Nucor Corporation (NUE)
118.73
-3.22 (-2.64%)
At close: Mar 31, 2025, 1:07 PM
Nucor Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 30.73B | 34.71B | 41.51B | 36.48B | 20.14B | 22.59B | 25.07B | 20.25B | 16.21B | 16.44B | 21.11B | 19.05B | 19.43B | 20.02B | 15.84B | 11.19B | 23.66B | 16.59B | 14.75B | 12.7B | 11.38B | 6.27B | 4.8B | 4.14B | 4.59B | 4.01B | 4.15B | 4.18B | 3.65B | 3.46B | 2.98B | 2.25B | 1.62B | 1.47B | 1.48B | 1.27B | 1.06B | 851M | 755.2M | 758.5M |
Cost of Revenue | 26.63B | 26.89B | 29.01B | 25.46B | 17.91B | 19.91B | 20.77B | 17.68B | 14.18B | 14.86B | 19.2B | 17.64B | 17.92B | 18.07B | 15B | 11.04B | 19.61B | 13.46B | 11.28B | 10.09B | 9.13B | 6B | 4.33B | 3.82B | 3.93B | 3.22B | 3.34B | 3.36B | 2.96B | 2.73B | 2.33B | 1.84B | 1.32B | 1.21B | 1.21B | 1.03B | 832.9M | 671.5M | 575.5M | 569.7M |
Gross Profit | 4.1B | 7.82B | 12.5B | 11.03B | 2.23B | 2.68B | 4.3B | 2.57B | 2.03B | 1.58B | 1.91B | 1.41B | 1.51B | 1.95B | 843.66M | 154.39M | 4.05B | 3.13B | 3.47B | 2.62B | 2.25B | 269.28M | 469.5M | 318.95M | 660.67M | 785.4M | 812.5M | 824.4M | 690M | 735.7M | 641.5M | 410.2M | 299.6M | 256.3M | 273.5M | 240.3M | 228.5M | 179.5M | 179.7M | 188.8M |
Operating Income | 2.98B | 6.24B | 10.52B | 9.42B | 1.6B | 1.97B | 3.43B | 1.88B | 1.43B | 1.12B | 1.36B | 928.72M | 1.06B | 1.43B | 452.29M | -276.43M | 3.3B | 2.55B | 2.88B | 2.12B | 1.83B | 103.91M | 293.91M | 180.39M | 477.49M | 374M | 411.4M | 460.2M | 387.4M | 431.1M | 370.4M | 200.3M | 125M | 95.7M | 118M | 96.7M | 110.1M | 82.3M | 78.9M | 98.6M |
Interest Income | n/a | 275.59M | 48.7M | 4.27M | 13.41M | 35.93M | 25.72M | 13.7M | 11.94M | 4.01M | 4.89M | 5.09M | 11.13M | 12.72M | 8.05M | 15.17M | 44.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 2.9B | 6.27B | 10.24B | 9.2B | 835.54M | 1.78B | 3.23B | 1.75B | 1.3B | 709.24M | 1.2B | 791.12M | 852.94M | 1.25B | 267.12M | -413.98M | 2.79B | 2.25B | 2.69B | 2.02B | 1.73B | 66.88M | 230.05M | 173.86M | 478.31M | 379.2M | 415.3M | 460.2M | 387.8M | 432.3M | 356.9M | 187.1M | 117.3M | 95.8M | 111.3M | 85.6M | 107.6M | 83.2M | 84.2M | 106.2M |
Net Income | 2.03B | 4.52B | 7.61B | 6.83B | 721.47M | 1.27B | 2.36B | 1.32B | 796.27M | 357.66M | 713.95M | 488.02M | 504.62M | 778.19M | 134.09M | -293.61M | 1.83B | 1.47B | 1.76B | 1.31B | 1.12B | 62.78M | 162.08M | 112.96M | 310.91M | 244.6M | 263.7M | 294.5M | 248.2M | 274.5M | 226.6M | 123.5M | 79.2M | 64.7M | 75.1M | 57.8M | 70.9M | 50.5M | 46.4M | 58.5M |
Selling & General & Admin | 1.12B | 1.58B | 2B | 1.71B | 615.04M | 711.25M | 860.72M | 687.53M | 596.76M | 458.99M | 546.2M | 481.9M | 454.9M | 520.65M | 391.38M | 430.82M | 750.98M | 577.76M | 592.47M | 493.56M | 415.03M | 165.37M | 175.59M | 138.56M | 183.18M | 154.8M | 148M | 145.4M | 120.4M | 130.7M | 113.4M | 87.6M | 76.8M | 67M | 70.5M | 67M | 62.1M | 55.4M | 65.9M | 59.1M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 82.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 256.6M | 253.1M | 218.8M | 182.2M | 173.9M | 157.7M | 122.3M | 97.8M | 93.6M | 85M | 76.6M | 56.3M | 41.8M | 34.9M | 31.1M |
Operating Expenses | 1.12B | 1.58B | 2B | 1.71B | 615.04M | 711.25M | 860.72M | 687.53M | 596.76M | 458.99M | 546.2M | 481.9M | 454.9M | 530.69M | 391.38M | 430.82M | 1.17B | 577.76M | 592.47M | 493.56M | 415.03M | 165.37M | 175.59M | 138.56M | 183.18M | 411.4M | 401.1M | 364.2M | 302.6M | 304.6M | 271.1M | 209.9M | 174.6M | 160.6M | 155.5M | 143.6M | 118.4M | 97.2M | 100.8M | 90.2M |
