Navitas Semiconductor Cor... (NVTS)
NASDAQ: NVTS
· Real-Time Price · USD
7.25
-0.11 (-1.49%)
At close: Aug 14, 2025, 3:59 PM
7.22
-0.35%
Pre-market: Aug 15, 2025, 06:30 AM EDT
Navitas Semiconductor Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 14.49M | 14.02M | 17.98M | 21.68M | 20.47M | 23.18M | 26.06M | 21.98M | 18.06M | 13.36M | 12.35M | 10.24M | 8.61M | 6.74M | 7.34M | 5.63M | 5.45M | 5.32M |
Cost of Revenue | 12.16M | 8.71M | 15.76M | 13.07M | 12.48M | 13.66M | 15.07M | 14.88M | 10.57M | 7.87M | 7.34M | 9.85M | 5.03M | 3.78M | 4.09M | 3.03M | 2.97M | 2.96M |
Gross Profit | 2.33M | 5.31M | 7M | 8.61M | 7.99M | 9.52M | 10.99M | 7.1M | 7.49M | 5.49M | 5.01M | 391K | 3.58M | 2.96M | 3.25M | 2.6M | 2.48M | 2.36M |
Operating Income | -21.65M | -25.3M | -38.99M | -28.97M | -31.14M | -31.57M | -26.79M | -28.65M | -27.23M | -35.47M | -28.56M | -37.43M | -20.01M | -34.99M | -35.91M | -9.42M | -18.58M | -7.26M |
Interest Income | n/a | n/a | n/a | n/a | n/a | 1.68M | 1.96M | 1.7M | 806K | 903K | 721K | 638K | 52K | 16K | n/a | 3.31K | n/a | n/a |
Pretax Income | -48.8M | -16.47M | -44.36M | -18.61M | -22.27M | -3.61M | -33.08M | 7.54M | -58.62M | -62.3M | -18.22M | -42.96M | 34.11M | 79.8M | -119.84M | -9.49M | -18.64M | -7.33M |
Net Income | -49.08M | -16.83M | -39.86M | -18.73M | -22.33M | -3.68M | -32.58M | 7.52M | -58.53M | -62.37M | -6.84M | -33.1M | 33.84M | 79.79M | -119.85M | -9.51M | -18.65M | -7.34M |
Selling & General & Admin | 7.75M | 11.74M | 16.35M | 15.04M | 15.38M | 16.09M | 14.92M | 14.42M | 13.15M | 19.06M | 16.4M | 24.48M | 13.99M | 24.54M | 27.66M | 5.71M | 14.79M | 5.37M |
Research & Development | 11.5M | 12.67M | 18.97M | 17.83M | 18.97M | 20.23M | 18.09M | 16.55M | 16.79M | 17.39M | 17.16M | 13.34M | 9.61M | 13.41M | 11.49M | 6.3M | 6.27M | 4.25M |
Other Expenses | 4.73M | 6.2M | 5.88M | 4.72M | 31K | 4.77M | 4.77M | 4.77M | 4.77M | 4.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 23.98M | 30.61M | 41.21M | 37.59M | 34.35M | 41.09M | 37.78M | 35.75M | 34.72M | 40.95M | 33.56M | 37.82M | 23.6M | 37.96M | 39.16M | 12.02M | 21.06M | 9.62M |
Interest Expense | n/a | n/a | 40K | 39K | 72K | n/a | n/a | n/a | 459K | n/a | 721K | n/a | n/a | 40K | 58K | 3.31K | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 300K | n/a | n/a | n/a |
Cost & Expenses | 36.14M | 39.32M | 46.31M | 50.65M | 51.6M | 54.75M | 52.85M | 50.62M | 45.29M | 48.82M | 40.91M | 47.67M | 28.63M | 41.73M | 43.24M | 15.05M | 24.03M | 12.58M |
Income Tax Expense | 48K | 82K | -4.5M | 125K | 61K | 70K | -505K | 23K | -96K | 61K | -11.38M | -9.87M | 270K | 3K | 10K | 13K | 5K | 19K |
Shares Outstanding (Basic) | 198.96M | 187.78M | 187.22M | 184.67M | 183.13M | 179.78M | 178.78M | 175.1M | 165.61M | 156.79M | 152.42M | 135.79M | 130.14M | 130.81M | 97.32M | 18.3M | 20.9M | 19.74M |
Shares Outstanding (Diluted) | 198.96M | 187.78M | 187.22M | 184.67M | 183.13M | 179.78M | 178.78M | 185.63M | 165.61M | 156.79M | 152.42M | 138.46M | 132.13M | 131.15M | 97.4M | 18.3M | 20.9M | 19.74M |
EPS (Basic) | -0.25 | -0.09 | -0.21 | -0.1 | -0.12 | -0.02 | -0.18 | 0.04 | -0.35 | -0.4 | -0.04 | -0.24 | 0.26 | 0.61 | -1.23 | -0.52 | -0.89 | -0.37 |
EPS (Diluted) | -0.25 | -0.09 | -0.21 | -0.1 | -0.12 | -0.02 | -0.18 | 0.04 | -0.35 | -0.4 | -0.04 | -0.24 | 0.26 | 0.61 | -1.23 | -0.52 | -0.89 | -0.37 |
EBITDA | -16.05M | -18.29M | -38.99M | -23.51M | -25.64M | -26.08M | -21.41M | -23.3M | -22.01M | -30.42M | -26.4M | -34.91M | -19.7M | -34.78M | -35.68M | -6.56M | -18.42M | -7.1M |
EBIT | -21.65M | -23.84M | -44.4M | -28.97M | -31.14M | -31.57M | -26.79M | -28.65M | -27.23M | -35.47M | -31.2M | -37.43M | -20.01M | -34.99M | -35.91M | -6.75M | -18.58M | -7.26M |
Depreciation & Amortization | 5.6M | 5.54M | 5.43M | 5.46M | 5.5M | 5.5M | 5.38M | 5.34M | 5.21M | 5.55M | 5.53M | 2.52M | 506K | 456K | 87K | 198K | 165K | 168K |