Nexstar Media Group Inc. (NXST)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

164.60

-0.05%

After-hours Dec 13, 2024, 05:19 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99
Revenue	4.93B	5.21B	4.65B	4.50B	3.04B	2.77B	2.43B	1.10B	896.38M	631.31M	502.33M	378.63M	306.49M	313.35M	251.98M	284.92M	266.80M	265.17M	226.05M	245.74M	214.33M	133.84M	176.72M	192.62M	157.45M
Cost of Revenue	2.13B	2.00B	1.85B	1.71B	1.33B	1.12B	1.04B	416.68M	339.94M	210.15M	170.54M	105.58M	81.66M	78.32M	70.55M	78.29M	74.13M	71.47M	68.12M	66.04M	60.81M	35.15M	46.88M	43.31M	38.29M
Gross Profit	2.81B	3.21B	2.80B	2.79B	1.71B	1.65B	1.40B	686.51M	556.44M	421.16M	331.79M	273.05M	224.83M	235.03M	181.43M	206.63M	192.67M	193.70M	157.94M	179.70M	153.52M	98.69M	129.84M	149.31M	119.17M
Operating Income	708.00M	1.31B	1.18B	1.38B	655.13M	757.78M	518.75M	287.31M	206.11M	173.24M	103.24M	99.91M	47.99M	67.55M	8.20M	-38.16M	40.54M	45.85M	18.61M	37.70M	-3.96M	21.44M	-11.20M	16.71M	-4.34M
Interest Income	-	336.60M	4.13M	335.30M	-	-	-	1.08M	-	-	-	-	-	7.00K	54.00K	715.00K	113.00K	606.00K	606.00K	113.00K	606.00K	-	-	-	-
Pretax Income	401.00M	1.22B	1.09B	1.10B	373.32M	532.95M	241.38M	170.67M	125.07M	110.65M	815.00K	45.07M	-6.17M	4.93M	-12.41M	-83.38M	-13.97M	-5.17M	-43.77M	-18.22M	-78.61M	-19.71M	-77.62M	-30.49M	-45.87M
Net Income	346.00M	971.00M	834.00M	811.50M	230.26M	389.48M	475.00M	91.54M	77.68M	64.55M	-1.78M	182.49M	-11.89M	-1.81M	-12.61M	-78.06M	-19.77M	-8.99M	-48.73M	-20.50M	-71.80M	-52.30M	-79.37M	-32.53M	-47.64M
Selling & General & Admin	1.10B	903.50M	861.32M	741.49M	557.82M	469.01M	466.71M	212.43M	187.62M	139.58M	124.59M	92.90M	105.17M	100.89M	108.22M	90.47M	86.77M	85.29M	72.98M	72.32M	74.44M	35.82M	52.90M	54.22M	47.60M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	1.00B	860.50M	764.37M	747.85M	598.26M	37.66M	-1.28M	-555.00K	-517.00K	-556.00K	-1.46M	68.96M	71.21M	66.59M	68.09M	64.76M	65.36M	62.56M	66.35M	69.22M	71.30M	41.43M	88.14M	121.69M	114.19M
Operating Expenses	2.10B	1.76B	1.63B	1.49B	1.16B	900.47M	915.05M	383.94M	350.33M	247.29M	227.27M	172.68M	176.38M	167.48M	156.20M	155.22M	152.13M	147.85M	139.33M	141.54M	145.73M	77.25M	141.04M	175.91M	161.79M
Interest Expense	447.00M	336.60M	282.65M	335.30M	304.35M	220.99M	241.19M	116.08M	80.52M	61.96M	66.24M	51.56M	53.00M	54.27M	39.24M	48.83M	55.04M	51.78M	47.26M	52.27M	68.34M	38.94M	62.09M	42.86M	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	30.73M	20.84M	-	-	18.70M	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	4.22B	3.77B	3.48B	3.20B	2.49B	2.02B	1.95B	800.62M	690.27M	457.44M	397.81M	278.26M	258.04M	245.80M	226.75M	233.51M	226.26M	219.32M	207.44M	207.58M	206.54M	112.40M	187.91M	219.22M	200.08M
Income Tax	131.00M	273.60M	262.88M	296.51M	137.03M	144.68M	-233.94M	77.57M	48.69M	46.10M	2.60M	-132.28M	5.72M	6.74M	200.00K	-5.32M	5.81M	3.82M	4.96M	4.38M	-14.92M	5.18M	-670.00K	2.04M	1.76M
Shares Outstanding (Basic)	35.32M	39.35M	42.13M	44.92M	45.99M	45.72M	45.75M	30.69M	31.10M	30.77M	29.75M	28.94M	28.63M	28.43M	28.43M	28.42M	28.40M	28.38M	28.36M	28.36M	15.58M	6.22M	5.09M	14.43M	14.43M
Shares Outstanding (Diluted)	35.83M	40.19M	43.98M	46.72M	47.92M	47.41M	45.75M	31.66M	32.09M	32.00M	29.90M	30.73M	28.63M	28.43M	28.43M	28.42M	28.40M	28.38M	28.36M	28.36M	15.58M	6.22M	5.09M	14.43M	14.43M
EPS (Basic)	9.80	24.68	19.81	18.06	5.01	8.52	10.38	2.98	2.50	2.10	-0.06	6.31	-0.42	-0.06	-0.44	-2.75	-0.7	-0.32	-1.72	-0.72	-4.61	-8.41	-15.58	-2.25	-3.3
EPS (Diluted)	9.66	24.16	18.98	17.37	4.80	8.21	10.07	2.89	2.42	2.02	-0.06	5.94	-0.42	-0.06	-0.44	-2.75	-0.7	-0.32	-1.72	-0.72	-4.61	-8.41	-15.58	-2.25	-3.3
EBITDA	1.79B	2.22B	1.96B	2.00B	1.09B	1.07B	805.64M	408.17M	323.44M	245.14M	143.40M	146.92M	118.05M	125.52M	97.47M	35.03M	108.09M	110.33M	68.99M	108.35M	89.98M	65.50M	-8.37M	-26.60M	-42.62M
Depreciation & Amortization	941.00M	662.10M	588.54M	564.89M	408.71M	320.54M	323.07M	120.33M	117.85M	72.53M	76.34M	55.14M	47.82M	54.37M	58.63M	57.87M	69.52M	63.84M	65.40M	71.29M	82.19M	41.71M	2.83M	-43.18M	-38.04M