Interest Expense | n/a | 245.95M | 170.22M | 158.85M | 153.2M | 121.42M | 135.53M | 173.58M | 169.24M | 173.53M | 169.26M | 146.9M | 162.38M | 166.09M | 153.09M | 134.75M | 134.55M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 27.75B | 28.47B | 31.01B | 27.17B | 18.53B | 20.62B | 21.63B | 18.37B | 14.78B | 15.32B | 19.74B | 18.12B | 18.37B | 18.61B | 15.39B | 11.47B | 20.78B | 14.04B | 11.88B | 10.58B | 9.54B | 6.16B | 4.51B | 3.96B | 4.11B | 3.64B | 3.74B | 3.72B | 3.26B | 3.03B | 2.61B | 2.05B | 1.49B | 1.37B | 1.36B | 1.17B | 951.3M | 768.7M | 676.3M | 659.9M |
Income Tax | 583M | 1.36B | 2.17B | 2.08B | -490K | 411.9M | 748.31M | 369.39M | 398.24M | 213.15M | 388.79M | 205.59M | 259.81M | 390.83M | 60.79M | -176.8M | 959.48M | 781.37M | 936.14M | 706.08M | 609.79M | 4.1M | 67.97M | 60.9M | 167.4M | 134.6M | 151.6M | 165.7M | 139.6M | 157.8M | 130.3M | 63.6M | 38.1M | 31.1M | 36.2M | 27.8M | 36.7M | 32.7M | 37.8M | 47.7M |
Shares Outstanding (Basic) | 238.3M | 249.77M | 262.35M | 292.49M | 303.17M | 305.04M | 315.86M | 319.99M | 319.56M | 320.56M | 319.84M | 319.08M | 318.17M | 317M | 315.96M | 314.87M | 304.52M | 295.57M | 306.59M | 314.38M | 317.7M | 313.91M | 311.69M | 310.83M | 327.27M | 349.43M | 351.6M | 351.64M | 350.81M | 349.68M | 348.62M | 347.89M | 344.35M | 345.07M | 341.36M | 340M | 337.62M | 336.67M | 337.45M | 339.13M |
Shares Outstanding (Diluted) | 238.5M | 250.41M | 263.18M | 293.39M | 303.27M | 305.5M | 316.73M | 320.77M | 319.82M | 320.69M | 320.13M | 319.27M | 318.24M | 317.16M | 316.51M | 314.87M | 306.09M | 297.96M | 309.29M | 317.41M | 320.42M | 313.91M | 313.2M | 311.13M | 327.27M | 349.43M | 351.6M | 351.64M | 350.81M | 349.69M | 348.77M | 347.89M | 344.35M | 345.07M | 341.36M | 340M | 337.62M | 336.67M | 337.45M | 339.13M |
EPS (Basic) | 8.51 | 18.05 | 28.88 | 23.23 | 2.37 | 4.14 | 7.47 | 4.11 | 2.48 | 1.11 | 2.22 | 1.52 | 1.58 | 2.45 | 0.42 | -0.93 | 6.01 | 4.98 | 5.73 | 4.19 | 3.53 | 0.20 | 0.52 | 0.36 | 0.95 | 0.70 | 0.75 | 0.84 | 0.71 | 0.79 | 0.65 | 0.36 | 0.23 | 0.19 | 0.22 | 0.17 | 0.21 | 0.15 | 0.14 | 0.17 |
EPS (Diluted) | 8.50 | 18.00 | 28.79 | 23.16 | 2.36 | 4.14 | 7.45 | 4.10 | 2.48 | 1.11 | 2.22 | 1.52 | 1.58 | 2.45 | 0.42 | -0.93 | 5.98 | 4.94 | 5.68 | 4.15 | 3.50 | 0.20 | 0.52 | 0.36 | 0.95 | 0.70 | 0.75 | 0.84 | 0.71 | 0.79 | 0.65 | 0.36 | 0.23 | 0.19 | 0.22 | 0.17 | 0.21 | 0.15 | 0.14 | 0.17 |
EBITDA | 4.33B | 7.69B | 11.53B | 10.23B | 1.79B | 2.67B | 4.11B | 2.61B | 2.15B | 1.35B | 2.06B | 1.55B | 1.63B | 2.02B | 1.01B | 302.37M | 3.79B | 2.98B | 3.24B | 2.51B | 2.22B | 468.02M | 601.01M | 469.45M | 903.53M | 630.6M | 664.5M | 679M | 569.6M | 605M | 528.1M | 322.6M | 222.8M | 189.3M | 203M | 173.3M | 166.4M | 124.1M | 113.8M | 129.7M |
Depreciation & Amortization | 1.36B | 1.17B | 1.06B | 864.56M | 785.47M | 734.65M | 719.64M | 727.06M | 687.05M | 700.02M | 724.42M | 610.21M | 607.02M | 590.4M | 582.6M | 566.42M | 548.91M | 427.56M | 363.94M | 375.05M | 383.31M | 364.11M | 307.1M | 289.06M | 259.37M | 256.6M | 253.1M | 218.8M | 182.2M | 173.9M | 157.7M | 122.3M | 97.8M | 93.6M | 85M | 76.6M | 56.3M | 41.8M | 34.9M | 31.1M |