New York Times (NYT)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

55.07

-0.14%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	2.43B	2.31B	2.07B	1.78B	1.81B	1.75B	1.68B	1.56B	1.58B	1.59B	1.58B	1.99B	2.32B	2.39B	2.44B	2.95B	3.20B	3.29B	3.37B	3.30B	3.23B	3.08B	3.02B	3.49B	3.13B	2.94B	2.87B	2.62B	2.41B	2.36B	2.02B	1.77B	1.70B	1.78B	1.77B	1.70B	1.69B	1.56B	1.39B
Cost of Revenue	1.25B	1.21B	1.04B	960.22M	706.36M	654.18M	615.41M	628.10M	617.81M	644.00M	626.91M	832.23M	957.47M	961.78M	1.02B	1.32B	1.34B	1.53B	1.54B	1.48B	1.43B	1.35B	1.36B	1.23B	1.18B	1.27B	1.24B	1.20B	1.17B	1.11B	1.01B	896.70M	918.90M	914.80M	897.80M	869.70M	833.80M	782.90M	749.90M
Gross Profit	1.18B	1.10B	1.04B	823.42M	1.11B	1.09B	1.06B	927.24M	961.40M	944.53M	950.32M	1.16B	1.37B	1.43B	1.42B	1.63B	1.85B	1.76B	1.83B	1.83B	1.80B	1.73B	1.65B	2.26B	1.95B	1.66B	1.63B	1.42B	1.24B	1.25B	1.01B	876.80M	784.20M	862.00M	871.10M	830.30M	855.80M	781.80M	643.90M
Operating Income	305.98M	309.51M	268.03M	176.26M	175.58M	190.17M	112.37M	101.60M	136.59M	91.95M	156.09M	108.34M	56.71M	234.12M	74.06M	-40.64M	227.43M	-520.61M	481.05M	509.95M	539.55M	544.87M	374.40M	635.92M	571.30M	515.30M	455.00M	300.00M	228.60M	211.30M	126.60M	88.40M	93.70M	129.90M	169.00M	251.00M	291.40M	271.70M	213.20M
Interest Income	22.12M	7.26M	6.56M	24.06M	21.58M	14.51M	9.90M	9.02M	7.34M	5.18M	1.51M	410.00K	450.00K	-	1.40K	401.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	302.59M	236.00M	290.50M	115.43M	164.46M	176.09M	111.22M	30.53M	96.75M	29.85M	94.80M	263.30M	-3.72M	177.22M	3.77M	-71.36M	184.97M	-551.92M	446.10M	476.64M	499.85M	491.39M	339.85M	673.09M	538.50M	505.50M	437.40M	197.90M	228.70M	387.20M	49.30M	-200.00K	68.80M	114.10M	132.50M	252.80M	286.40M	255.60M	214.80M
Net Income	232.39M	173.91M	219.97M	100.10M	139.97M	125.68M	4.30M	29.07M	63.25M	33.31M	65.11M	133.17M	-39.67M	107.70M	19.89M	-57.84M	208.70M	-543.44M	259.75M	292.56M	302.65M	299.75M	444.67M	397.54M	310.20M	278.90M	262.30M	84.50M	135.90M	213.30M	6.10M	-44.70M	47.00M	64.80M	266.60M	167.70M	160.30M	132.20M	116.30M
Selling & General & Admin	571.27M	556.81M	545.07M	452.60M	867.62M	845.59M	875.91M	742.38M	754.17M	770.58M	709.58M	950.13M	1.02B	1.05B	1.15B	1.33B	1.40B	1.47B	1.47B	1.32B	1.26B	1.18B	1.28B	1.40B	1.18B	959.80M	999.10M	967.10M	876.40M	883.60M	756.50M	680.50M	618.10M	605.90M	603.10M	488.60M	482.90M	434.90M	372.30M
Research & Development	228.80M	204.19M	160.87M	132.43M	106.42M	84.10M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	100.75M	82.65M	57.50M	62.14M	60.66M	-3.42M	61.87M	-6.73M	-9.05M	79.45M	-6.17M	-2.62M	125.18M	16.15M	133.70M	342.29M	229.14M	814.43M	-122.95M	-	-	-	-	227.97M	197.50M	188.20M	173.90M	147.90M	139.00M	154.30M	128.80M	107.90M	72.40M	126.20M	99.00M	90.70M	81.50M	75.20M	58.40M
