Network-1 Technologies In...
(NTIP)
undefined
undefined%
At close: undefined
1.28
-1.55%
After-hours Dec 13, 2024, 08:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
Revenue | 2.60M | - | 36.03M | 4.40M | 3.04M | 22.11M | 16.45M | 65.09M | 16.57M | 12.31M | 8.02M | 8.70M | 7.40M | 33.04M | 811.00K | 349.00K | 232.00K | - | - | - | 218.00K | 592.00K | 1.05M | 1.15M | 394.00K | 1.83M | 2.40M |
Cost of Revenue | 874.00K | 809.00K | 12.15M | 1.65M | 882.00K | 8.07M | 4.97M | 25.79M | 5.51M | 3.51M | 2.36M | 2.60M | 2.11M | 9.60M | 76.00K | 18.00K | 12.00K | - | - | - | 51.00K | 903.00K | 607.00K | 480.00K | 1.08M | 1.49M | 100.00K |
Gross Profit | 1.73M | -809.00K | 23.88M | 2.75M | 2.15M | 14.03M | 11.48M | 39.29M | 11.06M | 8.80M | 5.66M | 6.10M | 5.29M | 23.44M | 735.00K | 331.00K | 220.00K | - | - | - | 167.00K | -311.00K | 439.00K | 667.00K | -687.00K | 342.00K | 2.30M |
Operating Income | -2.23M | -3.90M | 19.59M | -2.41M | -2.35M | 9.17M | 6.01M | 32.10M | 3.93M | 2.72M | 1.52M | 3.33M | 1.53M | 19.27M | -2.58M | -1.73M | -3.17M | -2.03M | -1.76M | -1.96M | -1.04M | -5.97M | -6.69M | -5.42M | -6.70M | -4.62M | -2.00M |
Interest Income | 1.87M | 1.02M | 327.00K | 522.00K | 1.15M | 876.00K | 215.00K | 61.00K | 58.00K | 37.00K | 36.00K | 39.00K | 48.00K | - | 1K | 111.00K | - | 69.00K | 39.00K | - | 12.00K | - | - | 324.00K | - | - | - |
Pretax Income | 158.00K | -80.00K | 19.74M | -1.88M | -1.17M | 10.01M | 6.23M | 32.16M | 3.98M | 2.71M | 1.56M | 3.37M | 1.58M | 19.31M | -2.58M | -1.62M | - | - | -1.37M | - | -626.00K | - | - | - | - | - | - |
Net Income | -1.46M | -687.00K | 14.28M | -922.00K | -1.19M | 7.71M | 4.13M | 23.22M | 4.11M | 1.77M | 1.02M | 2.63M | 8.49M | 19.24M | -2.58M | -1.62M | -3.00M | -1.96M | -1.33M | -1.95M | -614.00K | -5.91M | -5.87M | -4.79M | -6.95M | -5.78M | -2.40M |
Selling & General & Admin | 3.70M | 3.59M | 4.00M | 4.87M | 4.22M | 4.58M | 5.26M | 5.88M | 5.48M | 3.53M | 3.13M | 2.76M | 3.76M | 4.17M | 3.31M | 2.06M | 3.40M | 2.03M | 1.76M | 1.96M | 1.21M | 4.06M | 4.92M | 4.65M | 4.59M | 3.83M | 2.50M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.60M | 2.21M | 1.44M | 1.43M | 664.00K | 800.00K |
Other Expenses | 266.00K | 316.00K | 295.00K | 292.00K | 285.00K | 290.00K | 206.00K | 813.00K | 1.66M | 1.65M | 1.01M | - | - | 402.00K | - | 269.00K | - | - | - | - | - | - | - | - | - | 469.00K | 1.00M |
Operating Expenses | 3.96M | 3.90M | 4.30M | 5.16M | 4.51M | 4.87M | 5.47M | 6.69M | 7.13M | 5.18M | 4.13M | 2.76M | 3.76M | 4.17M | 3.31M | 2.06M | 3.40M | 2.03M | 1.76M | 1.96M | 1.21M | 5.66M | 7.13M | 6.08M | 6.02M | 4.96M | 4.30M |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.58M | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.84M | 3.90M | 16.44M | 6.82M | 5.39M | 12.94M | 10.44M | 32.49M | 12.64M | 8.69M | 6.49M | 5.37M | 5.87M | 13.77M | 3.39M | 2.08M | 3.41M | 2.03M | 1.76M | 1.96M | 1.26M | 6.56M | 7.74M | 6.56M | 7.10M | 6.45M | 4.40M |
Income Tax | -388.00K | 607.00K | 4.46M | -954.00K | 21.00K | 2.31M | 2.10M | 8.94M | -122.00K | 943.00K | 545.00K | 746.00K | -6.91M | 74.00K | - | - | -177.00K | -69.00K | -424.00K | -3.00K | -427.00K | 5.91M | -817.00K | -627.00K | 243.00K | 1.15M | 2.40M |
Shares Outstanding (Basic) | 23.79M | 23.83M | 24.14M | 24.01M | 23.98M | 25.35M | 24.15M | 23.32M | 23.50M | 25.17M | 25.59M | 25.74M | 25.81M | 24.42M | 24.14M | 24.14M | 22.25M | 18.95M | 17.68M | 13.18M | 8.31M | 7.58M | 6.47M | 5.98M | 4.39M | 2.26M | 1.86M |
Shares Outstanding (Diluted) | 23.79M | 23.83M | 24.53M | 24.01M | 23.98M | 25.35M | 26.40M | 24.89M | 24.48M | 26.93M | 27.95M | 28.47M | 30.93M | 28.62M | 24.14M | 24.14M | 22.25M | 18.95M | 17.68M | 14.11M | 8.31M | 7.58M | 6.47M | 5.98M | 4.39M | 2.26M | 1.86M |
EPS (Basic) | -0.06 | -0.03 | 0.59 | -0.04 | -0.05 | 0.30 | 0.17 | 1.00 | 0.17 | 0.07 | 0.04 | 0.10 | 0.33 | 0.79 | -0.11 | -0.07 | -0.13 | -0.1 | -0.08 | -0.15 | -0.07 | -0.78 | -0.91 | -0.8 | -1.58 | -2.56 | -1.29 |
EPS (Diluted) | -0.06 | -0.03 | 0.58 | -0.04 | -0.05 | 0.30 | 0.16 | 0.93 | 0.17 | 0.07 | 0.04 | 0.09 | 0.27 | 0.67 | -0.11 | -0.07 | -0.13 | -0.1 | -0.08 | -0.14 | -0.07 | -0.78 | -0.91 | -0.8 | -1.58 | -2.56 | -1.29 |
EBITDA | -2.23M | 279.00K | 19.88M | -2.41M | -2.35M | 9.46M | 6.22M | 51.61M | 5.58M | 8.01M | 2.53M | 3.34M | 1.59M | 19.28M | -2.57M | -1.71M | -3.16M | -2.02M | -1.33M | -1.95M | -1.02M | -5.97M | -6.16M | -5.04M | -5.58M | -4.13M | -1.00M |
Depreciation & Amortization | 331.00K | 359.00K | 295.00K | 333.00K | 412.00K | 290.00K | 206.00K | 813.00K | 1.66M | 1.65M | 1.01M | 9.00K | 9.00K | 9.00K | 9.00K | 7.00K | 18.00K | 8.00K | 6.00K | 7.00K | 23.00K | - | 525.00K | 378.00K | 1.12M | 696.00K | -1.00M |