NetApp Inc. (NTAP)
90.65
-0.84 (-0.92%)
At close: Mar 13, 2025, 1:07 PM
NetApp Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 6.27B | 6.36B | 6.32B | 5.74B | 5.41B | 6.15B | 5.91B | 5.52B | 5.55B | 6.12B | 6.33B | 6.33B | 6.23B | 5.12B | 3.93B | 3.41B | 3.3B | 2.8B | 2.07B | 1.6B | 1.17B | 892.07M | 798.37M | 1.01B | 579.3M | 289.42M | 166.16M | 93.33M | 46.63M |
| Cost of Revenue | 1.83B | 2.15B | 2.1B | 1.93B | 1.79B | 2.2B | 2.21B | 2.13B | 2.17B | 2.29B | 2.41B | 2.57B | 2.52B | 1.79B | 1.41B | 1.42B | 1.29B | 1.1B | 810M | 623.08M | 465.79M | 345.64M | 317.85M | 401.71M | 235.85M | 118.12M | 67.55M | 38.06M | 20.56M |
| Gross Profit | 4.43B | 4.21B | 4.22B | 3.81B | 3.62B | 3.94B | 3.7B | 3.39B | 3.37B | 3.83B | 3.92B | 3.76B | 3.71B | 3.33B | 2.52B | 1.99B | 2.01B | 1.7B | 1.26B | 975.05M | 704.52M | 546.43M | 480.52M | 604.48M | 343.45M | 171.3M | 98.61M | 55.27M | 26.07M |
| Operating Income | 1.21B | 1.02B | 1.16B | 1.03B | 945M | 1.22B | 1.13B | 665M | 348M | 716.5M | 734.3M | 607.8M | 746.5M | 824.3M | 488.4M | 47.17M | 313.6M | 301.24M | 308.29M | 253.19M | 158.46M | 87.61M | -1.06M | 109.66M | 105.37M | 55.13M | 32.66M | 3.08M | 6M |
| Interest Income | 112M | 69M | 7M | 9M | 48M | 88M | 79M | 44M | 46M | 36.6M | 34.9M | 42.2M | 38.2M | 39.9M | 31.2M | 57.61M | n/a | n/a | n/a | 24.25M | 13.7M | 12.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.26B | 1.07B | 1.09B | 962M | 944M | 1.27B | 1.17B | 665M | 345M | 712.8M | 740.7M | 566.6M | 712.4M | 794.1M | 447M | 44.83M | 382.7M | 359.73M | 350.27M | 276.23M | 170.45M | 97.81M | 2.53M | 133.01M | 114.41M | 56.99M | 33.55M | 4.04M | 6.67M |
| Net Income | 986M | 1.27B | 937M | 730M | 819M | 1.17B | 76M | 509M | 229M | 559.9M | 637.5M | 505.3M | 605.4M | 673.1M | 400.4M | 86.55M | 309.74M | 297.74M | 266.45M | 225.75M | 152.09M | 76.47M | 3.03M | 74.89M | 73.79M | 35.61M | 20.96M | 250K | 6.6M |
| Selling & General & Admin | 2.14B | 2.09B | 2.14B | 2B | 1.85B | 1.94B | 2.01B | 1.9B | 2.1B | 2.2B | 2.18B | 2.25B | 2.13B | 1.85B | 1.53B | 1.39B | 1.25B | 1.04B | 700.3M | 551.08M | 407.94M | 344.7M | 331.74M | 335.46M | 176.02M | 85.72M | 49.31M | 28.4M | 15.31M |
| Research & Development | 1.03B | 956M | 881M | 881M | 847M | 827M | 783M | 779M | 861M | 919.3M | 917.3M | 904.2M | 828.2M | 648.6M | 535.7M | 498.5M | 452.2M | 385.36M | 242.99M | 171.05M | 131.86M | 112.86M | 116.72M | 120.94M | 62.06M | 30.46M | 16.65M | 8.97M | 4.76M |
| Other Expenses | n/a | 48M | -62M | -69M | -1M | 47M | 41M | 8M | -3M | -3.7M | 7.6M | 8.3M | 2.4M | 5.8M | n/a | n/a | n/a | -25.34M | n/a | n/a | 20K | n/a | 20.89M | 11.73M | n/a | n/a | n/a | 4.3M | n/a |
