O-I Glass Inc. (OI)
11.54
-0.48 (-3.99%)
At close: Mar 28, 2025, 3:59 PM
11.54
0.00%
After-hours: Mar 28, 2025, 05:29 PM EDT
O-I Glass Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
| Revenue | 6.53B | 7.11B | 6.86B | 6.36B | 6.09B | 6.69B | 6.88B | 6.87B | 6.7B | 6.16B | 6.78B | 6.97B | 7B | 7.36B | 6.63B | 7.07B | 7.88B | 7.68B | 7.52B | 7.19B | 6.26B | 6.11B | 5.76B | 6.01B | 5.55B | 5.52B | 5.31B | 4.66B | 3.85B | 3.76B | 3.57B | 3.54B | 3.67B | 3.57B |
| Cost of Revenue | 5.49B | 5.61B | 5.64B | 5.27B | 5.12B | 5.48B | 5.59B | 5.74B | 5.49B | 5.05B | 5.53B | 5.64B | 5.63B | 5.98B | 5.28B | 5.58B | 6.21B | 5.97B | 6.08B | 5.72B | 4.92B | 4.92B | 4.41B | 4.22B | 3.81B | 3.75B | 3.61B | 3.32B | 2.83B | 2.71B | 2.59B | 2.59B | 2.7B | 2.66B |
| Gross Profit | 1.04B | 1.5B | 1.21B | 1.09B | 972M | 1.21B | 1.28B | 1.13B | 1.21B | 1.11B | 1.25B | 1.33B | 1.37B | 1.38B | 1.35B | 1.48B | 1.68B | 1.71B | 1.44B | 1.47B | 1.34B | 1.19B | 1.35B | 1.79B | 1.74B | 1.77B | 1.69B | 1.34B | 1.01B | 1.05B | 976.6M | 943.5M | 973M | 916.3M |
| Operating Income | 520M | 839M | 1.04B | 548M | 618M | 50M | 709M | 530M | 605M | 570M | 598M | 763M | 774M | 752M | 560M | 918.7M | 1.1B | 1.12B | 810.9M | -218.6M | 210.3M | 7.25B | 438.3M | 1.1B | -167.6M | 659.9M | 396M | 585.1M | 496.2M | 572.1M | 494.9M | -131.6M | 472.4M | 534.6M |
| Interest Income | n/a | n/a | 213M | 203M | 265M | 311M | n/a | n/a | n/a | n/a | n/a | 10M | 9M | 11M | 13M | 28.6M | 38.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 38M | 67M | 805M | 332M | 353M | -261M | 277M | 275M | 356M | 59M | 287M | 335M | 328M | -406M | 424M | 325.3M | 558.4M | 506.6M | 142.6M | -218.6M | 210.3M | -1.12B | 16.6M | 647.1M | -413.6M | 484.6M | 188.8M | 420.9M | 296M | 269.9M | 147.2M | -313.9M | 173.3M | 48.5M |
| Net Income | -106M | -103M | 584M | 149M | 249M | -379M | 257M | 180M | 209M | -74M | 144M | 184M | 184M | -510M | -47M | 161.8M | 258.3M | 1.34B | -27.5M | -558.6M | 235.5M | -990.8M | -460.2M | 356.6M | -269.7M | 298.3M | 108M | 167.9M | 191.1M | 169.1M | 78.3M | 4.9M | -134.2M | -130.1M |
| Selling & General & Admin | 450M | 559M | 496M | 433M | 403M | 439M | 483M | 502M | 503M | 476M | 523M | 506M | 555M | 556M | 492M | 506.4M | 511.9M | 520.6M | 564.8M | 523.7M | 435.9M | 391.9M | 867.3M | 652.5M | 1.31B | 529.1M | 798.3M | 378.1M | 188.6M | 187.8M | 193.5M | 842.8M | 249.5M | 216.5M |
| Research & Development | 80M | 92M | 79M | 82M | 75M | 68M | 70M | 60M | 65M | 64M | 63M | 62M | 62M | 71M | 62M | 58.8M | 66.6M | 65.8M | 63.8M | 29.8M | 25.4M | 47.6M | 41.1M | 41.2M | 46.7M | 37.5M | 36.4M | 28.9M | 56.7M | 54.8M | 54.6M | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 299M | -118M | 87M | -729M | -269M | -105M | -76M | -320M | -214M | -266M | -271M | n/a | n/a | n/a | n/a | n/a | n/a | 1.14B | 673.4M | -6.5B | n/a | n/a | 549.5M | 545.3M | 463.9M | 343.5M | 271.6M | 238.1M | 233.6M | 232.3M | 251.1M | 165.2M |
