Watchlist Price Alert

Obayashi Corporation (OBYCF)

PNK: OBYCF · Real-Time Price · USD

15.32

1.42 (10.22%)

At close: Apr 24, 2025, 1:56 PM

Obayashi Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	574.71B	623.61B	620.19B	593.92B	487.44B	542.79B	516.7B	514.06B	410.33B	546.74B	476.98B	462.75B	436.41B	489.99B	424.22B	437.57B	415.11B	574.62B	533.13B	518.57B	446.72B	557.17B	545.38B	499.83B	437.31B	529.85B	453.34B	478.42B	439.04B	539.52B	474.2B	456.94B	402.05B	480.88B	462.32B	443.22B	391.41B
Cost of Revenue	522.93B	560.59B	559.73B	534.83B	450.41B	481.98B	461.19B	451.29B	372.85B	520.55B	422.02B	430.94B	395.03B	425.76B	366.36B	378.35B	370.63B	511.98B	461.59B	447.12B	396.81B	481.82B	478.69B	434.88B	390.27B	465.17B	393.12B	417.58B	390.48B	477.39B	413.39B	400.01B	357B	425.36B	409.44B	395.26B	354.71B
Gross Profit	51.78B	63.02B	60.46B	59.09B	37.03B	60.81B	55.51B	62.77B	37.48B	26.19B	54.97B	31.8B	41.38B	64.23B	57.86B	59.22B	44.48B	62.64B	71.54B	71.45B	49.91B	75.36B	66.69B	64.95B	47.03B	64.68B	60.22B	60.84B	48.56B	62.14B	60.81B	56.93B	45.05B	55.52B	52.88B	47.96B	36.7B
Operating Income	15.37B	28.17B	20.36B	26.68B	4.17B	28.09B	23.93B	33.35B	8.44B	-5.05B	26.81B	4.82B	14.48B	36.31B	31.98B	35.14B	19.73B	34.45B	45.66B	47.37B	25.4B	48.93B	41.52B	41.95B	23.07B	38.92B	36.52B	37.47B	24.9B	36.61B	37.98B	36.16B	22.99B	32.33B	31.51B	27.62B	14.92B
Interest Income	980M	550M	1.07B	875M	645M	487M	276M	216M	146M	347M	176M	150M	132M	238M	156M	233M	238M	426M	329M	337M	293M	335M	298M	276M	312M	328M	362M	404M	440M	507M	495M	444M	471M	484M	544M	597M	653M
Pretax Income	37.06B	38.01B	27.43B	32.6B	9.07B	32.69B	26.76B	38.39B	15.87B	690M	28.83B	9.5B	17.26B	40.09B	34.19B	35.42B	24.88B	32.36B	50.6B	49.45B	30.09B	50.68B	42.99B	45.05B	25.91B	30.74B	38.6B	41.13B	26.74B	37.13B	44.47B	37.85B	23.54B	25.81B	36.17B	27.59B	17.68B
Net Income	25.85B	27.57B	17.75B	23.15B	6.59B	21.12B	18.06B	27.21B	11.28B	755M	19.48B	6.6B	12.29B	27.62B	24.01B	24.4B	22.76B	21.33B	34.95B	34.08B	22.73B	33.98B	30.35B	30.9B	17.92B	16.9B	27.38B	29.41B	18.98B	23.94B	28.99B	25.62B	15.95B	12.77B	22.78B	16.91B	10.98B
Selling & General & Admin	36.4B	30.35B	36.1B	28.31B	28.96B	28.09B	27.68B	25.92B	25.74B	26.44B	24.26B	23.19B	23.6B	24.22B	25.88B	24.08B	24.74B	14.46B	25.88B	24.09B	24.51B	14.11B	25.16B	23B	23.96B	15.16B	23.7B	23.37B	23.66B	14.97B	22.83B	20.77B	22.06B	13.11B	21.37B	20.34B	21.77B
Research & Development	n/a	4.5B	4B	4.1B	3.9B	4.63B	3.9B	3.5B	3.3B	4.8B	3.9B	3.8B	3.3B	3.7B	n/a	n/a	n/a	13.73B	n/a	n/a	n/a	12.31B	n/a	n/a	n/a	10.6B	n/a	n/a	n/a	10.55B	n/a	n/a	n/a	10.08B	n/a	n/a	n/a
Other Expenses	1M	560M	585M	-17M	-8M	-660M	-338M	183M	-51M	-1.54B	923M	279M	175M	960M	60M	-707M	189M	-1.17B	78M	306M	430M	-238M	-511M	632M	111M	-449M	252M	396M	121M	18M	182M	15M	-1.86B	104M	191M	199M	87M
