Novo Nordisk A/S (NVO)
69.36
-0.80 (-1.14%)
At close: Mar 28, 2025, 3:59 PM
69.18
-0.25%
After-hours: Mar 28, 2025, 06:58 PM EDT
Novo Nordisk A/S Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 290.4B | 232.26B | 176.95B | 140.8B | 126.95B | 122.02B | 111.83B | 111.7B | 111.78B | 107.93B | 88.81B | 83.57B | 78.03B | 66.35B | 60.78B | 51.08B | 45.67B | 41.89B | 38.75B | 33.71B | 29.23B | 26.61B | 25.15B | 23.72B | 20.82B | 20.94B | 17.91B | 16.98B | 14.9B | 13.71B | 13.52B | 13.15B | 10.67B | 9.83B | 8.33B | 7.62B | 5.63B | 5.03B | 4.19B | 4.16B |
| Cost of Revenue | 44.52B | 35.77B | 28.45B | 23.66B | 20.93B | 20.09B | 17.62B | 17.63B | 17.18B | 16.19B | 14.56B | 14.14B | 13.46B | 12.59B | 11.68B | 10.44B | 10.13B | 9.8B | 9.59B | 9.17B | 8.11B | 7.46B | 6.62B | 5.96B | 4.38B | 5.05B | 4.39B | 4.72B | 4.17B | 3.83B | 3.83B | 6.41B | 2.53B | 4.8B | 4.13B | 3.76B | 2.72B | 2.59B | 3.29B | 2.07B |
| Gross Profit | 245.88B | 196.5B | 148.51B | 117.14B | 106.01B | 101.93B | 94.21B | 94.06B | 94.6B | 91.74B | 74.24B | 69.43B | 64.56B | 53.76B | 49.1B | 40.64B | 35.53B | 32.09B | 29.16B | 24.55B | 21.13B | 19.15B | 18.53B | 17.75B | 16.44B | 15.89B | 13.52B | 12.26B | 10.74B | 9.88B | 9.68B | 6.74B | 8.14B | 5.03B | 4.21B | 3.85B | 2.91B | 2.44B | 893.58M | 2.09B |
| Operating Income | 128.34B | 102.57B | 74.81B | 58.64B | 54.13B | 52.48B | 47.25B | 48.97B | 48.43B | 49.44B | 34.49B | 31.49B | 29.47B | 22.37B | 18.89B | 14.93B | 12.4B | 8.95B | 9.12B | 8.08B | 7.03B | 4.38B | 4.72B | 5.6B | 4.24B | 3.62B | 623.53M | 1.17B | 1.09B | 1.47B | 1.37B | 1.47B | 118.55M | 950.89M | 664.82M | 793.56M | 692.21M | 442M | 450.83M | 473.3M |
| Interest Income | 1.84B | 1.07B | 239M | 2.89B | 337M | 65M | 51M | 69M | 52M | 85M | 167M | 56M | 125M | 514M | 382M | 375M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 127.19B | 104.67B | 69.06B | 59.08B | 53.13B | 48.55B | 47.62B | 48.68B | 47.8B | 43.48B | 34.1B | 32.54B | 27.81B | 21.93B | 18.29B | 13.99B | 12.73B | 10.98B | 9.17B | 8.22B | 7.51B | 7.58B | 6.29B | 6.01B | 4.84B | 3.96B | 3.75B | 3.17B | 2.53B | 2.15B | 1.93B | 1.87B | 1.67B | 1.46B | 1.14B | 1.05B | 905.31M | 697.44M | 788.58M | 876.68M |
