Odysight.ai Inc. (ODYS)
NASDAQ: ODYS
· Real-Time Price · USD
3.99
0.06 (1.53%)
At close: Aug 15, 2025, 3:58 PM
4.00
0.25%
After-hours: Aug 15, 2025, 04:00 PM EDT
Odysight.ai Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 5.84M | 3.96M | 4.61M | 3.42M | 2.92M | 3.03M | 1.25M | 1.27M | 966K | 665K | 572K | 461K | 365K | 387K | 726K | 715K | 475K |
Cost of Revenue | 3.92M | 2.81M | 2.84M | 2.27M | 2.38M | 2.52M | 2M | 2.11M | 1.89M | 1.63M | 1.57M | 1.35M | 1.19M | 1.11M | 1.38M | 1.32M | 1.07M |
Gross Profit | 1.92M | 1.16M | 1.77M | 1.15M | 533K | 509K | -754K | -839K | -927K | -966K | -994K | -886K | -828K | -721K | -655K | -608K | -592K |
Operating Income | -13.7M | -12.51M | -10.61M | -10.46M | -11.22M | -10.63M | -10.53M | -9.99M | -9.45M | -9.44M | -10.54M | -10.78M | -10.29M | -9.12M | -7.49M | -5.95M | -4.79M |
Interest Income | 626K | 533K | 865K | 1.05M | 1.1M | 988K | 749K | 492K | 252K | 166K | 196K | 124K | 124K | 124K | 1K | n/a | n/a |
Pretax Income | -12.87M | -11.77M | -9.55M | -9.23M | -9.92M | -9.45M | -9.77M | -9.47M | -9.37M | -9.47M | -10.54M | -10.85M | -10.17M | -8.99M | -7.51M | -5.98M | -4.86M |
Net Income | -12.87M | -11.77M | -9.55M | -9.23M | -9.92M | -9.45M | -9.77M | -9.47M | -9.37M | -9.47M | -10.54M | -10.85M | -10.17M | -8.99M | -7.51M | -5.98M | -4.86M |
Selling & General & Admin | 7.21M | 6.18M | 5.45M | 5.07M | 5.26M | 4.82M | 4.59M | 4.27M | 3.98M | 4.37M | 5.87M | 6.71M | 6.95M | 6.55M | 5.43M | 4.34M | 3.44M |
Research & Development | 8.38M | 7.46M | 6.2M | 5.82M | 5.77M | 5.6M | 5.28M | 4.97M | 4.64M | 4.2M | 3.67M | 3.22M | 2.56M | 1.89M | 1.45M | 998K | 751K |
Other Expenses | 23K | 23K | 190K | 190K | 193K | 200K | 17K | 17K | 14K | 7K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 15.62M | 13.66M | 12.37M | 11.61M | 11.75M | 11.14M | 9.78M | 9.15M | 8.52M | 8.47M | 9.54M | 9.89M | 9.46M | 8.39M | 6.83M | 5.34M | 4.2M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 198K | 225K | 225K | 225K | 27K | 16K | 38K | 38K | 72K |
Selling & Marketing Expenses | 283K | 121K | 103K | -36K | 232K | 174K | 959K | 751K | 258K | 82K | n/a | 225K | 432K | 629K | 770K | 659K | 588K |
Cost & Expenses | 19.55M | 16.47M | 15.21M | 13.89M | 14.13M | 13.67M | 11.78M | 11.26M | 10.41M | 10.1M | 11.11M | 11.24M | 10.66M | 9.5M | 8.21M | 6.66M | 5.26M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2K | 2K | 2K |
Shares Outstanding (Basic) | 14.57M | 12.26M | 12.26M | 10.45M | 10.45M | 10.44M | 10.44M | 10.44M | 7.28M | 7.12M | 7.12M | 7.12M | 7.12M | 6.97M | 6.93M | 6.72M | 4.22M |
Shares Outstanding (Diluted) | 14.57M | 12.26M | 12.26M | 10.45M | 10.45M | 10.44M | 10.44M | 10.44M | 7.28M | 7.12M | 7.12M | 7.12M | 7.12M | 6.97M | 6.93M | 6.72M | 4.22M |
EPS (Basic) | -1.02 | -1.03 | -0.87 | -0.88 | -0.95 | -1.02 | -1.12 | -1.2 | -1.31 | -1.33 | -1.49 | -1.54 | -1.46 | -1.45 | -1.38 | -1.28 | -1.25 |
EPS (Diluted) | -1.02 | -1.03 | -0.87 | -0.88 | -0.95 | -1.02 | -1.12 | -1.2 | -1.31 | -1.33 | -1.49 | -1.54 | -1.46 | -1.45 | -1.38 | -1.28 | -1.25 |
EBITDA | -13.59M | -12.38M | -10.47M | -10.31M | -11.06M | -10.35M | -10.2M | -9.65M | -9.09M | -9.19M | -10.32M | -10.6M | -10.14M | -9M | -7.41M | -5.87M | -4.71M |
EBIT | -13.7M | -12.51M | -10.61M | -10.46M | -11.22M | -10.63M | -10.53M | -9.99M | -9.45M | -9.44M | -10.53M | -10.78M | -10.29M | -9.11M | -7.49M | -5.95M | -4.79M |
Depreciation & Amortization | 117K | 123K | 137K | 156K | 162K | 284K | 330K | 340K | 356K | 251K | 211K | 178K | 147K | 114K | 78K | 78K | 72K |