NXP Semiconductors N.V. (NXPI)
215.44
-1.43 (-0.66%)
At close: Feb 28, 2025, 3:59 PM
215.59
0.07%
After-hours: Feb 28, 2025, 04:56 PM EST
NXP Semiconductors N.V. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 |
| Revenue | 12.61B | 13.28B | 13.21B | 11.06B | 8.61B | 8.88B | 9.41B | 9.26B | 9.5B | 6.1B | 5.65B | 4.82B | 4.36B | 4.19B | 4.4B | 3.84B | 5.44B |
| Cost of Revenue | 5.5B | 5.72B | 5.69B | 5B | 4.38B | 4.26B | 4.56B | 4.64B | 5.43B | 3.31B | 3.01B | 2.64B | 2.37B | 2.29B | 2.58B | 2.87B | 4.22B |
| Gross Profit | 7.12B | 7.55B | 7.52B | 6.07B | 4.24B | 4.62B | 4.85B | 4.62B | 4.07B | 2.79B | 2.64B | 2.18B | 1.99B | 1.91B | 1.82B | 969M | 1.22B |
| Operating Income | 3.42B | 3.66B | 3.8B | 2.58B | 418M | 641M | 2.71B | 2.1B | -150M | 2.02B | 1.05B | 651M | 412M | 357M | 273M | -900M | -2.65B |
| Interest Income | 80M | 187M | 61M | 4M | 13M | 57M | 48M | 27M | 11M | 6M | 3M | 3M | 4M | 87M | 2M | 4M | 27M |
| Pretax Income | 3.1B | 3.35B | 3.36B | 2.18B | 1M | 291M | 2.38B | 1.74B | -603M | 1.49B | 639M | 377M | -25M | 100M | -355M | -218M | -3.26B |
| Net Income | 2.51B | 2.8B | 2.79B | 1.87B | 84M | 243M | 2.21B | 2.21B | -192M | 1.53B | 539M | 348M | -115M | 390M | -456M | -175M | -3.6B |
| Selling & General & Admin | 1.16B | 1.16B | 1.07B | 956M | 879M | 924M | 993M | 1.09B | 1.14B | 922M | 838M | 896M | 977M | 918M | 966M | 1.01B | 1.56B |
| Research & Development | 2.35B | 2.42B | 2.15B | 1.94B | 1.73B | 1.64B | 1.7B | 1.55B | 1.56B | 890M | 763M | 639M | 628M | 635M | 568M | 777M | 1.2B |
| Other Expenses | 191M | 315M | 509M | 592M | 1.33B | 1.44B | 2B | 1.57B | 9M | 1.26B | 10M | 9M | 29M | n/a | n/a | n/a | n/a |
| Operating Expenses | 3.7B | 3.89B | 3.72B | 3.48B | 3.93B | 4B | 4.14B | 4.09B | 4.23B | 2.04B | 1.6B | 1.53B | 1.6B | 1.55B | 1.53B | 1.79B | 2.76B |
| Interest Expense | 398M | 438M | 427M | 369M | 362M | 370M | 273M | 310M | 408M | 227M | 145M | 182M | 270M | 353M | 320M | 363M | 502M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 285M | 265M | 277M | 400M |
| Cost & Expenses | 9.2B | 9.62B | 9.41B | 8.48B | 8.31B | 8.26B | 8.7B | 8.73B | 9.66B | 5.35B | 4.61B | 4.17B | 3.98B | 3.84B | 4.11B | 4.66B | 6.99B |
| Income Tax | 545M | 523M | 529M | 272M | -83M | 20M | 176M | -483M | -459M | -104M | 40M | 20M | 1M | 21M | 24M | 17M | 46M |
| Shares Outstanding (Basic) | 255.21M | 258.38M | 261.88M | 270.69M | 279.76M | 282.06M | 325.78M | 338.65M | 338.48M | 239.76M | 237.95M | 248.53M | 248.06M | 248.81M | 229.28M | 215.25M | 180.21M |
| Shares Outstanding (Diluted) | 257.85M | 261.37M | 264.05M | 275.65M | 283.81M | 285.91M | 328.61M | 345.8M | 338.48M | 250.12M | 248.61M | 255.05M | 248.06M | 248.81M | 229.28M | 215.25M | 180.21M |
| EPS (Basic) | 9.84 | 10.83 | 10.64 | 6.91 | 0.30 | 0.86 | 6.78 | 6.54 | -0.57 | 6.36 | 2.27 | 1.40 | -0.46 | 1.57 | -1.99 | -0.81 | -19.98 |
| EPS (Diluted) | 9.73 | 10.70 | 10.55 | 6.79 | 0.30 | 0.85 | 6.72 | 6.41 | -0.57 | 6.10 | 2.17 | 1.36 | -0.46 | 1.57 | -1.99 | -0.81 | -19.98 |
| EBITDA | 4.42B | 4.9B | 5.04B | 3.81B | 2.35B | 2.72B | 4.64B | 4.2B | 1.92B | 2.23B | 1.19B | 1.07B | 775M | 1B | 273M | 927M | -1.57B |
| Depreciation & Amortization | 925M | 1.11B | 1.25B | 1.26B | 1.99B | 2.05B | 1.99B | 2.15B | 2.12B | 517M | 405M | 514M | 533M | 591M | 684M | 869M | 1.27B |