Nu Skin Enterprises Inc. (NUS)

AI Score

Unlock

5.54

0.06 (1.09%)

At close: Apr 21, 2025, 3:59 PM

5.70

2.80%

Pre-market: Apr 22, 2025, 05:06 AM EDT

Nu Skin Enterprises Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 30, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	445.55M	430.14M	439.08M	417.31M	488.64M	498.77M	500.26M	481.46M	522.34M	537.8M	560.62M	604.9M	673.44M	641.15M	704.05M	677.03M	748.19M	703.35M	612.37M	518.03M	583.36M	589.93M	623.5M	623.62M	683.29M	675.31M	704.19M	616.22M	666.2M	563.7M	550.1M	499.1M	531.33M	604.16M	600.48M	471.83M
Cost of Revenue	166.41M	128.68M	131.9M	123.24M	136.22M	206.5M	135.54M	133.59M	147.82M	173.5M	148.1M	161.5M	173.78M	158.91M	171.97M	170.57M	194.75M	183.37M	154.11M	125.79M	140.57M	140.16M	154.03M	146.66M	161.85M	157.46M	168.55M	146.28M	148.46M	120.83M	121.52M	111.27M	108.52M	125.86M	128.21M	137.87M
Gross Profit	279.15M	301.46M	307.18M	294.06M	352.43M	292.27M	364.71M	347.87M	374.52M	364.31M	412.51M	443.4M	499.66M	482.25M	532.08M	506.46M	553.44M	519.97M	458.26M	392.24M	442.79M	449.77M	469.47M	476.96M	521.43M	517.86M	535.64M	469.94M	517.74M	442.87M	428.58M	387.83M	422.81M	478.3M	472.27M	333.96M
Operating Income	-53.08M	18.23M	23.79M	15.96M	26.07M	-26.36M	42.51M	16.06M	45.63M	21.79M	51.53M	52.15M	20.32M	65.38M	85.38M	62.91M	88.7M	74.23M	58.07M	36.56M	54.68M	69.89M	74.2M	68.65M	18.43M	80.67M	82.76M	58.99M	99.12M	64.36M	64.74M	46.26M	60.78M	82.37M	79.8M	8.15M
Interest Income	n/a	n/a	n/a	n/a	n/a	2.63M	2.47M	2.2M	11.71M	1.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-57.8M	13.3M	-131.65M	1.1M	9.33M	-34.45M	37.11M	14.59M	24.36M	-28.96M	42.89M	50.69M	18.44M	68.17M	81.36M	64.5M	91.43M	74.75M	59.66M	30.39M	53.58M	64.91M	70.88M	65.81M	14.18M	73.69M	71.6M	60.2M	98.67M	63.19M	62.01M	41.7M	62.14M	76.68M	68.74M	5.29M
Net Income	-36.1M	8.3M	-118.26M	-533K	7.28M	-36.95M	26.89M	11.38M	57.22M	-25.39M	34.24M	38.72M	-9.23M	49.73M	59.34M	47.43M	73.47M	56.31M	41.85M	19.73M	40.11M	44.09M	46.35M	43M	-17.76M	53.15M	50.96M	35.54M	18.23M	41.67M	42.04M	27.49M	38.19M	56.87M	44.71M	3.32M
Selling & General & Admin	286.35M	283.23M	283.38M	278.11M	326.36M	318.63M	322.21M	322.02M	328.69M	354.46M	360.99M	391.25M	427.47M	416.86M	446.7M	443.55M	464.75M	445.75M	400.18M	355.67M	388.11M	379.88M	395.27M	408.31M	432.32M	437.18M	452.88M	410.95M	418.62M	378.5M	363.84M	341.57M	362.03M	395.93M	392.47M	325.81M
Research & Development	n/a	n/a	n/a	n/a	22.6M	n/a	n/a	n/a	23.3M	n/a	n/a	n/a	27.2M	n/a	n/a	n/a	23.3M	n/a	n/a	n/a	30.1M	n/a	n/a	n/a	23M	n/a	n/a	n/a	22M	n/a	n/a	n/a	24.3M	n/a	n/a	n/a
Other Expenses	45.88M	n/a	629K	-396K	-6.74M	-8.09M	-5.39M	-1.48M	-3.1M	-8.68M	-8.64M	-1.45M	-1.88M	2.78M	-4.01M	1.58M	2.74M	525K	1.58M	-6.17M	-1.1M	-4.98M	-3.33M	-2.85M	-4.25M	-6.98M	-11.16M	1.21M	-446K	-1.17M	-2.73M	-4.57M	1.35M	-5.7M	-11.06M	-2.86M
