ODP Corporation (ODP)
14.85
0.43 (2.98%)
At close: Mar 04, 2025, 1:55 PM
ODP Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
Cash & Equivalents | 166M | 392M | 403M | 514M | 729M | 698M | 658M | 622M | 763M | 1.07B | 1.07B | 955M | 670.81M | 570.68M | 627.48M | 659.9M | 155.75M | 222.95M | 173.55M | 703.2M | 793.73M | 790.89M | 877.09M | 563.41M | 151.48M | 218.8M | 704.5M | 199.6M | 51.4M | 62M | 32.4M | 138.5M | 130.2M | 40.2M | 8.1M | 28.4M | 5.1M | 3.1M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 200K | 161.13M | 100.23M | 6.43M | n/a | n/a | n/a | 10.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 1M | 2M | 8M | 15M | 17M | 842M | 863M | 885M | 905M | 926M | 945M | 242M | n/a | n/a | n/a | n/a | -120.16M | -124.34M | -137M | n/a | -169.54M | n/a | -64.1M | -88.2M | -103.3M | -82.5M | -67.4M | -39.8M | -11.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 277M | 277M | 319M | 318M | 314M | 240M | 258M | 260M | 219M | 236M | 242M | 281M | 101.73M | 294.9M | 309.89M | 279.89M | 540.8M | 561.42M | 491.12M | 375.54M | 338.48M | 320.1M | 180.24M | 165.88M | 157.97M | 259.3M | 125.4M | 75.1M | 57M | 39.8M | 32.2M | 23.1M | 15.9M | 5.9M | 1.1M | 900K | 600K | 100K |
Receivables | 466M | 491M | 536M | 495M | 442M | 1.67B | 885M | 931M | 687M | 746M | 1.26B | 1.33B | 804M | 862.83M | n/a | 1.12B | 1.26B | 1.51B | 1.48B | 1.23B | 1.3B | 1.11B | 771.63M | 774.17M | 896.33M | 849.5M | 721.4M | 494.9M | 401.9M | 380.4M | 266.6M | 165.2M | 62M | 35.9M | 15.3M | 13.1M | 2.2M | 500K |
Inventory | 770M | 765M | 828M | 859M | 930M | 1.03B | 1.06B | 1.09B | 1.28B | 1.7B | 1.64B | 1.81B | 1.05B | 1.15B | 1.23B | 1.25B | 1.33B | 1.72B | 1.56B | 1.36B | 1.41B | 1.34B | 1.31B | 1.26B | 1.42B | 1.44B | 1.26B | 1.27B | 1.32B | 1.26B | 936M | 643.8M | 456.3M | 337.9M | 178.6M | 101M | 42.8M | 11.5M |
Other Current Assets | 36M | 30M | 143M | 521M | 268M | 52M | 75M | 225M | 244M | 1.05B | 287M | 296M | 119.91M | 163.65M | 203.02M | 172.34M | 379.31M | 263.42M | 248.91M | 331.57M | 391M | 236.85M | 248.97M | 230.4M | 230.45M | 125.9M | 96.1M | 52.3M | 43.8M | 30.2M | 39.2M | 30.7M | 15.5M | 9.2M | 4.8M | 1.6M | 800K | 200K |
Total Current Assets | 1.44B | 1.68B | 1.91B | 2.39B | 2.35B | 3.45B | 2.68B | 2.87B | 2.97B | 4.06B | 4.22B | 4.4B | 2.7B | 2.74B | 3.03B | 3.21B | 3.12B | 3.72B | 3.46B | 3.53B | 3.92B | 3.58B | 3.21B | 2.81B | 2.7B | 2.63B | 2.78B | 2.02B | 1.82B | 1.73B | 1.27B | 978.2M | 664M | 423.2M | 206.8M | 144.1M | 50.9M | 15.3M |
Property-Plant & Equipment | 1.25B | 1.34B | 1.23B | 1.41B | 1.75B | 2.09B | 763M | 725M | 601M | 785M | 963M | 1.31B | 856.34M | 1.07B | 1.16B | 1.28B | 1.56B | 1.59B | 1.42B | 1.31B | 1.46B | 1.24B | 1.12B | 1.11B | 1.12B | 1.15B | 979.2M | 700.7M | 671.6M | 565.1M | 397.2M | 262.1M | 168.5M | 130.2M | 67.2M | 37.2M | 13.7M | 4.2M |