| Net Income | 100.99B | 83.68B | 55.52B | 47.76B | 42.14B | 38.95B | 38.63B | 38.13B | 37.92B | 34.86B | 26.48B | 25.18B | 21.43B | 17.1B | 14.4B | 10.77B | 9.67B | 8.54B | 6.45B | 5.86B | 5.05B | 4.87B | 4.09B | 3.85B | 3.09B | 2.41B | 2.41B | 2.22B | 1.8B | 1.56B | 1.43B | 1.43B | 1.27B | 930.19M | 760.12M | 745.99M | 637.91M | 480.4M | 521.32M | 607.76M |
| Selling & General & Admin | 67.38B | 61.6B | 50.68B | 41.06B | 36.89B | 35.83B | 33.31B | 32.12B | 32.34B | 32.17B | 26.76B | 26.89B | 24.86B | 22.25B | 21.92B | 18.18B | 15.82B | 14.9B | 14B | 11.79B | 10.3B | 9.67B | 9.42B | 9.06B | 7.93B | 7.5B | 6.59B | 6.02B | 7.69B | 6.87B | 6.79B | 3.99B | 6.29B | 3.04B | 2.63B | 2.33B | 1.65B | 1.52B | n/a | 1.15B |
| Research & Development | 48.06B | 32.44B | 24.05B | 17.77B | 15.46B | 14.22B | 14.8B | 14.01B | 14.56B | 13.61B | 13.76B | 11.73B | 10.9B | 9.63B | 9.6B | 7.86B | 7.87B | 8.55B | 6.32B | 5.07B | 4.38B | 4.2B | 4.13B | 3.96B | 3.22B | 3.36B | 3.4B | 2.77B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 2.1B | -119M | -1.03B | -332M | -460M | -600M | -1.15B | -1.04B | -737M | -3.48B | -770M | -682M | -666M | n/a | n/a | n/a | -572.36M | -322.18M | -271.23M | -397.15M | -581.71M | -1.12B | -997.95M | -860.46M | 1.03B | 1.43B | 1.47B | 1.14B | 1.07B | 1.14B | 1.06B | 799.09M | 693.74M | 591.94M | 520.42M | 471.78M | 323.77M | 266.42M | 224.68M | 199.9M |
| Operating Expenses | 117.54B | 93.92B | 73.7B | 58.5B | 51.89B | 49.45B | 46.97B | 45.1B | 46.16B | 42.3B | 39.75B | 37.94B | 35.09B | 31.88B | 31.52B | 26.05B | 23.12B | 23.13B | 20.04B | 16.47B | 14.1B | 12.75B | 12.56B | 12.16B | 12.19B | 12.28B | 11.46B | 9.93B | 8.76B | 8.01B | 7.84B | 4.79B | 6.99B | 3.63B | 3.15B | 2.8B | 1.98B | 1.79B | 224.68M | 1.35B |
| Interest Expense | 1.64B | 739M | 378M | 2.45B | 390M | 220M | 85M | 90M | 65M | 6.05B | 563M | 55M | 1.79B | 959M | 2.06B | 1.26B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 62.1B | 56.74B | 46.22B | 37.01B | 32.93B | 31.82B | 29.4B | 28.34B | 28.38B | 28.31B | 23.22B | 23.38B | 21.54B | 19B | 18.2B | 15.42B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 162.06B | 129.69B | 102.14B | 82.16B | 72.82B | 69.54B | 64.58B | 62.73B | 63.35B | 58.48B | 54.31B | 52.08B | 48.55B | 44.47B | 43.2B | 36.49B | 33.26B | 32.93B | 29.63B | 25.64B | 22.2B | 20.22B | 19.18B | 18.12B | 16.57B | 17.33B | 15.84B | 14.65B | 12.92B | 11.84B | 11.68B | 11.2B | 9.51B | 8.43B | 7.28B | 6.57B | 4.69B | 4.38B | 3.52B | 3.43B |
