National Storage Affiliat...

NYSE: NSA · Real-Time Price · USD
30.14
0.04 (0.13%)
At close: Aug 15, 2025, 10:18 AM

National Storage Affiliates Trust Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
760.93M 762.54M 770.34M 795.63M 821.15M 846.22M 858.06M 851.37M 839M 822.38M 801.57M 766.44M 710.51M 649.86M 585.67M 526.19M 484.82M 450.99M
Cost of Revenue
264.7M 212.74M 212.84M 217.42M 223.63M 284.75M 286.03M 282.55M 278.76M 218.15M 211.03M 202.22M 186.55M 170.02M 155.26M 141.81M 133.9M 127.5M
Gross Profit
496.24M 550.28M 558.48M 579.19M 598.85M 619.02M 629.08M 625.87M 616.94M 604.23M 590.54M 564.22M 523.95M 479.84M 430.41M 384.38M 350.93M 323.49M
Operating Income
286.04M 289.71M 297.16M 243.16M 252.16M 264.27M 270.45M 333.8M 320.57M 310.77M 296.33M 277.32M 264.89M 244.41M 222.63M 200.8M 178.59M 158.57M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
109.96M 111.7M 187.04M 266.22M 279.57M 292.96M 238.58M 183.2M 181.47M 184.41M 188.45M 180.31M 179.23M 166.43M 148.63M 130.67M 111.25M 92.93M
Net Income
67.87M 65.48M 111.51M 163.81M 174.35M 186.74M 168.1M 149.45M 160.39M 179.37M 183.76M 155.58M 142.35M 119.36M 92.12M 84.69M 67.95M 52.94M
Selling & General & Admin
51.69M 55.08M 57.61M 59.93M 61.92M 60.13M 59.28M 59.67M 59.87M 60.17M 59.31M 58.27M 55.98M 53.73M 51M 48.1M 45.91M 43.78M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
144.77M 194.86M 203.72M 151.62M 245.78M 339.71M 345.52M 404.86M 325.38M 239.78M 241.69M 182.6M 116.37M 57.81M -906K -1.14M -1.02M -1.19M
Operating Expenses
249.92M 260.57M 261.33M 268.71M 279.37M 287.43M 292.38M 294.96M 301.16M 299.95M 301.01M 293.22M 264.92M 240.62M 212.17M 186.56M 173.8M 165.09M
Interest Expense
78.12M 156.62M 154.26M 160.36M 163.85M 166.32M 166.15M 155.34M 141.15M 125.9M 110.6M 95.75M 85.03M 77.92M 72.06M 68.47M 65.58M 63.76M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
474.9M 472.83M 422.86M 434.83M 451.36M 464.31M 521.37M 520.46M 523.22M 518.1M 512.03M 495.44M 451.48M 410.63M 367.43M 328.38M 307.7M 292.59M
Income Tax Expense
1.34M 1.76M 3.77M 1.02M 1.08M 1.28M 1.59M 3.89M 5.04M 5.04M 4.69M 4.03M 2.4M 2.34M 1.69M 2.11M 2.01M 1.58M
Shares Outstanding (Basic)
76.47M 76.37M 76.84M 75.76M 75.16M 80.24M 82.64M 87M 88.31M 89.5M 90.63M 91.47M 91.54M 91.32M 89.76M 86.26M 76.71M 71.79M
Shares Outstanding (Diluted)
76.47M 76.37M 76.84M 75.76M 75.16M 138.15M 141.32M 146.12M 88.31M 89.78M 90.63M 91.47M 91.54M 91.32M 137.28M 140.03M 129.58M 123.19M
EPS (Basic)
0.62 0.59 1.16 1.78 1.88 2.00 1.78 1.57 1.73 1.98 2.02 1.71 1.58 1.38 1.13 1.09 0.93 0.75
EPS (Diluted)
0.62 0.59 1.14 1.71 1.79 1.91 1.53 1.37 1.55 1.80 2.02 1.62 1.44 1.16 0.86 0.88 0.77 0.67
EBITDA
458.11M 460.88M 473.94M 501.74M 526.79M 550M 564.31M 562.05M 551.03M 541.31M 529.49M 503.77M 470.69M 428.37M 380.94M 338.08M 305.82M 279.07M
EBIT
264.79M 266.54M 341.3M 426.58M 443.42M 459.28M 404.73M 338.54M 322.61M 310.31M 299.05M 276.06M 264.26M 244.34M 220.69M 199.13M 176.84M 156.69M
Depreciation & Amortization
191.54M 190.64M 189.85M 195.69M 203.87M 213.87M 221.99M 225.23M 229.02M 230.21M 232.82M 226.45M 205.8M 183.96M 158.31M 137.28M 127.23M 120.49M