O-I Glass Inc. (OI)
undefined
undefined%
At close: undefined
11.40
-0.26%
After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Revenue 7.11B 6.86B 6.36B 6.09B 6.69B 6.88B 6.87B 6.70B 6.16B 6.78B 6.97B 7.00B 7.36B 6.63B 7.07B 7.88B 7.68B 7.52B 7.19B 6.26B 6.11B 5.76B 6.01B 5.55B 5.52B 5.31B 4.66B 3.85B 3.76B 3.57B 3.54B 3.67B 3.57B
Cost of Revenue 5.61B 5.64B 5.27B 5.12B 5.48B 5.59B 5.74B 5.49B 5.05B 5.53B 5.64B 5.63B 5.98B 5.28B 5.58B 6.21B 5.97B 6.08B 5.72B 4.92B 4.92B 4.41B 4.22B 3.81B 3.75B 3.61B 3.32B 2.83B 2.71B 2.59B 2.59B 2.70B 2.66B
Gross Profit 1.50B 1.21B 1.09B 972.00M 1.21B 1.28B 1.13B 1.21B 1.11B 1.25B 1.33B 1.37B 1.38B 1.35B 1.48B 1.68B 1.71B 1.44B 1.47B 1.34B 1.19B 1.35B 1.79B 1.74B 1.77B 1.69B 1.34B 1.01B 1.05B 976.60M 943.50M 973.00M 916.30M
Operating Income 839.00M 1.04B 548.00M 618.00M 50.00M 709.00M 530.00M 605.00M 570.00M 598.00M 763.00M 774.00M 752.00M 560.00M 918.70M 1.10B 1.12B 810.90M -218.60M 210.30M 7.25B 438.30M 1.10B -167.60M 659.90M 396.00M 585.10M 496.20M 572.10M 494.90M -131.60M 472.40M 534.60M
Interest Income - 213.00M 203.00M 265.00M 311.00M - - - - - 10.00M 9.00M 11.00M 13.00M 28.60M 38.60M - - - - - - - - - - - - - - - - -
Pretax Income 67.00M 805.00M 332.00M 353.00M -261.00M 277.00M 275.00M 356.00M 59.00M 287.00M 335.00M 328.00M -406.00M 424.00M 325.30M 558.40M 506.60M 142.60M -218.60M 210.30M -1.12B 16.60M 647.10M -413.60M 484.60M 188.80M 420.90M 296.00M 269.90M 147.20M -313.90M 173.30M 48.50M
Net Income -103.00M 584.00M 149.00M 249.00M -379.00M 257.00M 180.00M 209.00M -74.00M 144.00M 184.00M 184.00M -510.00M -47.00M 161.80M 258.30M 1.34B -27.50M -558.60M 235.50M -990.80M -460.20M 356.60M -269.70M 298.30M 108.00M 167.90M 191.10M 169.10M 78.30M 4.90M -134.20M -130.10M
Selling & General & Admin 540.00M 496.00M 433.00M 403.00M 439.00M 483.00M 502.00M 503.00M 476.00M 523.00M 506.00M 555.00M 556.00M 492.00M 506.40M 511.90M 520.60M 564.80M 523.70M 435.90M 391.90M 867.30M 652.50M 1.31B 529.10M 798.30M 378.10M 188.60M 187.80M 193.50M 842.80M 249.50M 216.50M
Research & Development 92.00M 79.00M 82.00M 75.00M 68.00M 70.00M 60.00M 65.00M 64.00M 63.00M 62.00M 62.00M 71.00M 62.00M 58.80M 66.60M 65.80M 63.80M 29.80M 25.40M 47.60M 41.10M 41.20M 46.70M 37.50M 36.40M 28.90M 56.70M 54.80M 54.60M - - -
Other Expenses - 299.00M -118.00M 87.00M -729.00M -269.00M -105.00M -76.00M -320.00M -214.00M -266.00M -271.00M - - - - - - 1.14B 673.40M -6.50B - - 549.50M 545.30M 463.90M 343.50M 271.60M 238.10M 233.60M 232.30M 251.10M 165.20M