Operating Expenses	36.41B	34.85B	40.1B	32.41B	32.86B	32.73B	31.58B	29.42B	29.04B	31.24B	28.16B	26.99B	26.9B	27.92B	25.88B	24.08B	24.74B	28.19B	25.88B	24.09B	24.51B	26.42B	25.16B	23B	23.96B	25.77B	23.7B	23.37B	23.66B	25.53B	22.83B	20.77B	22.06B	23.19B	21.37B	20.34B	21.77B
Interest Expense	1.1B	981M	862M	1.19B	498M	621M	693M	661M	510M	504M	520M	559M	436M	533M	197M	684M	452M	455M	431M	453M	461M	449M	446M	453M	488M	516M	521M	532M	528M	602M	593M	615M	632M	644M	654M	688M	688M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	559.33B	595.44B	599.83B	567.24B	483.28B	514.71B	492.78B	480.71B	401.89B	551.8B	450.17B	457.93B	421.94B	453.68B	392.24B	402.43B	395.38B	540.17B	487.47B	471.21B	421.32B	508.24B	503.86B	457.88B	414.23B	490.94B	416.82B	440.95B	414.14B	502.92B	436.22B	420.78B	379.06B	448.55B	430.81B	415.6B	376.49B
Income Tax Expense	10.56B	9.62B	9.75B	8.31B	2.25B	11.66B	7.6B	10.33B	4.26B	-814M	8.65B	2.35B	4.63B	11.91B	9.55B	10.67B	1.6B	9.98B	14.37B	14.16B	6.83B	15.75B	11.57B	13.23B	7.72B	13.11B	10.53B	11.45B	7.23B	11.33B	13.56B	10.9B	6.7B	11.43B	11.29B	8.99B	5.79B
Shares Outstanding (Basic)	717M	717M	717M	716.94M	716.9M	716.95M	716.95M	716.94M	716.89M	716.9M	716.9M	716.98M	717.67M	717.68M	717.67M	717.67M	717.65M	717.65M	717.65M	717.65M	717.64M	717.65M	717.74M	717.9M	717.82M	717.82M	717.81M	717.81M	717.78M	717.79M	717.79M	717.79M	717.79M	717.81M	717.83M	717.95M	718.12M
Shares Outstanding (Diluted)	717M	717M	717M	716.94M	716.9M	716.95M	716.95M	716.94M	716.89M	716.9M	716.9M	716.98M	717.67M	717.68M	717.67M	717.67M	717.65M	717.65M	717.65M	717.64M	717.64M	717.65M	717.74M	717.9M	717.82M	717.82M	717.81M	717.81M	717.78M	717.78M	717.79M	717.79M	717.79M	717.79M	717.83M	717.95M	718.12M
EPS (Basic)	36.05	38.45	24.76	32.29	9.19	29.46	25.18	37.96	15.73	1.05	27.18	9.20	17.13	38.48	33.45	33.99	31.71	29.72	48.70	47.49	31.68	47.35	42.28	43.05	24.97	23.54	38.14	40.97	26.44	33.35	40.39	35.70	22.22	17.79	31.74	23.55	15.29
EPS (Diluted)	36.05	38.45	24.76	32.29	9.19	29.46	25.18	37.96	15.73	1.05	27.18	9.20	17.13	38.48	33.45	33.99	31.71	29.72	48.70	47.49	31.68	47.35	42.28	43.05	24.97	23.54	38.14	40.97	26.44	33.35	40.39	35.70	22.22	17.79	31.74	23.55	15.29
EBITDA	22.15B	38.99B	28.29B	33.31B	9.57B	33.31B	27.45B	39.37B	16.38B	1.19B	31.86B	9.67B	19.32B	41.65B	36.95B	39.92B	22.87B	39.42B	50.08B	51.99B	28.57B	53.35B	45.18B	45.92B	26.4B	39.6B	39.12B	41.66B	27.27B	37.73B	45.07B	38.47B	24.17B	26.46B	36.83B	28.27B	18.37B
EBIT	15.37B	38.99B	28.29B	33.79B	9.57B	33.31B	27.45B	39.05B	16.38B	1.19B	29.35B	10.06B	17.7B	40.62B	34.38B	36.1B	25.34B	32.82B	51.03B	49.9B	30.55B	51.13B	43.44B	45.51B	26.4B	31.25B	36.52B	41.66B	24.9B	37.73B	45.07B	38.47B	24.17B	26.46B	36.83B	28.27B	14.92B
Depreciation & Amortization	6.78B	8.68B	5.8B	6.63B	6.37B	6.11B	6.23B	6.02B	5.59B	5.43B	5.05B	4.85B	4.84B	5.34B	4.97B	4.79B	4.97B	4.97B	4.42B	4.63B	4.42B	4.42B	3.66B	3.97B	3.66B	688M	2.82B	2.11B	3.1B	1.67B	5.01B	1.11B	1.02B	295M	2.83B	940M	3.43B