Operating Expenses	332.23M	283.23M	283.38M	278.11M	326.36M	318.63M	322.21M	322.02M	328.69M	354.46M	360.99M	391.25M	427.47M	416.86M	446.7M	443.55M	464.75M	445.75M	400.18M	355.67M	388.11M	379.88M	395.27M	408.31M	432.32M	437.18M	452.88M	410.95M	418.62M	378.5M	363.84M	341.57M	362.03M	395.93M	392.47M	325.81M
Interest Expense	5.86M	6.5M	6.72M	7.33M	n/a	n/a	5.77M	1.48M	3.1M	38.8M	n/a	1.45M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	165.42M	167.61M	165.46M	153.54M	181.33M	187.75M	185.16M	188.12M	201.03M	216.48M	219.43M	242.7M	260.83M	255.72M	277.89M	273.75M	284.13M	280.69M	248.63M	206.04M	228.13M	231.94M	245.83M	249.71M	269.05M	271.51M	272.76M	257.7M	265.38M	235.28M	228.35M	209.01M	222.89M	255.27M	248.36M	195.56M
Cost & Expenses	498.63M	411.91M	415.29M	401.35M	462.57M	525.14M	457.75M	455.61M	476.51M	527.97M	509.09M	552.75M	601.25M	575.77M	618.68M	614.11M	659.5M	629.12M	554.29M	481.46M	528.68M	520.04M	549.3M	554.97M	594.17M	594.64M	621.43M	557.23M	567.08M	499.34M	485.36M	452.84M	470.55M	521.79M	520.68M	463.68M
Income Tax Expense	-21.7M	5M	-13.39M	1.63M	2.05M	2.5M	10.22M	3.21M	-32.86M	-3.57M	8.65M	11.98M	27.67M	18.44M	22.03M	17.07M	17.97M	18.45M	17.8M	10.66M	13.47M	20.82M	24.53M	22.8M	31.94M	20.55M	20.64M	24.66M	80.44M	21.52M	19.97M	14.21M	23.95M	19.81M	24.02M	1.97M
Shares Outstanding (Basic)	49.71M	49.71M	49.69M	49.54M	49.41M	49.86M	49.93M	49.64M	49.45M	49.78M	50.37M	49.99M	49.86M	50.1M	50.12M	50.71M	50.96M	51.31M	51.87M	55.06M	55.55M	55.55M	55.54M	55.44M	55.45M	55.6M	55.61M	54M	52.72M	52.87M	52.93M	52.68M	53.77M	55.98M	55.95M	55.95M
Shares Outstanding (Diluted)	49.71M	49.73M	49.69M	49.54M	49.48M	49.86M	50.16M	50.06M	49.78M	50.2M	50.96M	51.07M	50.8M	51.26M	51.56M	52.17M	51.31M	52.24M	51.92M	55.1M	55.81M	55.79M	55.94M	56.13M	56.34M	56.7M	56.71M	55.96M	55.05M	54.83M	54.84M	54.06M	55.54M	57.85M	56.36M	56.41M
EPS (Basic)	-0.73	0.17	-2.38	-0.01	0.15	-0.74	0.54	0.23	1.16	-0.51	0.68	0.76	-0.19	0.99	1.18	0.94	1.43	1.10	0.81	0.36	0.72	0.79	0.83	0.78	-0.32	0.96	0.92	0.66	0.35	0.79	0.79	0.52	0.71	1.02	0.80	0.06
EPS (Diluted)	-0.73	0.17	-2.38	-0.01	0.15	-0.74	0.54	0.23	1.15	-0.51	0.67	0.76	-0.18	0.97	1.15	0.91	1.43	1.08	0.81	0.36	0.72	0.79	0.83	0.77	-0.32	0.94	0.90	0.64	0.33	0.76	0.77	0.51	0.69	0.98	0.79	0.06
EBITDA	-35.49M	37.12M	-107.33M	34.39M	26.59M	-9.87M	92.36M	40.14M	42.93M	28.01M	70.16M	69.28M	44.9M	65.38M	104.96M	81.26M	107.41M	92.15M	76.34M	55.66M	73.36M	89.2M	93.25M	88.26M	116.49M	103.37M	104M	77.9M	118.16M	81.81M	82.19M	63.89M	79.78M	101.09M	97.54M	25.09M
EBIT	-51.94M	19.8M	-124.93M	15.96M	9.33M	-26.92M	42.51M	14.59M	45.83M	9.84M	42.89M	50.69M	18.43M	68.17M	81.36M	64.5M	91.43M	74.75M	59.66M	30.39M	53.58M	69.89M	74.2M	65.81M	89.12M	73.69M	82.76M	58.99M	99.12M	64.36M	64.74M	46.26M	60.78M	82.37M	79.8M	8.15M
Depreciation & Amortization	16.45M	17.32M	17.6M	18.44M	17.26M	18.19M	55.25M	25.55M	18.57M	29.44M	30.03M	27.71M	26.46M	33.76M	33.16M	31.64M	18.71M	17.92M	18.26M	19.09M	18.69M	19.3M	19.05M	19.61M	20.17M	22.69M	21.23M	18.91M	19.04M	17.45M	17.45M	17.63M	19M	18.72M	17.74M	16.95M