Goodwill & Intangibles | 459M | 448M | 510M | 518M | 966M | 1.33B | 1.34B | 1.3B | 396M | 432M | 463M | 511M | 81.1M | 97.12M | 41.27M | 44.76M | 47.74M | 1.39B | 1.2B | 881.18M | 1.05B | 1B | 257.8M | 249.56M | 219.97M | 240.2M | 228M | 184.7M | 190.1M | 195.3M | 200.4M | 200.5M | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 2.09B | 2.21B | 2.24B | 2.48B | 3.2B | 3.86B | 3.48B | 3.45B | 2.57B | 2.38B | 2.63B | 3.08B | 1.31B | 1.51B | 1.54B | 1.68B | 2.15B | 3.54B | 3.11B | 2.57B | 2.85B | 2.57B | 1.56B | 1.53B | 1.5B | 1.65B | 1.33B | 960.5M | 918.7M | 800.2M | 629.8M | 485.7M | 184.4M | 136.1M | 68.3M | 38.1M | 14.3M | 4.3M |
Total Assets | 3.53B | 3.89B | 4.15B | 4.87B | 5.56B | 7.31B | 6.17B | 6.32B | 5.54B | 6.44B | 6.84B | 7.48B | 4.01B | 4.25B | 4.57B | 4.89B | 5.27B | 7.26B | 6.57B | 6.1B | 6.77B | 6.15B | 4.77B | 4.33B | 4.2B | 4.28B | 4.11B | 2.98B | 2.74B | 2.53B | 1.9B | 1.46B | 848.4M | 559.3M | 275.1M | 182.2M | 65.2M | 19.6M |
Account Payables | 697M | 755M | 821M | 950M | 857M | 1.03B | 1.11B | 892M | 893M | 987M | 1.34B | 1.43B | 934.89M | 993.64M | 1.08B | 1.08B | 1.25B | 1.59B | 1.56B | 1.32B | 1.57B | 1.32B | 1.17B | 1.06B | 1.14B | 1.24B | 1.03B | 988.7M | 782M | 841.6M | 609.9M | 393.2M | 237.4M | 197.6M | 124.3M | 67M | n/a | n/a |
Deferred Revenue | n/a | n/a | 56M | 1B | 62M | 64M | n/a | 991M | 1B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.17B | 1.22B | 979.8M | 819.63M | 809.07M | 662.49M | 613M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 18M | 9M | 16M | 20M | 24M | 841M | 112M | 111M | 56M | 51M | 32M | 29M | 194.15M | 55.03M | 72.37M | 59.84M | 191.93M | 208M | 48.13M | 47.27M | 15.14M | 12.92M | 16.11M | 318.52M | 153.26M | 250.5M | 2.8M | 2.5M | 142.3M | 3.3M | 4M | 3.1M | 2.9M | 3M | 100K | 200K | 200K | 100K |
Other Current Liabilities | 826M | 923M | 1B | 1.28B | 1.2B | 1.22B | 961M | 1.04B | 1.08B | 1.69B | 1.51B | 1.46B | 911.62M | 991.38M | 1.19B | 1.28B | 1.17B | 1.17B | 1.22B | 979.8M | 1.03B | 809.07M | 801.92M | 724.56M | 618.08M | 454.2M | 500.6M | 146.6M | 203.5M | 177.1M | 173M | 140.9M | 66.3M | 42.8M | 22.7M | 14M | 35.6M | 9.9M |
Total Current Liabilities | 1.54B | 1.69B | 1.86B | 2.27B | 2.09B | 3.09B | 2.19B | 2.05B | 2.03B | 2.74B | 2.89B | 2.92B | 2.05B | 2.05B | 2.34B | 2.43B | 2.63B | 2.97B | 2.97B | 2.47B | 2.62B | 2.28B | 1.99B | 2.1B | 1.91B | 1.94B | 1.53B | 1.14B | 1.13B | 1.02B | 786.9M | 537.2M | 306.6M | 243.4M | 147.1M | 81.2M | 35.8M | 10M |
Long-Term Debt | 779M | 954M | 1.58B | 1.77B | 1.29B | 1.78B | 1.5B | 1.76B | 1.3B | 1.45B | 1.71B | 1.55B | 485M | 648.31M | 659.82M | 662.74M | 688.79M | 607.46M | 570.75M | 569.1M | 583.68M | 829.3M | 411.97M | 317.55M | 598.5M | 321.1M | 470.7M | 447M | 416.7M | 494.9M | 393.8M | 366.5M | 154.6M | 6.5M | 14.5M | 100K | 300K | 200K |