Operating Expenses	868.60M	843.65M	763.44M	647.16M	928.28M	904.60M	937.78M	804.10M	815.76M	850.03M	788.06M	1.05B	1.14B	1.18B	1.29B	1.67B	1.63B	2.28B	1.35B	1.32B	1.26B	1.18B	1.28B	1.62B	1.38B	1.15B	1.17B	1.11B	1.02B	1.04B	885.30M	788.40M	690.50M	732.10M	702.10M	579.30M	564.40M	510.10M	430.70M
Interest Expense	1.01M	40.69M	769.00K	727.00K	3.82M	16.57M	19.78M	38.93M	39.05M	53.73M	58.07M	62.81M	85.24M	85.06M	81.70M	220.81M	-	820.66M	-	25.45M	34.08M	61.53M	-	-	14.90M	-	-	177.80M	-	-	77.30M	175.80M	24.90M	15.80M	-	-	-	-	-
Selling & Marketing Expenses	260.23M	267.55M	294.95M	229.04M	530.68M	271.16M	118.60M	580.73M	83.40M	662.32M	86.00M	898.08M	-	-	-	1.78B	2.05B	2.15B	-	2.19B	-	2.04B	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	2.12B	2.05B	1.80B	1.61B	1.63B	1.56B	1.55B	1.43B	1.43B	1.49B	1.41B	1.88B	2.10B	2.14B	2.31B	2.99B	2.97B	3.81B	2.89B	2.79B	2.69B	2.53B	2.64B	2.85B	2.56B	2.42B	2.41B	2.31B	2.18B	2.15B	1.89B	1.69B	1.61B	1.65B	1.60B	1.45B	1.40B	1.29B	1.18B
Income Tax	69.84M	62.09M	70.53M	14.60M	24.49M	48.63M	103.96M	4.42M	33.91M	-3.54M	37.89M	103.48M	36.51M	68.52M	2.21M	-5.73M	76.14M	16.61M	180.24M	183.50M	197.76M	191.64M	137.63M	275.55M	228.30M	218.90M	175.10M	113.40M	92.80M	173.90M	43.20M	11.10M	21.80M	49.30M	64.30M	91.80M	126.10M	123.40M	98.50M
Shares Outstanding (Basic)	164.72M	166.87M	167.93M	166.97M	166.04M	164.84M	161.93M	161.13M	164.39M	150.67M	149.75M	148.15M	147.19M	145.64M	144.19M	143.78M	143.89M	144.58M	145.44M	147.57M	150.28M	151.56M	157.08M	167.99M	175.59M	188.76M	192.79M	191.82M	193.71M	208.14M	150.00M	154.48M	156.33M	154.05M	156.76M	161.15M	163.47M	160.98M	159.04M
Shares Outstanding (Diluted)	165.66M	167.14M	168.53M	168.04M	167.54M	166.94M	164.26M	162.82M	166.42M	161.32M	157.77M	152.69M	147.19M	152.60M	146.37M	143.78M	144.16M	144.58M	145.88M	149.36M	152.84M	154.81M	160.08M	171.60M	179.24M	192.85M	197.14M	196.28M	193.96M	210.61M	150.00M	154.48M	156.33M	154.05M	157.69M	161.15M	163.47M	160.98M	159.04M
EPS (Basic)	1.41	1.04	1.31	0.60	0.84	0.76	0.03	0.18	0.38	0.22	0.43	0.90	-0.27	0.74	0.14	-0.4	1.45	-3.76	1.74	1.95	2.01	1.98	2.83	2.37	1.77	1.48	1.36	0.44	0.70	1.02	0.04	-0.29	0.30	0.42	1.70	1.04	0.98	0.82	0.73
EPS (Diluted)	1.40	1.04	1.31	0.60	0.84	0.75	0.03	0.18	0.38	0.20	0.41	0.87	-0.27	0.71	0.14	-0.4	1.45	-3.76	1.74	1.93	1.98	1.94	2.78	2.32	1.73	1.45	1.33	0.43	0.70	1.02	0.04	-0.29	0.30	0.42	1.69	1.04	0.98	0.82	0.73
EBITDA	398.95M	328.58M	358.26M	186.86M	257.90M	266.18M	202.78M	136.07M	204.74M	168.22M	232.86M	422.88M	198.43M	384.47M	220.67M	121.24M	416.99M	-323.49M	586.26M	667.62M	687.30M	544.87M	568.41M	844.55M	750.12M	697.62M	628.90M	448.00M	367.60M	365.60M	255.40M	196.30M	166.10M	256.10M	268.00M	341.70M	372.90M	346.90M	271.60M
Depreciation & Amortization	95.35M	92.58M	66.99M	70.70M	68.05M	59.01M	61.87M	61.72M	61.60M	79.45M	78.48M	96.76M	116.45M	120.95M	133.70M	144.41M	189.56M	169.85M	143.77M	146.79M	147.75M	153.35M	194.01M	227.97M	197.50M	188.20M	173.90M	147.90M	139.00M	154.30M	128.80M	107.90M	72.40M	126.20M	99.00M	90.70M	81.50M	75.20M	58.40M