Northwest Bancshares Inc. (NWBI)

AI Score

Unlock

12.66

0.04 (0.32%)

At close: Mar 03, 2025, 3:59 PM

12.76

0.79%

After-hours: Mar 03, 2025, 04:00 PM EST

Northwest Bancshares Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Revenue	520.47M	526.63M	529.72M	506.89M	520.72M	457.31M	428.13M	438.42M	390.26M	328.84M	316.6M	318.41M	321.45M	325.4M	319.58M	284.59M	276.29M	228.04M	223.49M	n/a	215.78M	197.63M	167.54M	145.82M	127.16M	118.9M	97.69M	88.51M	78.8M	70.6M	67.3M
Cost of Revenue	-148.73M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	669.2M	526.63M	529.72M	506.89M	520.72M	457.31M	428.13M	438.42M	390.26M	328.84M	316.6M	318.41M	321.45M	325.4M	319.58M	284.59M	276.29M	228.04M	223.49M	n/a	215.78M	197.63M	167.54M	145.82M	127.16M	118.9M	97.69M	88.51M	78.8M	70.6M	67.3M
Operating Income	20.01M	202.88M	173.69M	201.12M	92.53M	141.11M	133.91M	135.91M	71.31M	88.5M	83.76M	92.76M	89.63M	91.01M	81.05M	39.65M	65.14M	66.55M	71.33M	n/a	78.58M	62.49M	43.03M	49.62M	39.48M	41.11M	30.96M	34.32M	22.2M	28.3M	26.5M
Interest Income	667.3M	585.05M	448.07M	418.1M	433.09M	416.32M	375.33M	358.61M	344.26M	316.75M	303.62M	312.73M	337.74M	359.23M	370.57M	364.46M	388.66M	396.03M	368.57M	n/a	321.82M	300.23M	282.52M	274.5M	269.43M	239.72M	206.59M	175.76M	153.5M	135.1M	118.3M
Pretax Income	129.55M	175.08M	173.69M	201.12M	92.53M	141.11M	133.91M	135.91M	71.31M	88.5M	83.76M	92.76M	89.63M	91.01M	81.05M	39.65M	65.14M	66.55M	71.33M	n/a	78.58M	62.49M	43.03M	47.39M	39.48M	41.11M	30.96M	34.32M	22.2M	28.3M	26.5M
Net Income	100.28M	134.96M	133.67M	154.32M	74.85M	110.43M	105.49M	94.47M	49.67M	60.54M	61.96M	66.56M	63.39M	64.15M	57.52M	32.65M	48.17M	49.1M	51.54M	n/a	55.8M	42.65M	26.06M	35.88M	26.78M	27.2M	20.04M	21.32M	13.7M	17.5M	16.3M
Selling & General & Admin	234.94M	214.41M	215.55M	220.87M	206.56M	184.9M	177.71M	181.76M	170.75M	145.76M	141.08M	138.53M	138.33M	136.5M	156.65M	153.06M	132.4M	87.96M	81.43M	n/a	74.5M	68.64M	58.64M	48.18M	45.2M	40.08M	36.81M	29.61M	27.6M	23M	23.3M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	285.52M	n/a	-571.58M	-116.5M	-117.71M	-100.13M	-471.94M	-102.09M	-91.59M	-75.07M	n/a	n/a	-370.15M	937K	1.54M	2.59M	18.17M	-249.44M	-233.59M	n/a	-211.7M	-203.77M	-183.15M	-144.37M	-132.89M	-117.86M	-103.55M	-83.8M	-84.2M	-65.3M	-64.1M