| Operating Expenses | 3.17B | 3.05B | 3.02B | 2.88B | 2.69B | 2.76B | 2.79B | 2.68B | 2.96B | 3.12B | 3.1B | 3.15B | 2.96B | 2.5B | 2.07B | 1.89B | 1.7B | 1.4B | 943.29M | 722.13M | 539.81M | 457.56M | 469.36M | 468.13M | 238.09M | 116.17M | 65.96M | 41.67M | 20.07M |
| Interest Expense | 64M | 234M | 73M | 74M | 55M | 58M | 62M | 52M | 49M | 42M | 36.1M | 91.7M | 74.7M | 75.9M | 74.1M | 26.86M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 1.83B | 1.83B | 1.86B | 1.74B | 1.58B | 1.66B | 1.73B | 1.63B | 1.79B | 1.91B | 1.9B | 1.97B | 1.86B | 1.6B | 1.29B | 1.19B | 1.08B | 895.81M | 595.15M | 466.03M | 349.49M | 304.24M | 284.36M | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 5B | 5.2B | 5.12B | 4.81B | 4.48B | 4.96B | 5B | 4.81B | 5.13B | 5.41B | 5.5B | 5.72B | 5.48B | 4.29B | 3.48B | 3.3B | 2.99B | 2.5B | 1.75B | 1.35B | 1.01B | 803.21M | 787.21M | 869.84M | 473.93M | 234.29M | 133.5M | 79.73M | 40.63M |
| Income Tax | 277M | -208M | 158M | 232M | 125M | 99M | 1.09B | 156M | 116M | 152.9M | 103.2M | 61.3M | 107M | 121M | 46.6M | -41.72M | 72.96M | 61.99M | 83.82M | 50.47M | 18.37M | 21.34M | -500K | 58.12M | 40.61M | 21.38M | 12.58M | 3.79M | -600K |
| Shares Outstanding (Basic) | 208M | 217M | 223M | 222M | 230M | 254M | 268M | 275M | 294M | 315.5M | 340.3M | 361.5M | 363.9M | 360.9M | 339.6M | 330.3M | 351.68M | 371.2M | 371.06M | 358.34M | 345.65M | 337.65M | 331.64M | 320.44M | 299.37M | 273.74M | 259.66M | 243.91M | 143.98M |
| Shares Outstanding (Diluted) | 213M | 220M | 229M | 226M | 233M | 259M | 276M | 281M | 297M | 320.7M | 347.9M | 368M | 384.3M | 393.7M | 353.2M | 334.6M | 361.09M | 388.45M | 388.38M | 382.63M | 362.11M | 350.12M | 350.5M | 359.82M | 345.17M | 311.72M | 287.61M | 275.22M | 251.74M |
| EPS (Basic) | 4.74 | 5.87 | 4.20 | 3.29 | 3.56 | 4.60 | 0.28 | 1.85 | 0.78 | 1.77 | 1.87 | 1.40 | 1.66 | 1.87 | 1.18 | 0.20 | 0.88 | 0.80 | 0.72 | 0.63 | 0.44 | 0.23 | 0.01 | 0.23 | 0.25 | 0.13 | 0.08 | 0.00 | 0.05 |
| EPS (Diluted) | 4.63 | 5.79 | 4.09 | 3.23 | 3.52 | 4.51 | 0.28 | 1.81 | 0.77 | 1.75 | 1.83 | 1.37 | 1.58 | 1.71 | 1.13 | 0.19 | 0.86 | 0.77 | 0.69 | 0.59 | 0.42 | 0.22 | 0.01 | 0.21 | 0.21 | 0.11 | 0.07 | 0.00 | 0.03 |
| EBITDA | 1.58B | 1.43B | 1.36B | 1.29B | 1.24B | 1.52B | 1.46B | 943M | 662M | 1.02B | 1.11B | 1B | 1.08B | 1.04B | 687.1M | 242.23M | 534.87M | 482.2M | 394.97M | 341.85M | 224.16M | 146.27M | 76.45M | 178.6M | 119.73M | 62.6M | 38.21M | 16.47M | 7.39M |
| Depreciation & Amortization | 255M | 301M | 249M | 259M | 244M | 197M | 198M | 226M | 268M | 307.2M | 334.1M | 344.6M | 293.1M | 165.6M | 166M | 170.54M | 144.18M | 110.83M | 81.8M | 65.62M | 59.45M | 57.41M | 65.29M | 42.26M | 15.71M | 8.15M | 5.55M | 2.87M | 1.39M |