Organon & Co.
(OGN)
undefined
undefined%
At close: undefined
15.30
-0.13%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
Net Income | 1.02B | 917.00M | 1.35B | 2.16B | 3.31B | 2.15B | 1.80B |
Depreciation & Amortization | 236.00M | 212.00M | 195.00M | 157.00M | 333.00M | 1.67B | 1.97B |
Stock-Based Compensation | 101.00M | 75.00M | 59.00M | 40.00M | 41.00M | 56.00M | 56.00M |
Other Working Capital | 124.00M | 128.00M | 454.00M | -354.00M | -746.00M | -488.00M | -2.03B |
Other Non-Cash Items | 79.00M | 124.00M | 439.00M | 7.00M | -253.00M | -58.00M | 5.48B |
Deferred Income Tax | -485.00M | -18.00M | -288.00M | 6.00M | 12.00M | 37.00M | -1.04B |
Change in Working Capital | -155.00M | -452.00M | 702.00M | -197.00M | -672.00M | -174.00M | -1.44B |
Operating Cash Flow | 799.00M | 858.00M | 2.46B | 2.19B | 2.77B | 3.69B | 3.42B |
Capital Expenditures | -261.00M | -427.00M | -488.00M | -278.00M | -92.00M | -101.00M | -86.00M |
Acquisitions | -2.00M | -124.00M | -185.00M | 5.00M | 7.00M | 32.00M | 30.00M |
Purchase of Investments | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - |
Other Investing Acitivies | 1.00M | 131.00M | 192.00M | 15.00M | -17.00M | 32.00M | 30.00M |
Investing Cash Flow | -260.00M | -420.00M | -481.00M | -258.00M | -102.00M | -69.00M | -56.00M |
Debt Repayment | -258.00M | -108.00M | 7.85B | 1.51B | - | 59.00M | -4.00M |
Common Stock Repurchased | -17.00M | -11.00M | - | - | - | - | - |
Dividend Paid | -294.00M | -290.00M | -145.00M | - | - | - | - |
Other Financial Acitivies | -17.00M | -35.00M | -9.03B | -3.69B | -2.62B | -4.22B | -3.37B |
Financial Cash Flow | -569.00M | -433.00M | -1.33B | -2.17B | -2.62B | -4.16B | -3.37B |
Net Cash Flow | -13.00M | -31.00M | 667.00M | -249.00M | 75.00M | -527.00M | -45.00M |
Free Cash Flow | 538.00M | 431.00M | 1.97B | 1.91B | 2.67B | 3.59B | 3.33B |