Operating Expenses	520.47M	323.75M	-356.03M	116.5M	117.71M	100.13M	-294.22M	102.09M	91.59M	75.07M	215.53M	207.13M	-231.81M	137.44M	158.19M	155.66M	150.57M	-161.49M	-152.16M	n/a	-137.21M	-135.13M	-124.51M	-96.19M	-87.69M	-77.78M	-66.74M	-54.19M	-56.6M	-42.3M	-40.8M
Interest Expense	233.62M	152.24M	28.12M	27.25M	42.34M	56.91M	37.14M	28.07M	38.3M	56.33M	56.59M	61.16M	75.2M	92.8M	112.93M	135.81M	169.29M	211.01M	191.11M	n/a	138.05M	134.47M	142.01M	147.25M	157.32M	132.1M	114.91M	95.2M	81.4M	68.6M	58.1M
Selling & Marketing Expenses	8.89M	9.44M	9.1M	8.24M	7.7M	7M	8.43M	9.61M	8.85M	8.5M	8.21M	6.28M	7.83M	9.95M	9.88M	9.15M	5.5M	3.74M	2.82M	n/a	3.67M	3.58M	3.5M	n/a	1.63M	2.05M	1.81M	1.28M	1.6M	1.2M	1M
Cost & Expenses	520.47M	323.75M	-356.03M	350.27M	446.85M	371.57M	-294.22M	329.38M	310.49M	290.17M	215.53M	207.13M	-231.81M	137.44M	158.19M	155.66M	150.57M	-161.49M	-152.16M	n/a	-137.21M	-135.13M	-124.51M	-96.19M	-87.69M	-77.78M	-66.74M	-54.19M	-56.6M	-42.3M	-40.8M
Income Tax	29.27M	40.12M	40.03M	46.8M	17.67M	30.68M	28.42M	41.44M	21.65M	27.96M	21.8M	26.2M	26.24M	26.86M	23.52M	7M	16.97M	17.46M	19.79M	n/a	22.77M	19.84M	16.96M	13.74M	12.7M	13.91M	10.91M	12.99M	8.5M	10.8M	10.2M
Shares Outstanding (Basic)	127.09M	127.32M	126.17M	126.18M	120.24M	104.88M	102.07M	101.02M	99.44M	94.31M	91.54M	90.63M	93.91M	99.8M	108.31M	109.08M	108.82M	110.47M	112.58M	n/a	114.14M	109.05M	108.6M	106.23M	105.7M	105.53M	107.37M	104.29M	102.75M	103.62M	103.95M
Shares Outstanding (Diluted)	127.37M	126.99M	126.72M	127.01M	120.24M	105.84M	103.57M	102.56M	100.66M	94.83M	92.27M	91.47M	94.2M	100.18M	108.93M	109.46M	109.35M	111.58M	112.58M	n/a	115.19M	110.3M	110.64M	107.65M	107.59M	107.38M	107.37M	106.61M	102.75M	103.62M	103.95M
EPS (Basic)	0.79	1.06	1.05	1.22	0.62	1.05	1.03	0.94	0.50	0.64	0.68	0.74	0.68	0.64	0.53	0.30	0.44	0.44	0.46	n/a	0.49	0.39	0.24	0.34	0.25	0.26	0.19	0.20	0.13	0.17	0.10
EPS (Diluted)	0.79	1.06	1.05	1.21	0.62	1.04	1.02	0.92	0.49	0.64	0.67	0.73	0.68	0.64	0.53	0.30	0.44	0.44	0.46	n/a	0.48	0.39	0.24	0.33	0.25	0.25	0.19	0.20	0.13	0.17	0.10
EBITDA	20.01M	n/a	180.14M	207.76M	97.26M	144.94M	142.03M	133.02M	86.74M	100.86M	93.63M	101.71M	99.39M	98.8M	95.82M	55M	83.53M	76.73M	80.82M	n/a	n/a	82.66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	21.34M	24.5M	15.88M	17.65M	18.76M	18.24M	17.95M	19.16M	15.42M	8.96M	9.87M	8.95M	9.47M	7.79M	14.77M	15.35M	18.39M	10.18M	9.49M	n/a	12M	20.16M	11.01M	13.2M	12.82M	9.83M	6M	4.1M	800K	-100K	200K