Watchlist Price Alert

Obayashi Corporation (OBYCF)

PNK: OBYCF · Real-Time Price · USD

15.32

1.42 (10.22%)

At close: Apr 24, 2025, 1:56 PM

Obayashi Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	2,412.4B	2,325.2B	2,244.3B	2,140.9B	2,061B	1,983.9B	1,987.8B	1,948.1B	1,896.8B	1,922.9B	1,866.1B	1,813.4B	1,788.2B	1,766.9B	1,851.5B	1,960.4B	2,041.4B	2,073B	2,055.6B	2,067.8B	2,049.1B	2,039.7B	2,012.4B	1,920.3B	1,898.9B	1,900.7B	1,910.3B	1,931.2B	1,909.7B	1,872.7B	1,814.1B	1,802.2B	1,788.5B	1,777.8B	1,809.5B	1,797.8B	1,788B
Cost of Revenue	2,178.1B	2,105.6B	2,026.9B	1,928.4B	1,844.9B	1,767.3B	1,805.9B	1,766.7B	1,746.4B	1,768.5B	1,673.7B	1,618.1B	1,565.5B	1,541.1B	1,627.3B	1,722.6B	1,791.3B	1,817.5B	1,787.3B	1,804.4B	1,792.2B	1,785.7B	1,769B	1,683.4B	1,666.1B	1,666.4B	1,678.6B	1,698.8B	1,681.3B	1,647.8B	1,595.8B	1,591.8B	1,587.1B	1,584.8B	1,628.2B	1,637.2B	1,645.8B
Gross Profit	234.35B	219.6B	217.4B	212.44B	216.12B	216.57B	181.95B	181.4B	150.44B	154.34B	192.38B	195.28B	222.69B	225.79B	224.2B	237.88B	250.11B	255.55B	268.26B	263.4B	256.9B	254.02B	243.35B	236.88B	232.77B	234.3B	231.76B	232.35B	228.45B	224.93B	218.31B	210.38B	201.4B	193.05B	181.28B	160.6B	142.17B
Operating Income	90.59B	79.38B	79.3B	82.86B	89.53B	93.8B	60.66B	63.54B	35.01B	41.05B	82.42B	87.59B	117.91B	123.16B	121.3B	134.98B	147.21B	152.87B	167.35B	163.22B	157.8B	155.48B	145.47B	140.46B	135.98B	137.8B	135.49B	136.96B	135.65B	133.74B	129.46B	122.99B	114.44B	106.38B	94.79B	74.09B	57.2B
Interest Income	3.47B	3.14B	3.07B	2.28B	1.62B	1.13B	985M	885M	819M	805M	696M	676M	759M	865M	1.05B	1.23B	1.33B	1.39B	1.29B	1.26B	1.2B	1.22B	1.21B	1.28B	1.41B	1.53B	1.71B	1.85B	1.89B	1.92B	1.89B	1.94B	2.1B	2.28B	2.54B	2.71B	2.75B
Pretax Income	135.1B	107.11B	101.78B	101.12B	106.9B	113.71B	81.71B	83.78B	54.9B	56.28B	95.68B	101.03B	126.95B	134.57B	126.85B	143.27B	157.3B	162.5B	180.82B	173.21B	168.81B	164.63B	144.69B	140.3B	136.38B	137.21B	143.6B	149.47B	146.19B	142.99B	131.68B	123.38B	113.11B	107.25B	97.96B	78.67B	65.32B
Net Income	94.31B	75.06B	68.61B	68.92B	72.98B	77.67B	57.3B	58.73B	38.11B	39.13B	65.99B	70.51B	88.31B	98.78B	92.49B	103.44B	113.12B	113.09B	125.74B	121.14B	117.96B	113.16B	96.07B	93.1B	91.61B	92.66B	99.7B	101.31B	97.53B	94.5B	83.33B	77.12B	68.41B	63.44B	55.07B	42.4B	32.88B
Selling & General & Admin	131.16B	123.72B	121.47B	113.05B	110.66B	107.44B	105.79B	102.36B	99.63B	97.49B	95.26B	96.89B	97.78B	98.92B	89.16B	89.16B	89.17B	88.94B	88.59B	87.88B	86.78B	86.23B	87.28B	85.82B	86.19B	85.9B	85.71B	84.84B	82.24B	80.64B	78.77B	77.31B	76.88B	76.59B	77.09B	77.11B	75.58B
Research & Development	12.6B	16.5B	16.63B	16.53B	15.93B	15.33B	15.5B	15.5B	15.8B	15.8B	14.7B	10.8B	7B	3.7B	13.73B	13.73B	13.73B	13.73B	12.31B	12.31B	12.31B	12.31B	10.6B	10.6B	10.6B	10.6B	10.55B	10.55B	10.55B	10.55B	10.08B	10.08B	10.08B	10.08B	9.39B	9.39B	9.39B
Other Expenses	1.13B	1.12B	-100M	-1.02B	-823M	-866M	-1.75B	-489M	-393M	-167M	2.34B	1.47B	488M	502M	-1.63B	-1.61B	-600M	-359M	576M	-13M	313M	-6M	-217M	546M	310M	320M	787M	717M	336M	-1.65B	-1.56B	-1.55B	-1.37B	581M	723M	524M	558M