| Income Tax | 26.2B | 20.99B | 13.54B | 11.32B | 10.99B | 9.6B | 8.99B | 10.55B | 9.87B | 8.62B | 7.62B | 7.36B | 6.38B | 4.83B | 3.88B | 3.22B | 3.06B | 2.45B | 2.71B | 2.36B | 2.46B | 2.53B | 2.2B | 2.16B | 1.76B | 1.55B | 1.34B | 952.42M | 726.73M | 592.44M | 499.85M | 441.68M | 400.19M | 532.22M | 377.75M | 303.28M | 267.4M | 217.04M | 267.27M | 268.92M |
| Shares Outstanding (Basic) | 4.45B | 4.48B | 4.53B | 4.59B | 4.67B | 4.75B | 4.84B | 4.96B | 5.07B | 5.16B | 5.26B | 5.39B | 5.52B | 5.65B | 5.81B | 5.99B | 3.09B | 3.15B | 3.21B | 3.28B | 3.38B | 3.42B | 3.46B | 3.44B | 3.46B | 3.8B | 3.8B | 3.77B | 3.74B | 3.76B | 3.74B | 3.76B | 3.76B | 5.83B | 3.13B | 4.03B | 5.16B | 5.08B | 5.07B | 5.02B |
| Shares Outstanding (Diluted) | 4.46B | 4.49B | 4.54B | 4.61B | 4.68B | 4.76B | 4.85B | 4.96B | 5.07B | 5.16B | 5.26B | 5.39B | 5.52B | 5.7B | 5.85B | 6.04B | 3.11B | 3.18B | 3.23B | 3.29B | 3.39B | 3.44B | 3.49B | 3.47B | 3.47B | 3.8B | 3.8B | 3.77B | 3.74B | 3.76B | 3.74B | 3.76B | 3.76B | 5.83B | 3.13B | 4.03B | 5.16B | 5.08B | 5.07B | 5.02B |
| EPS (Basic) | 22.68 | 9.34 | 12.26 | 10.39 | 9.03 | 4.09 | 3.99 | 7.71 | 7.50 | 6.78 | 5.05 | 4.70 | 7.82 | 3.02 | 2.48 | 1.79 | 1.56 | 1.35 | 1.00 | 0.89 | 0.74 | 0.71 | 0.59 | 0.56 | 0.45 | 0.34 | 0.26 | 0.29 | 0.24 | 0.21 | 0.19 | 0.19 | 0.17 | 0.16 | 0.12 | 0.10 | 0.13 | 0.10 | 0.10 | 0.12 |
| EPS (Diluted) | 22.64 | 9.31 | 12.22 | 10.37 | 9.01 | 4.09 | 3.98 | 7.70 | 7.48 | 6.76 | 5.04 | 4.67 | 7.77 | 3.00 | 2.46 | 1.78 | 1.55 | 1.34 | 1.00 | 0.89 | 0.74 | 0.71 | 0.58 | 0.56 | 0.45 | 0.34 | 0.26 | 0.29 | 0.24 | 0.21 | 0.19 | 0.19 | 0.17 | 0.16 | 0.12 | 0.10 | 0.13 | 0.10 | 0.10 | 0.12 |
| EBITDA | 137.38B | 113.33B | 76.41B | 64.83B | 58.56B | 56.31B | 51.57B | 51.69B | 50.58B | 49.58B | 38.09B | 35.25B | 30.44B | 24.94B | 21.25B | 17.8B | 14.48B | 11.97B | 10.76B | 9.29B | 8.47B | 8.02B | 6.05B | 5.81B | 4.91B | 4.81B | 2.09B | 2.31B | 2.15B | 2.61B | 2.42B | 2.26B | 812.29M | 1.54B | 1.19B | 1.27B | 1.02B | 708.41M | 675.51M | 673.2M |
| Depreciation & Amortization | 8.54B | 9.41B | 6.6B | 5.31B | 5.28B | 4.68B | 3.81B | 2.87B | 2.65B | 3.04B | 3.6B | 3.57B | 2.82B | 20M | 2.85B | 3.27B | 2.08B | 1.9B | 1.64B | 1.21B | 1.44B | 1.63B | 1.33B | 208.85M | 665.76M | 1.19B | 1.47B | 1.14B | 1.07B | 1.14B | 1.06B | 799.09M | 693.74M | 591.94M | 520.42M | 471.78M | 323.77M | 266.42M | 224.68M | 199.9M |