Nexstar Media Group Inc. (NXST) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Nexstar Media Group Inc.

NASDAQ: NXST · Real-Time Price · USD
200.94
2.31 (1.16%)
At close: Oct 03, 2025, 3:59 PM
204.03
1.54%
After-hours: Oct 03, 2025, 07:39 PM EDT

Nexstar Media Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
683M 270M 943M 830M
Depreciation & Amortization
808M 941M 662M 589M
Stock-Based Compensation
78M 60M 62M 47M
Other Working Capital
-21M -10M -52M -132M
Other Non-Cash Items
-235M -204M -47M -43M
Deferred Income Tax
-33M -77M -103M 5M
Change in Working Capital
-51M 9M -114M -213M
Operating Cash Flow
1.25B 999M 1.4B 1.22B
Capital Expenditures
-145M -149M -157M -151M
Cash Acquisitions
n/a -38M 29M -138M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
40M n/a n/a n/a
Other Investing Acitivies
3M 14M 253M 57M
Investing Cash Flow
-102M -173M 125M -232M
Debt Repayment
-327M -125M -480M -269M
Common Stock Repurchased
-601M -605M -881M -537M
Dividend Paid
-219M -191M -142M -118M
Other Financial Acitivies
-4M 22M -12M -21M
Financial Cash Flow
-1.15B -899M -1.51B -945M
Net Cash Flow
-3M -73M 13M 38M
Free Cash Flow
1.1B 850M 1.25B 1.06B