Operating Expenses 632.00M 575.00M 515.00M 478.00M 507.00M 553.00M 562.00M 568.00M 540.00M 586.00M 568.00M 600.00M 627.00M 554.00M 965.50M 578.50M 586.40M 628.60M 1.69B 1.13B -6.06B 908.40M 693.70M 1.91B 1.11B 1.30B 750.50M 516.90M 480.70M 481.70M 1.08B 500.60M 381.70M
Interest Expense 342.00M 239.00M 216.00M 265.00M 311.00M 261.00M 268.00M 272.00M 251.00M 230.00M 239.00M 248.00M 314.00M 249.00M 221.70M 253.00M - - - 685.20M - 438.30M - - - - - - - - - - -
Selling & Marketing Expenses 540.00M 496.00M 433.00M 403.00M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 6.27B 6.22B 5.78B 5.60B 5.99B 6.15B 6.30B 6.06B 5.59B 6.12B 6.20B 6.23B 6.61B 5.84B 6.55B 6.79B 6.56B 6.71B 7.41B 6.05B -1.14B 5.32B 4.91B 5.72B 4.86B 4.91B 4.07B 3.35B 3.19B 3.07B 3.67B 3.20B 3.04B
Income Tax 152.00M 178.00M 167.00M 89.00M 118.00M 108.00M 70.00M 119.00M 106.00M 92.00M 120.00M 108.00M 85.00M 129.00M 127.50M 236.70M 147.80M 126.50M 367.10M 5.90M -125.70M -18.30M 286.40M -143.90M 185.50M 66.70M 148.50M 104.90M 100.80M 68.90M -113.10M 76.60M 58.50M
Shares Outstanding (Basic) 154.65M 155.31M 157.15M 156.81M 155.25M 160.13M 162.74M 161.86M 161.17M 164.72M 164.43M 164.47M 163.69M 164.27M 167.69M 163.18M 154.22M 152.07M 150.91M 147.96M 146.92M 146.56M 155.04M 134.85M 166.65M 174.19M 134.32M 120.95M 120.79M 122.34M 119.08M 118.76M 118.98M
Shares Outstanding (Diluted) 154.65M 158.99M 160.31M 158.78M 155.25M 162.09M 164.65M 162.82M 161.17M 166.05M 165.83M 165.77M 163.69M 167.08M 170.54M 169.68M 167.77M 152.07M 150.91M 149.68M 146.92M 146.56M 155.04M 134.85M 167.58M 174.19M 135.40M 123.68M 120.79M 122.34M 119.08M 118.76M 118.98M
EPS (Basic) -0.67 3.76 0.95 1.59 -2.44 1.60 1.11 1.29 -0.46 0.87 1.11 1.12 -3.12 -0.29 0.96 1.55 8.55 -0.18 -3.7 1.45 -6.74 -3.14 2.30 -2 1.79 0.62 1.25 1.58 1.40 0.64 0.03 -1.13 -1.09
EPS (Diluted) -0.67 3.67 0.93 1.57 -2.44 1.59 1.10 1.28 -0.46 0.87 1.11 1.11 -3.12 -0.28 0.95 1.52 7.99 -0.18 -3.7 1.43 -6.74 -3.14 2.30 -2 1.78 0.62 1.24 1.58 1.40 0.64 0.03 -1.13 -1.09
EBITDA 892.00M 1.44B 949.00M 1.03B 494.00M 978.00M 983.00M 1.05B 887.00M 972.00M 1.09B 988.00M 330.00M 1.06B 931.90M 1.27B 1.47B 1.12B 1.22B 1.32B 87.20M 6.24B 5.90B 644.60M 1.21B 859.90M 928.60M 767.80M 810.20M 728.50M 100.70M 723.50M 699.80M
Depreciation & Amortization 483.00M 395.00M 401.00M 414.00M 444.00M 440.00M 440.00M 427.00M 424.00M 448.00M 397.00M 412.00M 422.00M 391.00M 395.90M 459.90M 460.90M 509.20M 524.00M 474.80M 525.20M 480.70M 543.70M 549.50M 545.30M 463.90M 343.50M 271.60M 238.10M 233.60M 232.30M 251.10M 165.20M