National Storage Affiliat...

NYSE: NSA · Real-Time Price · USD
30.23
0.13 (0.43%)
At close: Aug 15, 2025, 10:01 AM

National Storage Affiliates Trust Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
188.84M 188.35M 190.12M 193.62M 190.45M 196.15M 215.41M 219.15M 215.51M 207.99M 208.72M 206.77M 198.89M 187.18M 173.59M 150.84M 138.25M 122.99M
Cost of Revenue
104.64M 55.1M 52.24M 52.71M 52.68M 55.2M 56.83M 58.92M 113.8M 56.48M 53.35M 55.13M 53.19M 49.36M 44.54M 39.47M 36.65M 34.6M
Gross Profit
84.2M 133.25M 137.87M 140.91M 138.25M 141.45M 158.58M 160.57M 158.42M 151.51M 155.38M 151.64M 145.7M 137.83M 129.05M 111.38M 101.59M 88.39M
Operating Income
68.3M 67.51M 73.73M 76.49M 71.97M 74.96M 19.74M 85.49M 84.09M 81.14M 83.08M 72.26M 74.28M 66.7M 64.08M 59.83M 53.81M 44.91M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
31.08M 20.64M 27.61M 30.63M 32.82M 95.97M 106.79M 43.99M 46.21M 41.59M 51.41M 42.25M 49.16M 45.63M 43.27M 41.17M 36.35M 27.83M
Net Income
19.46M 12.99M 16.73M 18.69M 17.06M 59.03M 69.03M 29.24M 29.45M 40.39M 50.38M 40.18M 48.42M 44.79M 22.2M 26.95M 25.43M 17.55M
Selling & General & Admin
12.8M 13.14M 12.63M 13.11M 16.19M 15.67M 14.96M 15.1M 14.4M 14.82M 15.35M 15.3M 14.7M 13.97M 14.3M 13.01M 12.45M 11.24M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 41.96M 51.51M 51.3M 50.09M 50.82M -590K 145.47M 144.01M 56.63M 58.75M 65.99M 58.42M 58.54M -344K -241K -148K -173K
Operating Expenses
55.63M 65.74M 64.14M 64.42M 66.27M 66.5M 71.52M 75.08M 74.33M 71.45M 74.09M 81.28M 73.12M 72.51M 66.31M 52.99M 48.81M 44.06M
Interest Expense
-41.27M 40.48M 39.34M 39.58M 37.23M 38.12M 45.44M 43.06M 39.69M 37.95M 34.63M 28.87M 24.45M 22.65M 19.79M 18.14M 17.34M 16.79M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
120.54M 120.84M 116.38M 117.13M 118.47M 70.88M 128.35M 133.66M 131.42M 127.94M 127.44M 136.42M 126.31M 121.87M 110.85M 92.45M 85.47M 78.66M
Income Tax Expense
120K -1.12M 1.48M 863K 541K 886K -1.26M 922K 737K 1.2M 1.04M 2.07M 730K 848K 375K 444K 675K 196K
Shares Outstanding (Basic)
76.47M 76.37M 76.84M 75.76M 75.16M 80.24M 82.64M 87M 88.31M 89.5M 90.63M 91.47M 91.54M 91.32M 89.76M 86.26M 76.71M 71.79M
Shares Outstanding (Diluted)
76.47M 76.37M 76.84M 75.76M 75.16M 138.15M 141.32M 146.12M 88.31M 89.78M 90.63M 91.47M 91.54M 91.32M 137.28M 140.03M 129.58M 123.19M
EPS (Basic)
0.19 0.10 0.15 0.18 0.16 0.67 0.77 0.28 0.28 0.45 0.56 0.44 0.53 0.49 0.25 0.31 0.33 0.24
EPS (Diluted)
0.19 0.10 0.15 0.18 0.16 0.65 0.72 0.26 0.28 0.27 0.56 0.44 0.53 0.49 0.16 0.26 0.25 0.19
EBITDA
115.91M 109.23M 115.1M 117.87M 118.68M 122.29M 142.9M 142.92M 141.89M 136.6M 140.65M 131.9M 132.18M 124.77M 114.93M 98.81M 89.86M 77.34M
EBIT
68.3M 59.33M 66.95M 70.21M 70.05M 134.09M 152.23M 87.05M 85.91M 79.54M 86.05M 71.12M 73.6M 68.28M 63.06M 59.32M 53.69M 44.62M
Depreciation & Amortization
47.61M 48.12M 48.15M 47.66M 46.71M 47.33M 53.99M 55.84M 56.7M 55.46M 57.23M 59.63M 57.89M 58.07M 50.85M 38.98M 36.05M 32.42M