ctrl K

AI Score

Unlock

Organon & Co. (OGN)

AI Score

Unlock

14.52

-0.04 (-0.27%)

At close: Mar 28, 2025, 3:59 PM

14.47

-0.31%

After-hours: Mar 28, 2025, 06:31 PM EDT

Organon & Co. Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17
Revenue	6.4B	6.26B	6.17B	6.3B	8.1B	7.78B	9.78B	10.5B
Cost of Revenue	2.69B	2.52B	2.29B	2.38B	3.35B	2.27B	4.69B	4.59B
Gross Profit	3.71B	3.75B	3.88B	3.92B	4.75B	5.5B	5.08B	5.91B
Operating Income	1.49B	1.33B	1.48B	1.62B	2.85B	3.85B	2.71B	3.27B
Interest Income	n/a	n/a	422M	258M	n/a	19M	n/a	11M
Pretax Income	807M	673M	1.12B	1.53B	2.68B	3.7B	2.73B	3.1B
Net Income	864M	1.02B	917M	1.35B	2.16B	3.22B	2.15B	1.8B
Selling & General & Admin	1.76B	1.89B	1.7B	1.67B	1.67B	1.44B	2.01B	2.29B
Research & Development	469M	528M	471M	443M	304M	220M	365M	355M
Other Expenses	n/a	n/a	-15M	-279M	-29M	7M	142M	n/a
Operating Expenses	2.23B	2.42B	2.17B	2.11B	1.97B	1.66B	2.38B	2.64B
Interest Expense	520M	527M	422M	258M	6M	6M	n/a	n/a
Selling & Marketing Expenses	n/a	209M	255M	236M	198M	262M	322M	356M
Cost & Expenses	4.92B	4.94B	4.47B	4.49B	5.32B	3.94B	7.07B	7.23B
Income Tax	-57M	-350M	205M	178M	520M	390M	576M	1.3B
Shares Outstanding (Basic)	257.05M	255.24M	254.08M	253.55M	253.52M	253.13M	253.13M	253.13M
Shares Outstanding (Diluted)	259.15M	256.27M	255.17M	253.55M	253.52M	253.13M	253.13M	253.13M
EPS (Basic)	3.36	4.01	3.61	5.33	8.52	12.71	8.51	7.11
EPS (Diluted)	3.33	3.99	3.59	5.33	8.52	12.71	8.51	7.11
EBITDA	1.6B	1.44B	1.69B	1.81B	2.99B	4.18B	4.38B	5.08B
Depreciation & Amortization	277M	236M	212M	195M	142M	354M	1.67B	1.97B