NextTrip Inc.
(NTRP)
undefined
undefined%
At close: undefined
4.40
-1.60%
After-hours Dec 13, 2024, 03:58 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY11 |
Net Income | -8.69M | -7.38M | -5.20M | -15.13M | -11.02M | -12.62M | -12.92M | -9.44M | -9.25M | -11.65K |
Depreciation & Amortization | 116.17K | 94.11K | 105.17K | 4.38K | 3.00K | 3.85K | 6.92K | 6.27K | 1.32K | - |
Stock-Based Compensation | 907.38K | 1.77M | 939.50K | 4.18M | 2.22M | 2.44M | 2.80M | 722.93K | 1.20M | - |
Other Working Capital | -414.04K | 369.41K | 280.73K | 116.69K | -552.64K | -48.83K | 1.02M | -1.18M | 263.39K | - |
Other Non-Cash Items | - | -1.09M | - | 1.43M | - | 155.92K | - | 100.00K | 25.00K | - |
Deferred Income Tax | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -543.28K | 315.86K | -654.40K | -2.37M | 1.11M | -976.21K | 2.74M | -1.70M | 870.76K | -3.60K |
Operating Cash Flow | -8.21M | -6.30M | -4.81M | -11.89M | -7.70M | -10.99M | -7.38M | -10.32M | -7.15M | -15.26K |
Capital Expenditures | -388.96K | -359.75K | -298.86K | -5.21K | -3.19K | -3.58K | -2.95K | -11.83K | -54.94K | - |
Acquisitions | - | - | 500.00 | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | - | - | - | 5.21K | 3.19K | 3.58K | 2.95K | 11.83K | 54.94K | - |
Investing Cash Flow | -388.96K | -359.75K | -298.36K | -5.21K | -3.19K | -3.58K | -2.95K | -11.83K | -54.94K | - |
Debt Repayment | - | - | - | - | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | -464.96K | 5.17M | - | -20.44M | - | -21.75M | 18.39K | - | -13.00K |
Financial Cash Flow | - | 14.40M | 8.72M | - | 20.44M | - | 21.75M | -18.39K | - | 13.00K |
Net Cash Flow | -8.60M | 7.75M | 3.61M | -11.47M | 12.74M | -9.66M | 14.54M | 3.22M | -7.20M | -2.25K |
Free Cash Flow | -8.60M | -6.66M | -5.11M | -11.89M | -7.70M | -10.99M | -7.38M | -10.33M | -7.21M | -15.26K |