93M	2.98M	3M	2.89M	2.75M	2.9M	2.9M	2.76M	2.74M	2.35M	2.12M	2.14M	2.32M	2.35M	2.4M	2.54M	2.37M	2.47M	2.48M	2.1M	2.32M	2.29M	2.26M	2.69M	2.57M	2.33M	2.5M	2.22M	2.45M	2.76M	2.82M	2.85M
Cost & Expenses	153.7M	148.66M	141.22M	134M	131.23M	126.72M	119.19M	110.22M	102.84M	95.91M	92.05M	91.15M	89.64M	88.88M	91.09M	94.39M	96.04M	97.6M	94.81M	88.02M	84.86M	81.3M	78.36M	78.44M	73.88M	72.27M	72.1M	69.59M	72.13M	72.45M	73.18M	79.32M	80.07M	81.14M	80.44M	77.54M	76.21M
Income Tax Expense	11.97M	10.02M	9.38M	8.46M	7.28M	6.21M	5.84M	6.88M	7.04M	7.75M	7.65M	7.51M	9.06M	10.48M	12.53M	13.74M	12.69M	9.56M	7.35M	5.38M	4.52M	5.43M	5.24M	4.34M	4.36M	4.07M	7.25M	9.1M	9.39M	10.32M	7.69M	5.74M	6.15M	6.05M	6.27M	7.92M	8.74M
Shares Outstanding (Basic)	5.52M	5.51M	5.5M	5.5M	5.5M	5.51M	5.57M	5.63M	5.69M	5.69M	5.68M	5.75M	5.94M	6.1M	6.2M	6.21M	6.22M	6.25M	6.34M	6.37M	6.47M	6.55M	6.6M	6.8M	6.88M	6.89M	6.88M	6.87M	6.87M	6.87M	6.87M	6.91M	6.91M	6.9M	6.88M	6.88M	6.88M
Shares Outstanding (Diluted)	5.61M	5.6M	5.58M	5.56M	5.55M	5.58M	5.63M	5.68M	5.76M	5.77M	5.74M	5.81M	6M	6.18M	6.27M	6.28M	6.28M	6.32M	6.41M	6.44M	6.56M	6.65M	6.71M	6.9M	6.98M	6.99M	6.99M	6.98M	6.97M	6.96M	6.96M	7M	6.99M	6.98M	6.97M	6.97M	6.96M
EPS (Basic)	7.63	6.71	5.93	5.83	5.18	4.54	4.85	5.13	4.97	5.34	5.16	4.81	5.32	6.06	6.34	6.78	6.98	5.18	4.27	3.53	2.61	3.08	3.08	2.72	2.95	2.91	2.24	2.27	1.94	1.90	2.39	2.04	2.15	2.09	2.17	2.50	2.57
EPS (Diluted)	7.53	6.63	5.87	5.78	5.14	4.50	4.80	5.07	4.92	5.28	5.10	4.76	5.26	6.00	6.28	6.70	6.89	5.11	4.21	3.48	2.58	3.04	3.04	2.68	2.90	2.86	2.20	2.24	1.91	1.88	2.36	2.01	2.13	2.06	2.14	2.47	2.53
EBITDA	57.67M	50.6M	46.42M	45.22M	40.32M	36.07M	37.59M	40.31M	39.7M	42.82M	42.28M	40.96M	46.11M	52.47M	56.51M	60.63M	61.05M	46.75M	38.95M	32.65M	26.05M	30.19M	30.27M	27.03M	27.84M	27.34M	26.16M	28.18M	26.96M	27.42M	27.66M	23.27M	24.34M	23.78M	24.5M	28.36M	29.63M
EBIT	54.06M	46.99M	42.04M	40.66M	36.04M	31.61M	33.22M	36M	35.39M	38.49M	37.91M	36.52M	41.62M	47.99M	52.03M	56.22M	56.72M	42.45M	34.72M	28.44M	21.93M	26.13M	26.2M	23.03M	24.62M	24.08M	22.62M	24.81M	23.01M	23.8M	24.65M	20.39M	21.57M	21.05M	21.8M	25.69M	26.94M
Depreciation & Amortization	3.61M	3.61M	4.38M	4.56M	4.28M	4.46M	4.37M	4.3M	4.31M	4.33M	4.37M	4.43M	4.49M	4.47M	4.47M	4.41M	4.33M	4.3M	4.23M	4.21M	4.12M	4.07M	4.07M	4M	3.22M	3.26M	3.56M	3.4M	3.98M	3.64M	3.01M	2.88M	2.77M	2.73M	2.71M	2.68M	2.68M