Northwest Bancshares Inc. (NWBI)

NASDAQ: NWBI · Real-Time Price · USD

12.47

0.62 (5.23%)

At close: Apr 29, 2025, 2:19 PM

Northwest Bancshares Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	647.93M	655.29M	671.08M	671.12M	651.09M	599.17M	557.01M	557.53M	549.92M	529.72M	508.48M	496.44M	490.94M	506.89M	517.91M	529.66M	537.78M	520.72M	503.19M	480.61M	462.71M	457.31M	450.02M	441.55M	434.43M	428.13M	424.8M	424.17M	439.93M	438.42M	437.28M	427.54M	398.98M	387.77M	373.64M	360.57M	343.58M
Cost of Revenue	-41.63M	18.74M	18.74M	51.46M	60.37M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	689.55M	636.55M	652.34M	619.66M	590.72M	599.17M	557.01M	557.53M	549.92M	529.72M	508.48M	496.44M	490.94M	506.89M	517.91M	529.66M	537.78M	520.72M	503.19M	480.61M	462.71M	457.31M	450.02M	441.55M	434.43M	428.13M	424.8M	424.17M	439.93M	438.42M	437.28M	427.54M	398.98M	387.77M	373.64M	360.57M	343.58M
Operating Income	62.2M	102.58M	131.9M	139.05M	179.35M	180.85M	183.45M	182.06M	184.1M	176.01M	170.11M	166.67M	185.18M	201.12M	206.19M	206.85M	135.41M	92.53M	80.5M	77.19M	118.31M	141.11M	142.76M	134.33M	133.74M	133.91M	128.62M	129.85M	142.04M	135.91M	144.04M	126.93M	71.05M	71.31M	59.34M	58.55M	91.57M
Interest Income	507.67M	667.3M	653.7M	633.64M	610.44M	585.05M	555.77M	523.3M	485.97M	448.07M	423.47M	409.94M	406.54M	418.1M	426.81M	435.06M	440.88M	433.09M	424.71M	418.07M	416.32M	416.32M	410.79M	399.71M	386.01M	375.33M	369.19M	363.88M	360.83M	358.61M	354.38M	348.74M	344.15M	341.77M	337.33M	333.44M	323.78M
Pretax Income	148.33M	129.55M	124.03M	131.22M	168.83M	175.08M	183.45M	182.06M	181.78M	173.69M	167.79M	164.36M	185.18M	201.12M	206.19M	206.85M	135.41M	92.53M	80.5M	77.19M	118.31M	141.11M	142.76M	134.33M	133.74M	133.91M	128.62M	129.85M	142.04M	135.91M	144.04M	126.93M	71.05M	71.31M	59.34M	58.55M	91.57M
Net Income	114.57M	100.28M	96.54M	102.14M	130.44M	134.96M	140.59M	138.68M	139.06M	133.67M	129.07M	126.83M	142.37M	154.32M	159.33M	162.32M	107.15M	74.85M	65.38M	60.74M	93.33M	110.43M	111.31M	105.63M	105.55M	105.49M	101.17M	97.02M	101.71M	94.47M	96.81M	87.42M	49.43M	49.67M	41.37M	40.04M	62.35M
Selling & General & Admin	123.72M	178.55M	174.23M	169.24M	219.4M	214.41M	214.55M	208.64M	207.32M	205.78M	206.5M	212.94M	217.35M	220.87M	221.71M	220.86M	212.62M	206.56M	197.88M	186.93M	188.63M	184.9M	183.46M	182.49M	178.85M	177.71M	177.61M	177.65M	178.21M	181.25M	176.73M	178.02M	172.51M	166.59M	164.92M	157.01M	152.77M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	143.14M	113.3M	-12.61M	-234.3M	-351.78M	-465.72M	-588.1M	-584.11M	-466.64M	-452.98M	-327.25M	-216.54M	-216.49M	-116.5M	-88.82M	-59.52M	-30.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	281.18M	309.13M	228.98M	2.3M	-121.52M	-243.41M	-373.55M	-375.47M	-199.7M	-187.59M	-60.79M	58.44M	6.42M	116.5M	181.67M	239.24M	299.01M	347.49M	331.21M	314.94M	303.29M	296.1M	291.81M	287.83M	280.1M	276.1M	292.91M	295.09M	281.38M	285.6M	265.28M	270.16M	316.21M	307.84M	300.3M	290.43M	243.44M
