Nevro Corp. (NVRO)
5.73
0.01 (0.17%)
At close: Mar 03, 2025, 3:59 PM
5.72
-0.17%
After-hours: Mar 03, 2025, 04:10 PM EST
Nevro Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 425.17M | 406.37M | 386.9M | 362.05M | 390.25M | 387.29M | 326.67M | 228.5M | 69.61M | 32.57M | 23.5M | 18.15M |
| Cost of Revenue | 135.11M | 130M | 120.86M | 112.15M | 121.91M | 113.97M | 98.98M | 75.43M | 28.12M | 11.28M | 9.47M | 7.53M |
| Gross Profit | 290.06M | 276.37M | 266.04M | 249.9M | 268.35M | 273.32M | 227.69M | 153.07M | 41.49M | 21.3M | 14.03M | 10.62M |
| Operating Income | -99.31M | -98.84M | -90.93M | -62.85M | -96.48M | -41.74M | -29.58M | -23.08M | -62.37M | -28.31M | -25.15M | -19.13M |
| Interest Income | 14.17M | 4.02M | 671K | 2.96M | 6.02M | 4.87M | 3.16M | 1.69M | 575K | n/a | 153K | 139K |
| Pretax Income | -97.86M | 4.26M | -130.83M | -82.2M | -102.09M | -48.44M | -35.25M | -30.16M | -66.27M | -30.2M | -25.65M | -18.8M |
| Net Income | -92.21M | 3M | -131.36M | -83.06M | -103.69M | -49.2M | -36.66M | -31.78M | -67.43M | -30.68M | -26.01M | -18.97M |
| Selling & General & Admin | 334.7M | 322.14M | 309.31M | 267.15M | 305.81M | 266.61M | 219.71M | 142.42M | 82.47M | 29.78M | 18.83M | 14.09M |
| Research & Development | 54.42M | 53.06M | 47.66M | 45.6M | 59.02M | 48.46M | 37.56M | 33.73M | 21.38M | 19.82M | 20.34M | 15.66M |
| Other Expenses | 246K | 511K | -814K | -495K | -697K | -1.16M | 1.07M | -1.1M | -1.74M | -1.88M | -654K | 186K |
| Operating Expenses | 389.37M | 375.2M | 356.98M | 312.75M | 364.83M | 315.07M | 257.27M | 176.15M | 103.85M | 49.6M | 39.18M | 29.75M |
| Interest Expense | 8.01M | 6.43M | 19.75M | 21.81M | 10.93M | 10.4M | 9.9M | 6.39M | 2.73M | 16K | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 524.48M | 505.2M | 477.84M | 424.9M | 486.73M | 429.03M | 356.25M | 251.59M | 131.97M | 60.88M | 48.65M | 37.28M |
| Income Tax | -5.65M | 1.26M | 534K | 868K | 1.6M | 768K | 1.41M | 1.62M | 1.17M | 478K | 362K | 162K |
| Shares Outstanding (Basic) | 35.98M | 35.32M | 34.82M | 33.68M | 30.8M | 30.05M | 29.42M | 28.49M | 26.58M | 4.44M | 679.77K | 679.77K |
| Shares Outstanding (Diluted) | 35.98M | 35.53M | 34.82M | 33.68M | 30.8M | 30.05M | 29.42M | 28.49M | 26.58M | 4.44M | 679.77K | 679.77K |
| EPS (Basic) | -2.56 | 0.09 | -3.77 | -2.47 | -3.37 | -1.64 | -1.25 | -1.12 | -2.54 | -6.91 | -38.27 | -27.9 |
| EPS (Diluted) | -2.56 | 0.08 | -3.77 | -2.47 | -3.37 | -1.64 | -1.25 | -1.12 | -2.54 | -6.91 | -38.27 | -27.9 |
| EBITDA | -78.31M | 21.02M | -102.4M | -52.2M | -83.36M | -37.86M | -22.84M | -22.04M | -62.92M | -30.09M | -25.1M | -19.09M |
| Depreciation & Amortization | 11.54M | 10.33M | 8.68M | 8.19M | 7.8M | 3.89M | 2.51M | 1.72M | 614K | 96K | 47K | 39K |