Other Long-Term Liabilities | 284M | 135M | -701M | -766M | 352M | 261M | 56M | 42M | -6M | 649M | 625M | 217M | 331K | n/a | 355.98M | 355.31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 43.8M | n/a | 100K | n/a | n/a | n/a | n/a | n/a | n/a | 200K | 300K | 11.9M |
Total Long-Term Liabilities | 1.18B | 1.09B | 1B | 1.16B | 1.58B | 2.04B | 1.85B | 2.14B | 1.66B | 2.1B | 2.33B | 2.49B | 916.86M | 1.46B | 1.53B | 1.67B | 1.27B | 1.18B | 974.04M | 890.55M | 925.95M | 1.07B | 476.69M | 381.69M | 686.75M | 424.5M | 553.1M | 514.4M | 456.6M | 506.2M | 401.8M | 372M | 159.4M | 10.5M | 16.8M | 300K | 600K | 12.1M |
Total Liabilities | 2.72B | 2.79B | 2.86B | 3.43B | 3.68B | 5.14B | 4.04B | 4.18B | 3.69B | 4.84B | 5.22B | 5.41B | 2.96B | 3.51B | 3.87B | 4.1B | 3.9B | 4.16B | 3.94B | 3.36B | 3.54B | 3.35B | 2.47B | 2.48B | 2.6B | 2.37B | 2.08B | 1.65B | 1.58B | 1.53B | 1.19B | 909.2M | 466M | 253.9M | 163.9M | 81.5M | 36.4M | 22.1M |
Total Debt | 788M | 963M | 881M | 1B | 1.37B | 2.62B | 1.54B | 1.81B | 1.19B | 1.51B | 1.54B | 1.58B | 659.48M | 684.71M | 732.19M | 722.59M | 880.72M | 815.46M | 618.88M | 616.37M | 598.82M | 842.22M | 428.08M | 636.07M | 751.76M | 571.6M | 473.5M | 449.5M | 559M | 498.2M | 397.8M | 369.6M | 157.5M | 9.5M | 14.6M | 300K | 500K | 300K |
Common Stock | 1M | 1M | 1M | 1M | 1M | 6M | 6M | 6M | 6M | 6M | 6M | 5M | 2.92M | 2.86M | 2.83M | 2.81M | 2.81M | 4.29M | 4.26M | 4.2M | 4.05M | 3.99M | 3.94M | 3.85M | 3.79M | 3.8M | 2.5M | 1.6M | 1.6M | 1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -315M | -312M | -451M | -617M | -409M | -89M | -173M | -273M | -453M | -982M | -990M | -636M | -616.24M | -539.12M | -634.82M | -590.2M | 6.27M | 3.78B | 3.38B | 2.87B | 2.59B | 2.3B | 2.03B | 1.72B | 1.52B | 1.47B | 1.21B | 686.8M | 527.1M | 398.1M | 265.7M | 127.8M | 64.4M | 25.2M | 16.6M | 6.9M | 500K | -3.3M |
Comprehensive Income | -124M | -114M | -77M | -6M | -32M | -66M | -99M | -78M | -129M | 30M | 107M | 272M | 212.72M | 194.52M | 223.81M | 238.38M | 217.2M | 495.92M | 295.25M | 140.75M | 337.58M | 213.4M | -130K | -73.85M | -56.28M | 11.6M | -42M | -11M | -2.2M | -1.6M | -127.1M | -77.7M | -51.5M | -31.7M | -10.3M | -4M | -1.2M | -300K |
Shareholders Equity | 807M | 1.1B | 1.29B | 1.44B | 1.88B | 2.17B | 2.13B | 2.14B | 1.85B | 1.6B | 1.62B | 2.06B | 1.05B | 739.07M | 695.5M | 786.41M | 1.36B | 3.08B | 2.61B | 2.74B | 3.22B | 2.79B | 2.3B | 1.85B | 1.6B | 1.91B | 2.03B | 1.33B | 1.16B | 1B | 715.3M | 554.7M | 382.4M | 305.4M | 111.2M | 100.7M | 28.8M | -2.5M |
Total Investments | n/a | 1M | 2M | 8M | 15M | 17M | 842M | 863M | 885M | 905M | 926M | 945M | 242M | n/a | n/a | n/a | n/a | -120.16M | -124.34M | 200K | 161.13M | 100.23M | 6.43M | -64.1M | -88.2M | -103.3M | 10.4M | -67.4M | -39.8M | -11.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |