National Storage Affiliat... (NSA)
NYSE: NSA
· Real-Time Price · USD
30.14
0.04 (0.13%)
At close: Aug 15, 2025, 10:18 AM
National Storage Affiliates Trust Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 760.93M | 762.54M | 770.34M | 795.63M | 821.15M | 846.22M | 858.06M | 851.37M | 839M | 822.38M | 801.57M | 766.44M | 710.51M | 649.86M | 585.67M | 526.19M | 484.82M | 450.99M |
Cost of Revenue | 264.7M | 212.74M | 212.84M | 217.42M | 223.63M | 284.75M | 286.03M | 282.55M | 278.76M | 218.15M | 211.03M | 202.22M | 186.55M | 170.02M | 155.26M | 141.81M | 133.9M | 127.5M |
Gross Profit | 496.24M | 550.28M | 558.48M | 579.19M | 598.85M | 619.02M | 629.08M | 625.87M | 616.94M | 604.23M | 590.54M | 564.22M | 523.95M | 479.84M | 430.41M | 384.38M | 350.93M | 323.49M |
Operating Income | 286.04M | 289.71M | 297.16M | 243.16M | 252.16M | 264.27M | 270.45M | 333.8M | 320.57M | 310.77M | 296.33M | 277.32M | 264.89M | 244.41M | 222.63M | 200.8M | 178.59M | 158.57M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 109.96M | 111.7M | 187.04M | 266.22M | 279.57M | 292.96M | 238.58M | 183.2M | 181.47M | 184.41M | 188.45M | 180.31M | 179.23M | 166.43M | 148.63M | 130.67M | 111.25M | 92.93M |
Net Income | 67.87M | 65.48M | 111.51M | 163.81M | 174.35M | 186.74M | 168.1M | 149.45M | 160.39M | 179.37M | 183.76M | 155.58M | 142.35M | 119.36M | 92.12M | 84.69M | 67.95M | 52.94M |
Selling & General & Admin | 51.69M | 55.08M | 57.61M | 59.93M | 61.92M | 60.13M | 59.28M | 59.67M | 59.87M | 60.17M | 59.31M | 58.27M | 55.98M | 53.73M | 51M | 48.1M | 45.91M | 43.78M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 144.77M | 194.86M | 203.72M | 151.62M | 245.78M | 339.71M | 345.52M | 404.86M | 325.38M | 239.78M | 241.69M | 182.6M | 116.37M | 57.81M | -906K | -1.14M | -1.02M | -1.19M |
Operating Expenses | 249.92M | 260.57M | 261.33M | 268.71M | 279.37M | 287.43M | 292.38M | 294.96M | 301.16M | 299.95M | 301.01M | 293.22M | 264.92M | 240.62M | 212.17M | 186.56M | 173.8M | 165.09M |
Interest Expense | 78.12M | 156.62M | 154.26M | 160.36M | 163.85M | 166.32M | 166.15M | 155.34M | 141.15M | 125.9M | 110.6M | 95.75M | 85.03M | 77.92M | 72.06M | 68.47M | 65.58M | 63.76M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 474.9M | 472.83M | 422.86M | 434.83M | 451.36M | 464.31M | 521.37M | 520.46M | 523.22M | 518.1M | 512.03M | 495.44M | 451.48M | 410.63M | 367.43M | 328.38M | 307.7M | 292.59M |
Income Tax Expense | 1.34M | 1.76M | 3.77M | 1.02M | 1.08M | 1.28M | 1.59M | 3.89M | 5.04M | 5.04M | 4.69M | 4.03M | 2.4M | 2.34M | 1.69M | 2.11M | 2.01M | 1.58M |
Shares Outstanding (Basic) | 76.47M | 76.37M | 76.84M | 75.76M | 75.16M | 80.24M | 82.64M | 87M | 88.31M | 89.5M | 90.63M | 91.47M | 91.54M | 91.32M | 89.76M | 86.26M | 76.71M | 71.79M |
Shares Outstanding (Diluted) | 76.47M | 76.37M | 76.84M | 75.76M | 75.16M | 138.15M | 141.32M | 146.12M | 88.31M | 89.78M | 90.63M | 91.47M | 91.54M | 91.32M | 137.28M | 140.03M | 129.58M | 123.19M |
EPS (Basic) | 0.62 | 0.59 | 1.16 | 1.78 | 1.88 | 2.00 | 1.78 | 1.57 | 1.73 | 1.98 | 2.02 | 1.71 | 1.58 | 1.38 | 1.13 | 1.09 | 0.93 | 0.75 |
EPS (Diluted) | 0.62 | 0.59 | 1.14 | 1.71 | 1.79 | 1.91 | 1.53 | 1.37 | 1.55 | 1.80 | 2.02 | 1.62 | 1.44 | 1.16 | 0.86 | 0.88 | 0.77 | 0.67 |
EBITDA | 458.11M | 460.88M | 473.94M | 501.74M | 526.79M | 550M | 564.31M | 562.05M | 551.03M | 541.31M | 529.49M | 503.77M | 470.69M | 428.37M | 380.94M | 338.08M | 305.82M | 279.07M |
EBIT | 264.79M | 266.54M | 341.3M | 426.58M | 443.42M | 459.28M | 404.73M | 338.54M | 322.61M | 310.31M | 299.05M | 276.06M | 264.26M | 244.34M | 220.69M | 199.13M | 176.84M | 156.69M |
Depreciation & Amortization | 191.54M | 190.64M | 189.85M | 195.69M | 203.87M | 213.87M | 221.99M | 225.23M | 229.02M | 230.21M | 232.82M | 226.45M | 205.8M | 183.96M | 158.31M | 137.28M | 127.23M | 120.49M |