NetScout Systems Inc. (NTCT)
21.11
-0.10 (-0.47%)
At close: Mar 31, 2025, 11:31 AM
NetScout Systems Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
| Revenue | 829.46M | 914.53M | 855.58M | 831.28M | 891.82M | 909.92M | 986.79M | 1.16B | 955.42M | 453.67M | 396.65M | 350.55M | 308.68M | 290.54M | 260.34M | 267.6M | 168.96M | 102.47M | 97.88M | 85.21M | 71.53M | 71.66M | 82.28M | 107.95M | 86.16M | 67.6M |
| Cost of Revenue | 187.41M | 223.1M | 214.19M | 222.1M | 242.19M | 254.13M | 271.9M | 346.14M | 328.45M | 94.56M | 84.51M | 74.01M | 65.67M | 61.36M | 56.06M | 64.14M | 47.69M | 22.61M | 23.57M | 20.64M | 17.38M | 17.85M | 22.09M | 25.09M | 19.92M | 18.4M |
| Gross Profit | 642.04M | 691.43M | 641.39M | 609.18M | 649.63M | 655.79M | 714.88M | 815.97M | 626.97M | 359.11M | 312.13M | 276.54M | 243.01M | 229.18M | 204.28M | 203.47M | 121.27M | 79.86M | 74.31M | 64.58M | 54.16M | 53.81M | 60.19M | 82.86M | 66.24M | 49.2M |
| Operating Income | -149.83M | 77.66M | 49.73M | 37.13M | 17.64M | -71.58M | -4.06M | 62.06M | -25.55M | 96.77M | 78.01M | 64.53M | 53.68M | 58.06M | 45.9M | 36.38M | -5.34M | 7.37M | 6.54M | 2.78M | -1.71M | -5.2M | -14.26M | 6.81M | 21.2M | 15.1M |
| Interest Income | 9.6M | 4.92M | 297K | 646K | 4.53M | 5.25M | 1.81M | 1.02M | 691K | 445K | 309K | 508K | 419K | 672K | 644K | 2.03M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -144.51M | 68.42M | 43.99M | 22.3M | 1.92M | -92.91M | -18.66M | 52.19M | -32.44M | 94.97M | 77.86M | 63.74M | 50.92M | 56.29M | 43.07M | 31.04M | -6.55M | 11.27M | 9.16M | 3.82M | -1.01M | -4.06M | -12.34M | 10.73M | 23.75M | 16M |
| Net Income | -147.73M | 59.65M | 35.87M | 19.35M | -2.75M | -73.32M | 79.81M | 33.29M | -28.37M | 61.19M | 49.11M | 40.61M | 32.43M | 37.27M | 27.92M | 20.05M | -2.09M | 7.74M | 5.8M | 2.87M | -545K | -2.54M | -11.41M | 3.71M | 15.21M | 10.3M |
| Selling & General & Admin | 366.87M | 380.42M | 360.78M | 331.7M | 376.52M | 385.44M | 422.01M | 447.07M | 411.05M | 183.74M | 160.23M | 146.53M | 137.11M | 128.58M | 119.67M | 124.94M | 95.8M | 54.02M | 49.34M | 45.01M | 40.89M | 40.83M | 44.12M | 48.37M | 32.58M | 24.5M |
| Research & Development | 161.21M | 176.17M | 171.13M | 179.16M | 188.29M | 203.59M | 215.08M | 232.7M | 208.63M | 75.24M | 70.45M | 61.55M | 49.48M | 40.63M | 36.65M | 40.19M | 30M | 18.32M | 18.14M | 16.79M | 14.7M | 17.1M | 19.84M | 15.42M | 9.53M | 7.5M |
| Other Expenses | 263.79M | 55.39M | 59.74M | 61.13M | 64.5M | -434K | -3.78M | -1.72M | -1.25M | -1.48M | 301K | -10K | -728K | 1.91M | 2.06M | 1.96M | 811K | 155K | 149K | n/a | 272K | 1.09M | 10.48M | 7.89M | 2.94M | 26.6M |
