NextTrip Inc. (NTRP)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
6.91
-0.19 (-2.68%)
At close: Jan 28, 2025, 1:35 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY01 |
Revenue | 458.75K | 630.43K | 1.65M | 807.49K | n/a | n/a | n/a | n/a | n/a | n/a | 1.07M | 986.50K | n/a | 498.50K | n/a | n/a | n/a | n/a | n/a | n/a | 1.27K |
Cost of Revenue | 397.53K | 349.93K | 559.97K | 591.96K | n/a | n/a | n/a | n/a | n/a | n/a | 488.63K | 554.83K | n/a | 107.06K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 61.22K | 280.50K | 1.09M | 215.53K | n/a | n/a | n/a | n/a | n/a | n/a | 582.81K | 431.67K | n/a | 391.44K | n/a | n/a | n/a | n/a | n/a | n/a | 1.27K |
Operating Income | -5.68M | -8.75M | -8.48M | -5.70M | -15.51M | -11.15M | -12.70M | -12.93M | -9.45M | -9.27M | -734.77K | -686.00K | -11.65K | -409.95K | -8.98K | -6.46K | -6.07K | -5.75K | -6.19K | -6.50K | -5.98K |
Interest Income | n/a | 3.49K | 13.87K | 1.06K | n/a | n/a | n/a | n/a | n/a | n/a | 653.00 | 543.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -6.66M | -8.69M | -7.38M | -5.20M | -15.13M | -11.02M | -12.62M | -12.92M | -9.44M | -9.25M | -734.12K | -685.57K | -11.65K | -421.95K | -10.18K | -7.64K | -6.92K | -6.32K | -6.19K | -6.50K | n/a |
Net Income | -7.33M | -8.69M | -7.38M | -5.20M | -15.13M | -11.02M | -12.62M | -12.92M | -9.44M | -9.25M | -734.12K | -685.57K | -11.65K | -421.95K | -10.18K | -7.64K | -6.92K | -6.32K | -6.19K | -6.50K | -5.98K |
Selling & General & Admin | 3.63M | 7.60M | 7.51M | 4.72M | 10.97M | 6.26M | 7.94M | 6.30M | 5.24M | 5.80M | 1.22M | 1.12M | 11.65K | 801.39K | 8.98K | 6.46K | 6.07K | 5.75K | 6.19K | 6.50K | 7.25K |
Research & Development | 311.43K | 653.19K | 890.55K | 351.40K | 4.54M | 4.89M | 4.76M | 6.63M | 4.20M | 3.47M | 14.28K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.80M | n/a | 1.09M | 361.70K | n/a | n/a | n/a | n/a | n/a | n/a | 87.34K | n/a | n/a | -409.95K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 5.74M | 8.95M | 9.57M | 5.76M | 15.51M | 11.15M | 12.70M | 12.93M | 9.45M | 9.27M | 1.32M | 1.12M | 11.65K | 391.44K | 8.98K | 6.46K | 6.07K | 5.75K | 6.19K | 6.50K | 7.25K |
Interest Expense | 48.62K | 7.34K | 11.26K | 13.91K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 112.00 | n/a | 17.00K | 1.20K | 1.19K | 843.00 | 564.00 | n/a | n/a | n/a |
Selling & Marketing Expenses | 484.25K | 422.64K | 503.82K | 408.72K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 6.14M | 9.30M | 10.13M | 6.35M | 15.51M | 11.15M | 12.70M | 12.93M | 9.45M | 9.27M | 1.81M | 1.67M | 11.65K | 908.45K | 8.98K | 6.46K | 6.07K | 5.75K | 6.19K | 6.50K | 7.25K |
Income Tax | n/a | 7.34K | 1.10M | 375.61K | 378.71K | 127.11K | 86.93K | 8.44K | 4.22K | 13.80K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.98K |
Shares Outstanding (Basic) | 1.14M | 2.62M | 2.46M | 957.42K | 588.13K | 344.90K | 220.17K | 156.25K | 155.71K | 152.58K | 122.48K | 106.98K | 9.26K | 57.59K | 46.90K | 46.90K | 46.90K | 46.90K | 46.90K | 46.90K | 4.53K |
Shares Outstanding (Diluted) | 1.14M | 2.62M | 2.46M | 957.42K | 588.13K | 344.90K | 220.17K | 156.25K | 155.71K | 152.58K | 122.48K | 106.98K | 9.26K | 57.59K | 46.90K | 46.90K | 46.90K | 46.90K | 46.90K | 46.90K | 4.53K |
EPS (Basic) | -32.15 | -16.67 | -15.24 | -36.61 | -107.47 | -162.05 | -200.95 | -140 | -108 | -400 | -60 | -64 | -0.4 | -0.4 | -2.68 | -2.68 | -2.68 | -2.68 | -0.00 | -2.68 | -2.67 |
EPS (Diluted) | -32.15 | -16.67 | -15.24 | -36.61 | -107.47 | -162.05 | -200.95 | -140 | -108 | -400 | -60 | -64 | -0.4 | -0.4 | -2.68 | -2.68 | -2.68 | -2.68 | -0.00 | -2.68 | -2.67 |
EBITDA | -5.14M | -8.55M | -7.28M | -5.08M | -15.13M | -11.02M | -12.61M | -12.92M | -9.44M | -9.25M | -547.33K | -575.27K | -11.65K | -391.01K | -8.98K | -6.46K | -6.07K | -5.75K | -6.19K | -6.50K | -5.98K |
Depreciation & Amortization | 1.47M | 116.17K | 94.11K | 105.17K | 4.38K | 3.00K | 3.85K | 6.92K | 6.27K | 1.32K | 100.10K | 110.18K | n/a | 13.94K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |