O-I Glass Inc. (OI)

AI Score

Unlock

10.80

-0.15 (-1.37%)

At close: Apr 21, 2025, 11:58 AM

O-I Glass Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.53B	1.68B	1.73B	1.59B	1.64B	1.74B	1.89B	1.83B	1.69B	1.69B	1.78B	1.69B	1.59B	1.61B	1.66B	1.5B	1.5B	1.62B	1.42B	1.56B	1.63B	1.67B	1.76B	1.64B	1.64B	1.73B	1.77B	1.74B	1.71B	1.79B	1.75B	1.61B	1.64B	1.71B	1.76B	1.59B
Cost of Revenue	1.32B	1.46B	1.43B	1.28B	1.46B	1.38B	1.47B	1.35B	1.43B	1.37B	1.45B	1.39B	1.35B	1.31B	1.35B	1.26B	1.23B	1.34B	1.25B	1.29B	1.35B	1.37B	1.42B	1.34B	1.34B	1.41B	1.43B	1.42B	1.59B	1.44B	1.41B	1.3B	1.43B	1.38B	1.42B	1.27B
Gross Profit	208M	215M	299M	313M	183M	364M	416M	484M	259M	325M	325M	304M	238M	302M	306M	244M	265M	277M	163M	268M	276M	299M	336M	298M	294M	324M	346M	319M	120M	353M	346M	315M	215M	336M	342M	319M
Operating Income	70M	85M	174M	179M	41M	206M	251M	338M	93M	341M	182M	236M	41M	166M	179M	-39M	129M	158M	48M	126M	148M	164M	192M	92M	137M	129M	203M	115M	-45M	144M	135M	171M	31M	133M	133M	175M
Interest Income	n/a	n/a	n/a	n/a	n/a	70M	119M	69M	64M	63M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-125M	-57M	104M	117M	-439M	82M	154M	270M	29M	278M	328M	170M	71M	127M	198M	-65M	14M	376M	-119M	81M	65M	-536M	98M	111M	-105M	168M	78M	135M	-121M	172M	152M	73M	-39M	153M	141M	101M
Net Income	-154M	-80M	57M	72M	-470M	51M	110M	206M	13M	231M	252M	122M	43M	85M	118M	-97M	-29M	328M	-101M	50M	31M	-575M	65M	79M	-10M	120M	50M	98M	-133M	126M	140M	49M	-71M	108M	105M	67M
Selling & General & Admin	113M	103M	105M	113M	116M	134M	143M	147M	126M	128M	123M	119M	108M	108M	116M	102M	95M	95M	97M	116M	99M	108M	116M	115M	116M	115M	126M	126M	140M	120M	123M	119M	128M	121M	126M	129M
Research & Development	18M	20M	20M	21M	26M	24M	22M	19M	23M	14M	20M	23M	25M	19M	19M	18M	30M	16M	13M	16M	18M	16M	18M	16M	20M	17M	17M	16M	15M	15M	16M	15M	16M	16M	16M	15M
Other Expenses	7M	7M	-5M	7M	13M	-86M	-9M	-10M	-53M	134M	168M	51M	4M	-21M	57M	-156M	-62M	250M	-6M	-17M	-21M	-645M	-55M	-10M	-220M	20M	-72M	3M	-43M	-5M	-11M	-45M	-53M	5M	-7M	-22M
Operating Expenses	138M	130M	125M	134M	142M	158M	165M	166M	149M	142M	143M	142M	133M	127M	135M	120M	125M	111M	115M	132M	117M	124M	134M	131M	136M	132M	143M	142M	155M	135M	139M	134M	144M	137M	142M	144M
Interest Expense	83M	87M	87M	78M	79M	78M	118M	68M	64M	63M	46M	66M	64M	50M	52M	51M	53M	61M	98M	53M	96M	83M	68M	65M	63M	63M	74M	62M	64M	63M	62M	78M	73M	66M	67M	66M
Selling & Marketing Expenses	n/a	n/a	110M	123M	116M	134M	143M	147M	125M	123M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.46B	1.59B	1.55B	1.41B	1.6B	1.54B	1.64B	1.51B	1.58B	1.51B	1.6B	1.53B	1.48B	1.43B	1.49B	1.38B	1.36B	1.45B	1.37B	1.43B	1.47B	1.5B	1.55B	1.47B	1.48B	1.54B	1.57B	1.56B	1.75B	1.57B	1.54B	1.43B	1.57B	1.51B	1.56B	1.41B
Income Tax Expense	24M	19M	42M	41M	25M	26M	41M	60M	14M	43M	72M	48M	23M	43M	75M	26M	39M	41M	-18M	26M	32M	31M	27M	27M	14M	41M	22M	32M	4M	37M	9M	20M	26M	36M	30M	27M
Shares Outstanding (Basic)	154.62M	154.62M	155.28M	154.27M	154.22M	154.7M	154.99M	154.7M	154.6M	155.12M	155.68M	155.85M	156.32M	156.82M	157.9M	156.45M	154.3M	157.07M	156.79M	156.08M	155.75M	155.54M	155.34M	154.36M	156.89M	159.03M	160.86M	162.92M	162.97M	162.87M	162.72M	162.39M	162.19M	162.08M	161.94M	161.2M
Shares Outstanding (Diluted)	154.62M	154.62M	157.38M	158.47M	154.22M	159.28M	159.33M	159.09M	159.27M	158.94M	158.95M	158.8M	159.82M	160.51M	160.79M	157.57M	157.27M	159.3M	156.79M	157.68M	156.91M	155.54M	156.47M	156.63M	157.72M	161.03M	162.71M	165.19M	162.97M	164.99M	164.48M	163.84M	162.19M	163.2M	162.82M	161.79M
EPS (Basic)	-1	-0.52	0.37	0.47	-3.05	0.33	0.71	1.33	0.08	1.49	1.62	0.78	0.28	0.54	0.75	-0.62	-0.19	2.09	-0.64	0.32	0.20	-3.7	0.42	0.51	-0.06	0.75	0.31	0.60	-0.82	0.77	0.86	0.30	-0.44	0.66	0.65	0.41
EPS (Diluted)	-1	-0.52	0.36	0.45	-3.05	0.32	0.69	1.29	0.08	1.45	1.59	0.77	0.27	0.53	0.73	-0.62	-0.18	2.06	-0.64	0.32	0.20	-3.7	0.42	0.51	-0.06	0.75	0.31	0.59	-0.82	0.76	0.85	0.30	-0.44	0.66	0.64	0.41
EBITDA	67M	158M	299M	298M	-246M	329M	368M	425M	136M	297M	298M	274M	185M	289M	285M	102M	118M	265M	101M	260M	280M	-567M	293M	302M	76M	361M	275M	313M	-1M	362M	332M	278M	89M	219M	319M	293M
EBIT	-42M	30M	191M	173M	-360M	160M	272M	338M	88M	341M	374M	236M	133M	177M	250M	-14M	67M	437M	42M	134M	161M	-453M	166M	176M	32M	231M	152M	197M	-57M	235M	214M	151M	34M	206M	208M	167M
Depreciation & Amortization	109M	127M	125M	125M	114M	127M	124M	118M	48M	115M	116M	116M	52M	117M	117M	115M	119M	116M	121M	126M	129M	127M	127M	126M	123M	130M	123M	131M	129M	127M	118M	127M	119M	122M	125M	125M