Organon & Co.

NYSE: OGN · Real-Time Price · USD
9.43
0.04 (0.43%)
At close: Aug 15, 2025, 3:59 PM
9.39
-0.37%
After-hours: Aug 15, 2025, 06:52 PM EDT

Organon & Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
864M 1.02B 917M 1.35B
Depreciation & Amortization
277M 236M 212M 195M
Stock-Based Compensation
105M 101M 75M 59M
Other Working Capital
-373M 124M 128M 454M
Other Non-Cash Items
131M 79M 124M 439M
Deferred Income Tax
-160M -485M -18M -288M
Change in Working Capital
-278M -155M -452M 702M
Operating Cash Flow
939M 799M 858M 2.46B
Capital Expenditures
-351M -261M -427M -488M
Cash Acquisitions
-166M -2M -124M -185M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
4M 1M 131M 192M
Investing Cash Flow
-513M -260M -420M -481M
Debt Repayment
-11M -258M -108M 7.85B
Common Stock Repurchased
n/a -17M -11M n/a
Dividend Paid
-297M -294M -290M -145M
Other Financial Acitivies
-60M -17M -35M -9.03B
Financial Cash Flow
-368M -569M -433M -1.33B
Net Cash Flow
-18M -13M -31M 667M
Free Cash Flow
588M 538M 431M 1.97B