Nintendo Co. Ltd. (NTDOY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Nintendo Co. Ltd.

OTC: NTDOY · Real-Time Price · USD
21.45
-0.03 (-0.14%)
At close: Oct 03, 2025, 3:59 PM
21.43
-0.09%
After-hours: Oct 03, 2025, 04:00 PM EDT

Nintendo Income Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Revenue
1,490.6B 1,164.9B 1,233.3B 1,398.9B 1,457.2B 1,671.9B 1,701.3B 1,740.9B 1,755.6B 1,601.7B 1,670.3B 1,728B 1,680.2B 1,695.3B 1,674.7B 1,613.7B 1,723.5B 1,758.9B 1,690.3B 1,634.1B 1,494.5B
Cost of Revenue
747.78B 454.75B 491.66B 598.69B 631.47B 717.53B 735.28B 775.08B 773.62B 716.24B 760.62B 763.12B 742.38B 749.3B 738.98B 704.53B 771.65B 788.44B 745.88B 771.41B 724.68B
Gross Profit
742.86B 710.17B 741.62B 800.24B 825.7B 954.34B 966.01B 965.86B 981.94B 885.44B 909.68B 964.93B 937.78B 946.04B 935.69B 909.13B 951.8B 970.47B 944.43B 862.67B 769.83B
Operating Income
284.97B 282.55B 312.13B 370.55B 398.01B 528.94B 558.24B 563.9B 588.17B 504.38B 530.75B 593.19B 574.65B 592.76B 592.08B 569.17B 615.65B 640.63B 610.55B 549.57B 469.68B
Interest Income
40.04B 56.18B 58.87B 58.8B 56.77B 51.41B 46.68B 41.08B 33.56B 25.5B 16.69B 9.78B 5.3B 3.32B 2.84B 3.32B 4.16B 5.72B 8.19B 10.55B 13.05B
Pretax Income
386.93B 372.33B 440.55B 447.8B 540.42B 680.72B 685.59B 658.38B 687.77B 600.76B 639.8B 757.17B 712.53B 674.39B 667.76B 620.91B 659.58B 681.3B 617.16B 576.01B 489.3B
Net Income
293.88B 278.81B 319.75B 327.96B 390.54B 490.6B 494.58B 473.62B 494.8B 432.77B 456.53B 536.31B 503.93B 477.69B 471.1B 439.09B 466.64B 480.38B 438.92B 409.75B 348.52B
Selling & General & Admin
457.89B 427.61B 384.11B 351.37B 319.32B 317.03B 313.15B 313.22B 307.52B 294.82B 250.71B 270.58B 289.51B 259.34B 300.17B 296.52B 292.71B 306.74B 252.79B 232.01B 219.06B
Research & Development
143.79B 143.79B 45.38B 78.32B 108.36B 137.75B 124B 118.13B 115.63B 110.02B 180.58B 178.3B 174.59B 171.17B 92.06B 67.28B 43.44B 23.1B 84.16B 84.16B 84.16B
Other Expenses
-143.78B -143.79B 2M 2M n/a 10.45B 10.45B 10.45B 10.45B 11.21B 10.9B 12.51B 12.54B 1.33B 1.64B 587M 561M 561M -117M -678M -102M
Operating Expenses
457.89B 427.62B 429.5B 429.69B 427.69B 425.39B 407.77B 401.97B 393.77B 381.06B 378.93B 371.74B 363.12B 353.28B 343.61B 339.96B 336.15B 329.84B 333.88B 313.1B 300.15B
Interest Expense
151M 201M 274M 153M 184M 166M 215M 185M 154M 160M 97M 172M 257M 281M 399M 324M 239M 224M 47M 47M 47M
Selling & Marketing Expenses
86.58B 86.58B 104.31B 104.31B 104.31B 104.31B 94.98B 94.98B 94.98B 94.98B 93.84B 93.84B 93.84B 93.84B 84.45B 84.45B 84.45B 84.45B 76B 76B 76B
Cost & Expenses
1,205.7B 882.37B 921.16B 1,028.4B 1,059.2B 1,142.9B 1,143.1B 1,177B 1,167.4B 1,097.3B 1,139.6B 1,134.9B 1,105.5B 1,102.6B 1,082.6B 1,044.5B 1,107.8B 1,118.3B 1,079.8B 1,084.5B 1,024.8B
Income Tax Expense
93.01B 93.48B 120.74B 119.74B 149.81B 190.08B 190.99B 184.78B 192.95B 167.96B 183.25B 220.85B 208.59B 196.67B 196.62B 181.81B 192.93B 200.88B 178.18B 166.17B 140.71B
Shares Outstanding (Basic)
4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.67B 4.69B 4.69B 4.74B 4.76B 4.76B 4.76B 4.76B 4.76B
Shares Outstanding (Diluted)
4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.66B 4.67B 4.69B 4.69B 4.74B 4.76B 4.76B 4.76B 4.76B 4.76B
EPS (Basic)
63.11 59.87 68.66 70.42 83.86 105.35 106.20 101.70 106.25 92.85 97.77 114.39 107.16 101.16 99.42 92.26 97.93 100.82 92.12 85.99 73.14
EPS (Diluted)
63.11 59.87 68.66 70.42 83.86 105.35 106.20 101.70 106.25 92.84 97.76 114.38 107.15 101.15 99.42 92.26 97.93 100.82 92.12 85.99 73.14
EBITDA
277.7B 387.69B 455.52B 515.6B 608.7B 698.75B 702.62B 702.15B 693.49B 602.06B 641.11B 706.25B 698.47B 651.55B 644.66B 619.05B 654.52B 684.79B 620.56B 582.71B 498.86B
EBIT
261.68B 318.26B 386.7B 447.96B 540.61B 680.89B 757.73B 760.53B 753.02B 666.01B 633.06B 695.5B 687.81B 640.79B 643.77B 620.87B 656.5B 687.07B 613.25B 573.05B 489.3B
Depreciation & Amortization
16.02B 15.36B 14.75B 13.56B 14.02B 17.86B 16.94B 16.48B 15.43B 11.04B 10.99B 10.81B 10.63B 10.53B 10.33B 10.08B 9.91B 9.78B 9.61B 9.62B 9.54B