Nexstar Media Group Inc.

NASDAQ: NXST · Real-Time Price · USD
211.31
1.27 (0.60%)
At close: Aug 14, 2025, 3:59 PM
209.45
-0.88%
Pre-market: Aug 15, 2025, 08:45 AM EDT

Nexstar Media Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
683M 346M 943.5M 830.44M
Depreciation & Amortization
808M 941M 662.1M 588.54M
Stock-Based Compensation
78M 60M 62M 47M
Other Working Capital
-21M -78M -52.2M -132.6M
Other Non-Cash Items
-235M -212M -48.1M -32.53M
Deferred Income Tax
-33M -77M -102.6M 5.17M
Change in Working Capital
-51M -59M -113.5M -223.48M
Operating Cash Flow
1.25B 999M 1.4B 1.21B
Capital Expenditures
-145M -149M -157.3M -150.76M
Cash Acquisitions
n/a -38M 28.9M -135.86M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
40M n/a n/a n/a
Other Investing Acitivies
3M 14M 253.6M 54.52M
Investing Cash Flow
-102M -173M 125.2M -232.1M
Debt Repayment
-327M -125M -480M -269M
Common Stock Repurchased
-601M -605M -881M -537M
Dividend Paid
-219M -191M -142.2M -118.21M
Other Financial Acitivies
-4M 22M 200K -29.8M
Financial Cash Flow
-1.15B -899M -1.51B -945.56M
Net Cash Flow
-3M -73M 13.2M 37.19M
Free Cash Flow
1.1B 850M 1.25B 1.06B