Network-1 Technologies In... (NTIP)

AI Score

Unlock

1.34

0.03 (2.29%)

At close: Mar 31, 2025, 12:27 PM

Network-1 Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97
Revenue	100K	2.6M	n/a	36.03M	4.4M	3.04M	22.11M	16.45M	65.09M	16.57M	12.31M	8.02M	8.7M	7.4M	33.04M	811K	349K	232K	n/a	n/a	n/a	218K	592K	1.05M	1.15M	394K	1.83M	2.4M
Cost of Revenue	28K	874K	809K	12.15M	1.65M	882K	8.07M	4.97M	25.79M	5.51M	3.51M	2.36M	2.6M	2.11M	9.6M	76K	18K	12K	n/a	n/a	n/a	51K	903K	607K	480K	1.08M	1.49M	100K
Gross Profit	72K	1.73M	-809K	23.88M	2.75M	2.15M	14.03M	11.48M	39.29M	11.06M	8.8M	5.66M	6.1M	5.29M	23.44M	735K	331K	220K	n/a	n/a	n/a	167K	-311K	439K	667K	-687K	342K	2.3M
Operating Income	-3.62M	-2.23M	-3.9M	19.59M	-2.41M	-2.35M	9.17M	6.01M	32.1M	3.93M	2.72M	1.52M	3.33M	1.53M	19.27M	-2.58M	-1.73M	-3.17M	-2.03M	-1.76M	-1.96M	-1.04M	-5.97M	-6.69M	-5.42M	-6.7M	-4.62M	-2M
Interest Income	1.9M	1.87M	1.02M	327K	522K	1.15M	876K	215K	61K	58K	37K	36K	39K	48K	n/a	1K	111K	n/a	69K	39K	n/a	12K	n/a	n/a	324K	n/a	n/a	n/a
Pretax Income	-1.55M	158K	-80K	19.74M	-1.88M	-1.17M	10.01M	6.23M	32.16M	3.98M	2.71M	1.56M	3.37M	1.58M	19.31M	-2.58M	-1.62M	n/a	n/a	-1.37M	n/a	-626K	n/a	n/a	n/a	n/a	n/a	n/a
Net Income	-3.03M	-1.46M	-687K	14.28M	-922K	-1.19M	7.71M	4.13M	23.22M	4.11M	1.77M	1.02M	2.63M	8.49M	19.24M	-2.58M	-1.62M	-3M	-1.96M	-1.33M	-1.95M	-614K	-5.91M	-5.87M	-4.79M	-6.95M	-5.78M	-2.4M
Selling & General & Admin	3.57M	3.7M	3.59M	4M	4.87M	4.22M	4.58M	5.26M	5.88M	5.48M	3.53M	3.13M	2.76M	3.76M	4.17M	3.31M	2.06M	3.4M	2.03M	1.76M	1.96M	1.21M	4.06M	4.92M	4.65M	4.59M	3.83M	2.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.6M	2.21M	1.44M	1.43M	664K	800K
Other Expenses	120K	266K	316K	295K	292K	285K	290K	206K	813K	1.66M	1.65M	1.01M	n/a	n/a	402K	n/a	269K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	469K	1M
Operating Expenses	3.69M	3.96M	3.9M	4.3M	5.16M	4.51M	4.87M	5.47M	6.69M	7.13M	5.18M	4.13M	2.76M	3.76M	4.17M	3.31M	2.06M	3.4M	2.03M	1.76M	1.96M	1.21M	5.66M	7.13M	6.08M	6.02M	4.96M	4.3M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.58M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.72M	4.84M	3.9M	16.44M	6.82M	5.39M	12.94M	10.44M	32.49M	12.64M	8.69M	6.49M	5.37M	5.87M	13.77M	3.39M	2.08M	3.41M	2.03M	1.76M	1.96M	1.26M	6.56M	7.74M	6.56M	7.1M	6.45M	4.4M
Income Tax	1.49M	-388K	607K	4.46M	-954K	21K	2.31M	2.1M	8.94M	-122K	943K	545K	746K	-6.91M	74K	n/a	n/a	-177K	-69K	-424K	-3K	-427K	5.91M	-817K	-627K	243K	1.15M	2.4M
Shares Outstanding (Basic)	23.25M	23.79M	23.83M	24.14M	24.01M	23.98M	25.35M	24.15M	23.32M	23.5M	25.17M	25.59M	25.74M	25.81M	24.42M	24.14M	24.14M	22.25M	18.95M	17.68M	13.18M	8.31M	7.58M	6.47M	5.98M	4.39M	2.26M	1.86M
Shares Outstanding (Diluted)	23.25M	23.79M	23.83M	24.53M	24.01M	23.98M	25.35M	26.4M	24.89M	24.48M	26.93M	27.95M	28.47M	30.93M	28.62M	24.14M	24.14M	22.25M	18.95M	17.68M	14.11M	8.31M	7.58M	6.47M	5.98M	4.39M	2.26M	1.86M
EPS (Basic)	-0.13	-0.06	-0.03	0.59	-0.04	-0.05	0.30	0.17	1.00	0.17	0.07	0.04	0.10	0.33	0.79	-0.11	-0.07	-0.13	-0.1	-0.08	-0.15	-0.07	-0.78	-0.91	-0.8	-1.58	-2.56	-1.29
EPS (Diluted)	-0.13	-0.06	-0.03	0.58	-0.04	-0.05	0.30	0.16	0.93	0.17	0.07	0.04	0.09	0.27	0.67	-0.11	-0.07	-0.13	-0.1	-0.08	-0.14	-0.07	-0.78	-0.91	-0.8	-1.58	-2.56	-1.29
EBITDA	-3.62M	-1.9M	279K	19.88M	-2.41M	-2.35M	9.46M	6.22M	51.61M	5.58M	8.01M	2.53M	3.34M	1.59M	19.28M	-2.57M	-1.71M	-3.16M	-2.02M	-1.33M	-1.95M	-1.02M	-5.97M	-6.16M	-5.04M	-5.58M	-4.13M	-1M
Depreciation & Amortization	n/a	331K	359K	295K	333K	412K	290K	206K	813K	1.66M	1.65M	1.01M	9K	9K	9K	9K	7K	18K	8K	6K	7K	23K	n/a	525K	378K	1.12M	696K	-1M