InspireMD Inc. (NSPR)
2.69
-0.01 (-0.37%)
At close: Mar 31, 2025, 12:24 PM
InspireMD Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 7.01M | 6.21M | 5.17M | 4.5M | 2.48M | 3.72M | 3.6M | 2.76M | 1.89M | 2.31M | 2.82M | 4.87M | 5.35M | 6M | n/a | n/a |
| Cost of Revenue | 5.5M | 4.4M | 4.05M | 3.74M | 2.4M | 2.96M | 2.61M | 2.18M | 1.79M | 2.61M | 2.03M | 2.28M | 2.85M | 3.01M | n/a | n/a |
| Gross Profit | 1.51M | 1.81M | 1.12M | 754K | 83K | 756K | 995K | 585K | 102K | -296K | 784K | 2.59M | 2.5M | 2.99M | n/a | n/a |
| Operating Income | -33.5M | -21.14M | -18.71M | -14.72M | -10.38M | -9.82M | -7.61M | -8.23M | -7.65M | -14.48M | -23.7M | -15.07M | -17.55M | -13.73M | -15.48K | -3.83K |
| Interest Income | 1.56M | 1.29M | 250K | 157K | 160K | 200K | n/a | n/a | n/a | n/a | n/a | 28K | 1.2M | 36K | n/a | n/a |
| Pretax Income | 1.56M | -19.85M | -18.46M | -14.87M | -10.54M | -10.02M | -7.24M | -8.41M | -8.46M | -15.58M | -25.08M | -29.25M | -17.58M | -14.66M | -23.98K | -3.83K |
| Net Income | 1.56M | -19.92M | -18.49M | -14.92M | -10.54M | -10.04M | -7.24M | -8.44M | -8.46M | -15.59M | -25.09M | -29.26M | -17.6M | -14.66M | -23.98K | -3.83K |
| Selling & General & Admin | 21.38M | 14.97M | 12.02M | 10.31M | 8.23M | 7.62M | 7.07M | 7.54M | 6.46M | 9.56M | 15.74M | 12.59M | 16.06M | 14.25M | 15.48K | 3.83K |
| Research & Development | 13.63M | 7.98M | 7.81M | 5.16M | 2.23M | 2.95M | 1.53M | 1.28M | 1.29M | 3.64M | 8.74M | 4.16M | 3.99M | 2.47M | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 918K | n/a | n/a | n/a | n/a |
| Operating Expenses | 35.01M | 22.95M | 19.83M | 15.47M | 10.46M | 10.57M | 8.61M | 8.82M | 7.75M | 13.21M | 24.48M | 17.66M | 20.05M | 16.72M | 15.48K | 3.83K |
| Interest Expense | n/a | n/a | n/a | 157K | 160K | 200K | n/a | 179K | 812K | 1.04M | 1.39M | 4.27M | 1.24M | 793K | -15.48K | -3.83K |
| Selling & Marketing Expenses | 6.07M | 3.87M | 3.66M | 2.91M | 2.1M | 2.4M | 2.24M | 2.36M | 1.46M | 3.18M | 6.61M | 3.62M | 2.17M | 1.97M | n/a | n/a |
| Cost & Expenses | 40.51M | 27.35M | 23.88M | 19.21M | 12.87M | 13.54M | 11.21M | 10.99M | 9.54M | 15.81M | 26.52M | 19.95M | 22.89M | 19.73M | 15.48K | 3.83K |
| Income Tax | 59K | 65K | 28K | 45K | 4K | 24K | -371K | 27K | 1K | 4K | 12K | 8K | 14K | 2K | 23.98K | 3.83K |
| Shares Outstanding (Basic) | 41.93M | 24.27M | 7.87M | 7.35M | 1.51M | 139.33K | 30.77K | 1.98K | 54.31 | 11.00 | 6.00 | 5.00 | 1.91K | 2.00 | 7.00 | 4.00 |
| Shares Outstanding (Diluted) | 41.93M | 24.27M | 7.87M | 7.35M | 1.51M | 139.33K | 30.77K | 1.98K | 56.00 | 11.00 | 6.00 | 5.00 | 1.91K | 2.00 | 7.00 | 4.00 |
| EPS (Basic) | -0.76 | -0.82 | -2.35 | -2.03 | -6.97 | -72.06 | -235.3 | -4.27K | -155.79K | -1.42M | -4.18M | -5.85M | -9.22K | -7.33M | -3.43K | -956.25 |
| EPS (Diluted) | -0.76 | -0.82 | -2.35 | -2.03 | -6.97 | -72.06 | -235.3 | -4.27K | -151.09K | -1.42M | -4.18M | -5.85M | -9.22K | -7.33M | -3.43K | -956.25 |
| EBITDA | -33.5M | -20.91M | -18.52M | -14.55M | -10.39M | -9.86M | -7.46M | -8.05M | -7.46M | -14.24M | -23.43M | -14.87M | -16.23M | -13.34M | -3.18M | -2.37M |
| Depreciation & Amortization | n/a | 232K | 188K | 161K | 151K | 158K | 152K | 178K | 191K | 241K | 263K | 208K | 120K | 89K | -8.5K | n/a |