| Operating Expenses | 525M | 632M | 575M | 515M | 478M | 507M | 553M | 562M | 568M | 540M | 586M | 568M | 600M | 627M | 554M | 965.5M | 578.5M | 586.4M | 628.6M | 1.69B | 1.13B | -6.06B | 908.4M | 693.7M | 1.91B | 1.11B | 1.3B | 750.5M | 516.9M | 480.7M | 481.7M | 1.08B | 500.6M | 381.7M |
| Interest Expense | 335M | 342M | 239M | 216M | 265M | 311M | 261M | 268M | 272M | 251M | 230M | 239M | 248M | 314M | 249M | 221.7M | 253M | n/a | n/a | n/a | 685.2M | n/a | 438.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | 496M | 433M | 403M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 6.01B | 6.27B | 6.22B | 5.78B | 5.6B | 5.99B | 6.15B | 6.3B | 6.06B | 5.59B | 6.12B | 6.2B | 6.23B | 6.61B | 5.84B | 6.55B | 6.79B | 6.56B | 6.71B | 7.41B | 6.05B | -1.14B | 5.32B | 4.91B | 5.72B | 4.86B | 4.91B | 4.07B | 3.35B | 3.19B | 3.07B | 3.67B | 3.2B | 3.04B |
| Income Tax | 126M | 152M | 178M | 167M | 89M | 118M | 108M | 70M | 119M | 106M | 92M | 120M | 108M | 85M | 129M | 127.5M | 236.7M | 147.8M | 126.5M | 367.1M | 5.9M | -125.7M | -18.3M | 286.4M | -143.9M | 185.5M | 66.7M | 148.5M | 104.9M | 100.8M | 68.9M | -113.1M | 76.6M | 58.5M |
| Shares Outstanding (Basic) | 154.62M | 154.65M | 155.31M | 157.15M | 156.81M | 155.25M | 160.13M | 162.74M | 161.86M | 161.17M | 164.72M | 164.43M | 164.47M | 163.69M | 164.27M | 167.69M | 163.18M | 154.22M | 152.07M | 150.91M | 147.96M | 146.92M | 146.56M | 155.04M | 134.85M | 166.65M | 174.19M | 134.32M | 120.95M | 120.79M | 122.34M | 119.08M | 118.76M | 118.98M |
| Shares Outstanding (Diluted) | 154.62M | 154.65M | 158.99M | 160.31M | 158.78M | 155.25M | 162.09M | 164.65M | 162.82M | 161.17M | 166.05M | 165.83M | 165.77M | 163.69M | 167.08M | 170.54M | 169.68M | 167.77M | 152.07M | 150.91M | 149.68M | 146.92M | 146.56M | 155.04M | 134.85M | 167.58M | 174.19M | 135.4M | 123.68M | 120.79M | 122.34M | 119.08M | 118.76M | 118.98M |
| EPS (Basic) | -0.69 | -0.67 | 3.76 | 0.95 | 1.59 | -2.44 | 1.60 | 1.11 | 1.29 | -0.46 | 0.87 | 1.11 | 1.12 | -3.12 | -0.29 | 0.96 | 1.55 | 8.55 | -0.18 | -3.7 | 1.45 | -6.74 | -3.14 | 2.30 | -2 | 1.79 | 0.62 | 1.25 | 1.58 | 1.40 | 0.64 | 0.03 | -1.13 | -1.09 |
| EPS (Diluted) | -0.69 | -0.67 | 3.67 | 0.93 | 1.57 | -2.44 | 1.59 | 1.10 | 1.28 | -0.46 | 0.87 | 1.11 | 1.11 | -3.12 | -0.28 | 0.95 | 1.52 | 7.99 | -0.18 | -3.7 | 1.43 | -6.74 | -3.14 | 2.30 | -2 | 1.78 | 0.62 | 1.24 | 1.58 | 1.40 | 0.64 | 0.03 | -1.13 | -1.09 |
| EBITDA | 859M | 892M | 1.44B | 949M | 1.03B | 494M | 978M | 983M | 1.05B | 887M | 972M | 1.09B | 988M | 330M | 1.06B | 931.9M | 1.27B | 1.47B | 1.12B | 1.22B | 1.32B | 87.2M | 6.24B | 5.9B | 644.6M | 1.21B | 859.9M | 928.6M | 767.8M | 810.2M | 728.5M | 100.7M | 723.5M | 699.8M |
| Depreciation & Amortization | 486M | 483M | 395M | 401M | 414M | 444M | 440M | 440M | 427M | 424M | 448M | 397M | 412M | 422M | 391M | 395.9M | 459.9M | 460.9M | 509.2M | 524M | 474.8M | 525.2M | 480.7M | 543.7M | 549.5M | 545.3M | 463.9M | 343.5M | 271.6M | 238.1M | 233.6M | 232.3M | 251.1M | 165.2M |