Nutrien Ltd. (NTR)
50.12
-0.78 (-1.53%)
At close: Mar 28, 2025, 3:59 PM
50.40
0.56%
After-hours: Mar 28, 2025, 08:00 PM EDT
Nutrien Ltd. Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
Revenue | 25.02B | 28.08B | 37.88B | 27.71B | 20.91B | 20.02B | 19.64B | 4.55B | 4.46B | 6.28B | 7.12B | 7.3B | 7.93B | 8.71B | 6.54B | 3.98B | 9.45B | 5.23B | 3.77B | 3.85B | 3.24B | 2.47B | 1.91B | 2.07B | 2.23B | 2.06B | 2.31B | 2.33B | 1.4B | 906.9M | 425.4M | 313.2M | 291M | 265.2M | 238.5M | 277.9M | 305.8M |
Cost of Revenue | 17.49B | 20.58B | 22.46B | 18.3B | 15.67B | 14.58B | 14.24B | 3.87B | 3.61B | 4.01B | 4.47B | 4.51B | 4.52B | 4.43B | 3.91B | 2.95B | 457.3M | 3.35B | 2.76B | 2.72B | 2.56B | 2.09B | 1.61B | 1.67B | 1.75B | 1.46B | 1.51B | 1.57B | 920.4M | 526.4M | 216.5M | 156.4M | 148.1M | 130M | 124.7M | 114.1M | 127.5M |
Gross Profit | 7.53B | 7.5B | 15.42B | 9.41B | 5.24B | 5.44B | 5.39B | 675M | 850M | 2.27B | 2.65B | 2.79B | 3.41B | 4.29B | 2.63B | 1.03B | 8.99B | 1.88B | 1B | 1.13B | 681.4M | 380.4M | 301.6M | 399.2M | 482.8M | 599.38M | 800.3M | 755.1M | 483.5M | 380.5M | 208.9M | 156.8M | 142.9M | 135.2M | 113.8M | 163.8M | 178.3M |
Operating Income | 3.41B | 3.86B | 10.81B | 4.78B | 1.61B | 1.86B | 414M | 209M | 602M | 1.91B | 2.35B | 2.62B | 3.02B | 4.31B | 2.55B | 1.19B | 4.64B | 1.59B | 875.5M | 892.6M | 514.3M | -55.6M | 166.9M | 269.7M | 270.3M | -376.63M | 413.3M | 415.1M | 292.9M | 207.6M | 86.5M | 60.3M | 46.4M | 43.9M | 30.3M | 76.3M | 114.4M |
Interest Income | 17M | 11.49M | 25M | 8M | 1M | 5M | 17M | 2M | 3M | 2M | 1M | 3M | 4M | n/a | 7.7M | 10.5M | 17.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.14B | 1.95B | 10.25B | 4.17B | 382M | 1.31B | -124M | -29M | 386M | 1.72B | 2.16B | 2.47B | 2.9B | 4.15B | 2.45B | 1.07B | 4.57B | 1.51B | 789.9M | 810.3M | 430.3M | -146.9M | 83.8M | 189.4M | 265.2M | -404.52M | 378.5M | 366.2M | 252.7M | 182.4M | 94.7M | 51.1M | 47.4M | 35.6M | 30.3M | 83.5M | 105.6M |
Net Income | 674M | 1.26B | 7.66B | 3.15B | 459M | 992M | 3.57B | 327M | 336M | 1.27B | 1.54B | 1.78B | 2.08B | 3.08B | 1.81B | 987.8M | 3.5B | 1.1B | 631.8M | 542.9M | 298.6M | -126.3M | 53.6M | 121.2M | 198M | -411.99M | 261M | 297.1M | 209M | 159.5M | 91.2M | 47.7M | 45.8M | 39.1M | 21.9M | 71.2M | 88.9M |
Selling & General & Admin | 4.17B | 4.06B | 4.07B | 3.82B | 3.31B | 3.01B | 2.88B | 214M | 212M | 239M | 245M | 231M | 219M | 211M | 228.1M | 183.6M | 188.4M | 212.6M | 158.4M | 144.5M | 130.6M | 96.1M | 91.7M | 99.7M | 111M | 116.29M | 116M | 99.7M | 60.3M | 58.5M | 50.7M | 45.9M | 44.9M | 38.8M | 34.5M | 34.4M | 31.6M |
Research & Development | n/a | n/a | 122M | 69M | 39M | 15M | 7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 550M | 1.18B | 457M | 204M | 346M | -40M | -3M | -3M | -26M | 275M | -36M | -37M | 153M | 93.3M | -349.8M | 83.9M | 80.1M | -31.9M | 87.9M | 32.9M | 23.8M | 43M | 29.8M | 77.2M | 268.19M | 271M | 240.3M | 130.3M | 114.4M | 71.7M | 50.6M | 51.6M | 52.5M | 49M | 53.1M | 32.3M |
Operating Expenses | 4.12B | 4.61B | 5.25B | 4.27B | 3.52B | 3.36B | 3.17B | 365M | 336M | 549M | 480M | 425M | 399M | 364M | 321.4M | -166.2M | 272.3M | 292.7M | 126.5M | 232.4M | 163.5M | 119.9M | 134.7M | 129.5M | 188.2M | 384.49M | 387M | 340M | 190.6M | 172.9M | 122.4M | 96.5M | 96.5M | 91.3M | 83.5M | 87.5M | 63.9M |