Interest Expense	229.39M	233.62M	187.58M	170.73M	146.16M	111.64M	111.96M	74.6M	44.78M	28.12M	23.57M	24.3M	25.49M	27.25M	29.83M	33.11M	36.76M	42.34M	47.97M	54.02M	57.76M	56.91M	53.38M	47.24M	41.68M	37.14M	33.52M	30.73M	29.15M	28.07M	27.84M	28.3M	31.24M	38.3M	45.69M	52.39M	56.17M
Selling & Marketing Expenses	8.62M	8.89M	7.88M	8.26M	8.7M	9.44M	10.9M	10.67M	9.86M	9.1M	8.38M	8.33M	8.38M	8.24M	8.18M	8.22M	8.17M	7.7M	6.71M	5.94M	6.62M	7M	8.32M	8.89M	8.18M	8.43M	8.23M	8.77M	9.6M	9.61M	9.66M	9.41M	9.11M	8.85M	8.31M	7.76M	8.41M
Cost & Expenses	597.17M	567.95M	585.32M	358.64M	114.19M	-127.14M	-373.55M	-375.47M	-199.7M	-187.59M	-2.19M	175.15M	184.78M	350.27M	356.84M	356.3M	354.43M	347.49M	331.21M	314.94M	303.29M	296.1M	291.81M	287.83M	280.1M	276.1M	292.91M	295.09M	281.38M	285.6M	265.28M	270.16M	316.21M	307.84M	300.3M	290.43M	243.44M
Income Tax Expense	33.76M	29.27M	27.48M	29.07M	38.39M	40.12M	42.86M	43.38M	42.72M	40.03M	38.72M	37.52M	42.81M	46.8M	46.86M	44.53M	28.26M	17.67M	15.12M	16.44M	24.99M	30.68M	31.45M	28.7M	28.19M	28.42M	27.45M	32.83M	40.33M	41.44M	47.23M	39.51M	21.62M	21.65M	17.97M	18.51M	29.22M
Shares Outstanding (Basic)	128.3M	126.81M	126.81M	126.81M	126.81M	127.11M	126.77M	126.62M	126.5M	127.03M	126.32M	128.56M	125.86M	125.23M	126.11M	126.75M	126.18M	126.71M	126.86M	121.48M	105.88M	105.63M	105.52M	105.23M	103.1M	102.48M	102.33M	101.87M	101.6M	101.29M	101.16M	100.95M	100.65M	100.22M	99.59M	99.18M	98.89M
Shares Outstanding (Diluted)	128.3M	127.37M	127.37M	127.6M	127.6M	127.11M	127.09M	126.95M	127.05M	127.03M	126.89M	128.56M	126.65M	125.23M	126.97M	127.64M	126.7M	126.73M	126.86M	122.46M	106.15M	106.31M	106.27M	106.26M	104.5M	103.75M	103.94M	103.42M	103.14M	102.64M	102.56M	102.45M	102.48M	102.09M	101.05M	100.24M	99.38M
EPS (Basic)	0.91	0.80	0.77	0.81	1.03	1.07	1.11	1.10	1.10	1.05	1.02	1.00	1.12	1.22	1.26	1.28	0.85	0.61	0.57	0.59	0.89	1.05	1.07	1.02	1.03	1.04	1.00	0.96	1.01	0.94	0.96	0.87	0.49	0.49	0.41	0.41	0.65
EPS (Diluted)	0.90	0.79	0.76	0.81	1.03	1.06	1.10	1.08	1.08	1.04	1.01	0.99	1.11	1.21	1.25	1.28	0.85	0.60	0.56	0.57	0.87	1.04	1.06	1.02	1.02	1.02	0.98	0.94	0.99	0.92	0.94	0.85	0.48	0.49	0.41	0.40	0.64
EBITDA	46.19M	44.08M	44.08M	58.36M	108.56M	154.7M	202.5M	194.45M	149.1M	142.46M	140.89M	93.87M	91.66M	110.52M	106.79M	152.6M	149.96M	101.97M	94.73M	88.36M	122.27M	144.94M	144.21M	137.15M	139.39M	142.03M	139.56M	142.74M	137.32M	133.02M	143.26M	127.95M	97.22M	65.84M	23.54M	n/a	n/a
EBIT	143.24M	29.29M	24.49M	31.68M	81.57M	130.21M	183.45M	182.06M	139.24M	131.15M	125.25M	121.81M	159.86M	175.8M	180.87M	181.53M	140.12M	97.23M	85.2M	39.16M	75.58M	98.38M	100.03M	134.33M	133.74M	133.91M	128.62M	129.85M	124.85M	118.72M	126.86M	109.75M	79.07M	50.42M	9.39M	-11.72M	-10.27M
Depreciation & Amortization	-102.74M	9.8M	14.6M	22.48M	29.33M	27.04M	22.52M	16.12M	9.74M	11.46M	9.16M	8.66M	8.98M	10.71M	7.62M	8.64M	9.84M	4.74M	9.52M	6.47M	3.95M	3.82M	1.45M	2.82M	5.65M	8.12M	10.94M	12.89M	12.46M	14.29M	16.4M	18.21M	18.15M	15.42M	14.14M	11.72M	10.27M

Advertisement

Northwest Bancshares Inc. (NWBI)

Northwest Bancshares Income Statement