Operating Expenses	143.76B	140.22B	138.1B	129.58B	126.59B	122.77B	121.29B	117.86B	115.43B	113.29B	109.96B	107.69B	104.78B	102.62B	102.9B	102.9B	102.91B	102.67B	100.91B	100.19B	99.1B	98.54B	97.88B	96.42B	96.8B	96.5B	96.26B	95.4B	92.8B	91.19B	88.85B	87.39B	86.96B	86.67B	86.49B	86.5B	84.97B
Interest Expense	4.13B	3.53B	3.17B	3B	2.47B	2.48B	2.37B	2.19B	2.09B	2.02B	2.05B	1.73B	1.85B	1.87B	1.79B	2.02B	1.79B	1.8B	1.79B	1.81B	1.81B	1.84B	1.9B	1.98B	2.06B	2.1B	2.18B	2.25B	2.34B	2.44B	2.48B	2.54B	2.62B	2.67B	2.79B	3.11B	3.19B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2,321.8B	2,245.8B	2,165B	2,058B	1,971.5B	1,890.1B	1,927.2B	1,884.6B	1,861.8B	1,881.8B	1,783.7B	1,725.8B	1,670.3B	1,643.7B	1,730.2B	1,825.5B	1,894.2B	1,920.2B	1,888.2B	1,904.6B	1,891.3B	1,884.2B	1,866.9B	1,779.9B	1,762.9B	1,762.9B	1,774.8B	1,794.2B	1,774.1B	1,739B	1,684.6B	1,679.2B	1,674B	1,671.5B	1,714.7B	1,723.7B	1,730.8B
Income Tax Expense	38.24B	29.93B	31.96B	29.81B	31.83B	33.85B	21.38B	22.43B	14.46B	14.83B	27.55B	28.45B	36.77B	33.73B	31.8B	36.61B	40.11B	45.34B	51.11B	48.31B	47.37B	48.27B	45.63B	44.59B	42.81B	42.32B	40.54B	43.57B	43.01B	42.48B	42.58B	40.31B	38.4B	37.5B	36.85B	30.83B	27.44B
Shares Outstanding (Basic)	717M	717M	717M	716.94M	716.9M	716.95M	716.95M	716.94M	716.89M	716.9M	716.9M	716.98M	717.67M	717.68M	717.67M	717.67M	717.65M	717.65M	717.65M	717.65M	717.64M	717.65M	717.74M	717.9M	717.82M	717.82M	717.81M	717.81M	717.78M	717.79M	717.79M	717.79M	717.79M	717.81M	717.83M	717.95M	718.12M
Shares Outstanding (Diluted)	717M	717M	717M	716.94M	716.9M	716.95M	716.95M	716.94M	716.89M	716.9M	716.9M	716.98M	717.67M	717.68M	717.67M	717.67M	717.65M	717.65M	717.65M	717.64M	717.64M	717.65M	717.74M	717.9M	717.82M	717.82M	717.81M	717.81M	717.78M	717.78M	717.79M	717.79M	717.79M	717.79M	717.83M	717.95M	718.12M
EPS (Basic)	131.55	104.69	95.70	96.12	101.79	108.33	79.92	81.92	53.16	54.56	91.99	98.26	123.05	137.63	128.87	144.12	157.62	157.59	175.22	168.80	164.36	157.65	133.84	129.70	127.62	129.09	138.90	141.15	135.88	131.66	116.10	107.45	95.30	88.37	76.71	59.06	45.79
EPS (Diluted)	131.55	104.69	95.70	96.12	101.79	108.33	79.92	81.92	53.16	54.56	91.99	98.26	123.05	137.63	128.87	144.12	157.62	157.59	175.22	168.80	164.36	157.65	133.84	129.70	127.62	129.09	138.90	141.15	135.88	131.66	116.10	107.45	95.30	88.37	76.71	59.06	45.79
EBITDA	122.74B	110.16B	104.47B	103.64B	109.7B	116.52B	84.4B	88.81B	59.11B	62.05B	102.51B	107.59B	137.85B	141.39B	139.16B	152.29B	164.36B	170.07B	184B	179.1B	173.03B	170.86B	157.11B	151.05B	146.79B	147.66B	145.78B	151.73B	148.53B	145.43B	134.16B	125.92B	115.73B	109.93B	100.75B	81.78B	68.51B
EBIT	116.44B	110.64B	104.95B	104.12B	109.38B	116.19B	84.08B	85.97B	56.99B	58.3B	97.73B	102.76B	128.8B	136.44B	128.64B	145.29B	159.09B	164.3B	182.61B	175.01B	170.62B	166.47B	146.59B	139.68B	135.83B	134.33B	140.81B	149.36B	146.16B	145.43B	134.16B	125.92B	115.73B	106.48B	97.31B	71.3B	58.03B
Depreciation & Amortization	27.9B	27.48B	24.91B	25.33B	24.72B	23.95B	23.27B	22.1B	20.93B	20.18B	20.09B	20B	19.94B	20.07B	19.7B	19.14B	18.99B	18.44B	17.88B	17.13B	16.47B	15.72B	11.99B	11.14B	9.28B	8.72B	9.7B	11.89B	10.89B	8.81B	7.44B	5.26B	5.09B	7.5B	9.38B	12.2B	15.57B