Interest Expense | 737M | 804.49M | 492M | 488M | 520M | 505M | 538M | 238M | 216M | 192M | 184M | 144M | 114M | 159M | 106.8M | 131.4M | 80.5M | 68.7M | 85.6M | 82.3M | 84M | 407.4M | 58.1M | 40.1M | 5.1M | 619.42M | 34.8M | 48.9M | 40.2M | 25.2M | n/a | 9.2M | n/a | 8.3M | n/a | n/a | 8.8M |
Selling & Marketing Expenses | 3.44B | 3.4B | 3.41B | 3.14B | 2.81B | 2.5B | 2.34B | 29M | n/a | n/a | n/a | 8M | 6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 21.6B | 23.74B | 27.71B | 22.58B | 19.18B | 17.94B | 17.41B | 4.24B | 3.94B | 4.56B | 4.95B | 4.94B | 4.92B | 4.79B | 4.24B | 2.78B | 729.6M | 3.65B | 2.89B | 2.95B | 2.73B | 2.21B | 1.75B | 1.8B | 1.94B | 1.85B | 1.89B | 1.91B | 1.11B | 699.3M | 338.9M | 252.9M | 244.6M | 221.3M | 208.2M | 201.6M | 191.4M |
Income Tax | 436M | 670M | 2.56B | 989M | -77M | 316M | -93M | -183M | 50M | 451M | 628M | 687M | 826M | 1.07B | 642.8M | 83.5M | 1.08B | 416.2M | 158.1M | 267.4M | 131.7M | -20.6M | 30.2M | 68.2M | 67.2M | 7.47M | 117.5M | 69.1M | 43.7M | 22.9M | 3.5M | 3.4M | 1.6M | -3.5M | -2M | 5.1M | 16.7M |
Shares Outstanding (Basic) | 495.59M | 496.38M | 538.48M | 569.66M | 569.66M | 582.27M | 620M | 336.03M | 335.57M | 333.66M | 335.24M | 345.84M | 344.01M | 342.27M | 354.55M | 354.7M | 354.24M | 378.77M | 374.26M | 391.24M | 388.68M | 376.06M | 374.93M | 373.9M | 377.73M | 390.31M | 389.88M | 376.98M | 328.17M | 312.38M | 310.58M | 284.42M | 291.26M | 279.01M | 267.52M | 251.55M | 317.19M |
Shares Outstanding (Diluted) | 494.37M | 496.99M | 540.01M | 571.29M | 569.69M | 583.1M | 624.9M | 336.13M | 335.78M | 334.94M | 337.82M | 349.59M | 350.36M | 350.65M | 364.44M | 364.73M | 380.95M | 389.17M | 382.43M | 400.28M | 398.66M | 376.06M | 377.05M | 376.12M | 377.73M | 391.26M | 390.17M | 376.98M | 328.17M | 312.38M | 310.58M | 284.42M | 291.26M | 279.01M | 267.52M | 251.55M | 317.19M |
EPS (Basic) | 1.36 | 2.53 | 13.66 | 5.49 | 0.85 | 1.74 | 5.76 | 0.98 | 1.00 | 3.80 | 4.58 | 5.15 | 6.05 | 9.00 | 5.00 | 2.78 | 9.48 | 2.92 | 1.69 | 1.39 | 0.77 | -0.34 | 0.14 | 0.32 | 0.52 | -1.06 | 0.67 | 0.79 | 0.64 | 0.51 | 0.29 | 0.16 | 0.16 | 0.14 | 0.08 | 0.28 | 0.28 |
EPS (Diluted) | 1.36 | 2.53 | 13.62 | 5.47 | 0.85 | 1.74 | 5.72 | 0.98 | 1.00 | 3.80 | 4.55 | 5.10 | 5.93 | 8.78 | 4.88 | 2.70 | 9.18 | 2.83 | 1.65 | 1.36 | 0.75 | -0.34 | 0.14 | 0.32 | 0.52 | -1.05 | 0.67 | 0.79 | 0.64 | 0.51 | 0.29 | 0.16 | 0.16 | 0.14 | 0.08 | 0.28 | 0.28 |
EBITDA | 4.94B | 4.88B | 12.09B | 6.44B | 2.95B | 3.67B | 1.91B | 915.79M | 1.16B | 2.44B | 3.05B | 3.29B | 3.6B | 4.8B | 2.97B | 1.5B | 4.98B | 1.91B | 1.12B | 1.14B | 757.9M | 487.9M | 391.5M | 441.7M | 481.6M | 406M | 604.2M | 585.1M | 383M | 280.45M | 132.96M | 92M | 78.76M | 77.8M | 62.1M | 109.9M | 146.7M |
Depreciation & Amortization | 2.34B | 2.17B | 1.96B | 1.92B | 2.13B | 1.9B | 1.56B | 734.5M | 695M | 685M | 701M | 666M | 578M | 489M | 410.7M | 312.1M | 327.5M | 291.3M | 242.4M | 242.4M | 240M | 227.4M | 219.1M | 185.7M | 187M | 191.11M | 190.9M | 170M | 90.1M | 71M | 39.3M | 31.7M | 32.4M | 33.9M | 31.8M | 33.6M | 32.3M |