NextTrip Inc. (NTRP)
undefined
undefined%
At close: undefined
4.40
-1.60%
After-hours Dec 13, 2024, 03:58 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY11
Net Income -8.69M -7.38M -5.20M -15.13M -11.02M -12.62M -12.92M -9.44M -9.25M -11.65K
Depreciation & Amortization 116.17K 94.11K 105.17K 4.38K 3.00K 3.85K 6.92K 6.27K 1.32K -
Stock-Based Compensation 907.38K 1.77M 939.50K 4.18M 2.22M 2.44M 2.80M 722.93K 1.20M -
Other Working Capital -414.04K 369.41K 280.73K 116.69K -552.64K -48.83K 1.02M -1.18M 263.39K -
Other Non-Cash Items - -1.09M - 1.43M - 155.92K - 100.00K 25.00K -
Deferred Income Tax - - - - - - - - - -
Change in Working Capital -543.28K 315.86K -654.40K -2.37M 1.11M -976.21K 2.74M -1.70M 870.76K -3.60K
Operating Cash Flow -8.21M -6.30M -4.81M -11.89M -7.70M -10.99M -7.38M -10.32M -7.15M -15.26K
Capital Expenditures -388.96K -359.75K -298.86K -5.21K -3.19K -3.58K -2.95K -11.83K -54.94K -
Acquisitions - - 500.00 - - - - - - -
Purchase of Investments - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - -
Other Investing Acitivies - - - 5.21K 3.19K 3.58K 2.95K 11.83K 54.94K -
Investing Cash Flow -388.96K -359.75K -298.36K -5.21K -3.19K -3.58K -2.95K -11.83K -54.94K -
Debt Repayment - - - - - - - - - -
Common Stock Repurchased - - - - - - - - - -
Dividend Paid - - - - - - - - - -
Other Financial Acitivies - -464.96K 5.17M - -20.44M - -21.75M 18.39K - -13.00K
Financial Cash Flow - 14.40M 8.72M - 20.44M - 21.75M -18.39K - 13.00K
Net Cash Flow -8.60M 7.75M 3.61M -11.47M 12.74M -9.66M 14.54M 3.22M -7.20M -2.25K
Free Cash Flow -8.60M -6.66M -5.11M -11.89M -7.70M -10.99M -7.38M -10.33M -7.21M -15.26K