| Operating Expenses | 791.87M | 611.99M | 591.65M | 571.99M | 629.32M | 663.34M | 713.73M | 749.91M | 652.05M | 262.33M | 234.12M | 210.95M | 188.72M | 171.11M | 158.38M | 167.09M | 126.61M | 72.5M | 67.63M | 61.8M | 55.86M | 59.02M | 74.45M | 71.68M | 45.04M | 34.1M |
| Interest Expense | 8.65M | 9.25M | 5.74M | 14.83M | 15.71M | 21.33M | 14.6M | 9.88M | 6.89M | 1.81M | 158K | 793K | 2.77M | 1.77M | 3.46M | 6.29M | n/a | n/a | 2.63M | 1.04M | 694K | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 270.98M | 276.91M | 264.19M | 242.73M | 276.52M | 291.87M | 312.54M | 328.63M | 293.33M | 136.45M | 129.61M | 116.81M | 109.62M | 105.27M | 99.06M | 98.82M | 69.65M | 43.49M | 40.47M | 36.89M | 34.36M | 33.38M | n/a | n/a | n/a | n/a |
| Cost & Expenses | 979.28M | 835.08M | 805.84M | 794.09M | 871.51M | 917.46M | 985.64M | 1.1B | 980.5M | 356.9M | 318.63M | 284.96M | 254.39M | 232.47M | 214.44M | 231.23M | 174.3M | 95.1M | 91.2M | 82.43M | 73.24M | 76.86M | 96.54M | 96.77M | 64.96M | 52.5M |
| Income Tax | 3.22M | 8.77M | 7.02M | 2.95M | 4.68M | -19.59M | -98.47M | 18.89M | -4.07M | 33.77M | 28.75M | 23.13M | 18.49M | 19.03M | 15.15M | 10.99M | -4.46M | 3.6M | 3.37M | 949K | -467K | -1.52M | -927K | 7.03M | 8.54M | 5.7M |
| Shares Outstanding (Basic) | 71.47M | 71.78M | 74.02M | 73.1M | 75.16M | 78.62M | 87.42M | 92.23M | 81.05M | 41.1M | 41.37M | 41.66M | 42.03M | 42.06M | 40.69M | 39.35M | 34.91M | 31.71M | 31.04M | 30.57M | 30.16M | 29.9M | 29.53M | 28.49M | 21.75M | 18.73M |
| Shares Outstanding (Diluted) | 71.47M | 73.05M | 75.08M | 73.82M | 75.16M | 78.62M | 88.26M | 92.92M | 81.93M | 41.64M | 41.95M | 42.32M | 42.75M | 42.97M | 41.91M | 40.92M | 34.91M | 33.05M | 31.89M | 31.52M | 30.16M | 29.9M | 29.53M | 29.73M | 26.95M | 23.95M |
| EPS (Basic) | -2.07 | 0.83 | 0.48 | 0.26 | -0.04 | -0.93 | 0.91 | 0.36 | -0.35 | 1.49 | 1.19 | 0.97 | 0.77 | 0.89 | 0.69 | 0.51 | -0.06 | 0.24 | 0.19 | 0.09 | -0.02 | -0.08 | -0.39 | 0.13 | 0.70 | 0.55 |
| EPS (Diluted) | -2.07 | 0.82 | 0.48 | 0.26 | -0.04 | -0.93 | 0.90 | 0.36 | -0.35 | 1.47 | 1.17 | 0.96 | 0.76 | 0.87 | 0.67 | 0.49 | -0.06 | 0.23 | 0.18 | 0.09 | -0.02 | -0.08 | -0.39 | 0.12 | 0.56 | 0.43 |
| EBITDA | -51.43M | 174.01M | 155.1M | 147.19M | 147.61M | 69M | 145.63M | 222.23M | 113.96M | 116.5M | 78.01M | 82.49M | 69.33M | 72.62M | 60.89M | 51.13M | 3.78M | 11.06M | 12.8M | 6.16M | 2.16M | -309K | 683K | 23.17M | 24.14M | 17.2M |
| Depreciation & Amortization | 74.99M | 95.35M | 104.75M | 114.01M | 125.09M | 135.76M | 151.66M | 160.86M | 140.07M | 3.35M | 3.43M | 2.88M | 2.13M | 1.91M | 2.06M | 13.8M | 9.12M | 3.7M | 3.64M | 3.38M | 3.88M | 4.89M | 14.94M | 11.99M | 2.94M | 2.1M |