Omnicom Group Inc. (OMC)
80.22
-0.41 (-0.51%)
At close: Mar 28, 2025, 3:59 PM
79.99
-0.29%
After-hours: Mar 28, 2025, 06:36 PM EDT
Omnicom Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 15.69B | 14.69B | 14.29B | 14.29B | 13.17B | 14.95B | 15.29B | 15.27B | 15.42B | 15.13B | 15.32B | 14.58B | 14.22B | 13.87B | 12.54B | 11.72B | 13.36B | 12.69B | 11.38B | 10.48B | 9.75B | 8.62B | 7.54B | 6.89B | 6.15B | 5.13B | 4.09B | 3.12B | 2.64B | 2.26B | 1.76B | 1.52B | 1.39B | 1.24B | 1.18B | 1.01B | 881.3M | 811.4M | 753.5M | 220.9M |
Cost of Revenue | 12.76B | 11.98B | 11.61B | 11.5B | 10.99B | 12.19B | 12.44B | 12.48B | 12.67B | 11.36B | 11.35B | 10.72B | 10.38B | 10.25B | 9.21B | 8.45B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -225.67M | -195.7M | -154.4M | -120.1M | -99.7M | -84.8M | -72.3M | -60.6M | 384.1M | 333M | 319.8M | 541M | 487.2M | 455.4M | 228.6M | 131.8M |
Gross Profit | 2.92B | 2.71B | 2.68B | 2.79B | 2.18B | 2.76B | 2.85B | 2.79B | 2.75B | 3.77B | 3.97B | 3.86B | 3.84B | 3.62B | 3.33B | 3.27B | 13.36B | 12.69B | 11.38B | 10.48B | 9.75B | 8.62B | 7.54B | 6.89B | 6.38B | 5.33B | 4.25B | 3.24B | 2.74B | 2.34B | 1.83B | 1.58B | 1B | 903.2M | 858.4M | 466.2M | 394.1M | 356M | 524.9M | 89.1M |
Operating Income | 2.27B | 2.1B | 2.08B | 2.2B | 1.6B | 2.12B | 2.13B | 2.06B | 2.01B | 1.92B | 1.94B | 1.83B | 1.8B | 1.67B | 1.46B | 1.37B | 1.69B | 1.66B | 1.48B | 1.34B | 1.22B | 1.16B | 1.1B | 968.18M | 878.09M | 724.1M | 560.1M | 403.6M | 326.6M | 270.9M | 204.6M | 169.2M | 146.4M | 135.2M | 126.8M | 102.5M | 84.6M | 74.3M | 61.1M | 14.3M |
Interest Income | 100.9M | 106.7M | 70.7M | 27.3M | 32.3M | 60.3M | 57.2M | 49.7M | 42.6M | 39.6M | 43.1M | 32.8M | 35.1M | 36M | 24.9M | 21.5M | 50.3M | 32.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 2.13B | 1.99B | 1.95B | 1.99B | 1.41B | 1.94B | 1.92B | 1.88B | 1.84B | 1.78B | 1.81B | 1.66B | 1.66B | 1.55B | 1.35B | 1.27B | 1.62B | 1.59B | 1.39B | 1.28B | 1.18B | 1.06B | 1.02B | 855.27M | 867.93M | 636.1M | 500.9M | 378.9M | 299.9M | 237.4M | 182.4M | 145.2M | 118.8M | 106.3M | 97.9M | 87.5M | 74.6M | 69.6M | 21.3M | 14.9M |
Net Income | 1.48B | 1.39B | 1.3B | 1.4B | 951.2M | 1.34B | 1.33B | 1.09B | 1.15B | 1.09B | 1.1B | 991.1M | 998.3M | 952.6M | 827.7M | 793M | 1B | 975.7M | 864M | 790.7M | 723.5M | 675.88M | 643.46M | 503.14M | 498.8M | 362.9M | 285.1M | 222.4M | 176.3M | 140M | 80.1M | 85.3M | 69.3M | 57.1M | 52M | 46.8M | 39.2M | 34.8M | -4.1M | 6.1M |
Selling & General & Admin | 408.1M | 393.7M | 378.5M | 379.7M | 360.5M | 405.9M | 455.4M | 450M | 443.9M | 1.85B | 13.27B | 1.99B | 2.03B | 1.95B | 10.83B | 1.9B | 11.67B | 11.03B | 9.89B | 9.14B | 8.53B | 7.46B | 6.43B | 5.92B | 5.28B | 4.41B | 3.53B | 2.72B | 2.32B | 1.99B | 1.55B | 1.35B | 804.9M | 721.8M | 685.2M | 328M | 280.9M | 256M | 441.2M | 69M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 241.7M | 211.1M | 219.4M | 212.1M | 222.6M | 231.5M | 12.9M | 282.1M | 292.9M | 13.21B | 13.37B | 12.76B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 225.67M | 195.7M | 154.4M | 120.1M | 99.7M | 84.8M | 72.3M | 60.6M | 49.8M | 46.2M | 46.4M | 35.7M | 28.6M | 25.7M | 22.6M | 5.8M |
Operating Expenses | 649.8M | 604.8M | 597.9M | 591.8M | 583.1M | 637.4M | 719.4M | 732.1M | 736.8M | 1.85B | 13.37B | 1.99B | 2.03B | 12.2B | 11.01B | 10.35B | 11.67B | 11.03B | 9.89B | 9.14B | 8.53B | 7.46B | 6.43B | 5.92B | 5.5B | 4.6B | 3.69B | 2.84B | 2.41B | 2.07B | 1.62B | 1.41B | 854.7M | 768M | 731.6M | 363.7M | 309.5M | 281.7M | 463.8M | 74.8M |
Interest Expense | 247.9M | 218.5M | 208.6M | 236.4M | 221.8M | 244.3M | 266.4M | 224.5M | 167.1M | 181.1M | 134.1M | 197.2M | 179.7M | 158.1M | 109.8M | 100.7M | 124.6M | 106.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.24B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 13.41B | 12.59B | 12.21B | 12.09B | 11.57B | 12.83B | 13.16B | 13.21B | 13.41B | 13.21B | 13.37B | 12.72B | 12.42B | 12.2B | 11.01B | 10.35B | 11.67B | 11.03B | 9.89B | 9.14B | 8.53B | 7.46B | 6.43B | 5.92B | 5.28B | 4.41B | 3.53B | 2.72B | 2.32B | 1.99B | 1.55B | 1.35B | 1.24B | 1.1B | 1.05B | 904.7M | 796.7M | 737.1M | 692.4M | 206.6M |
Income Tax | 560.5M | 524.9M | 546.8M | 488.7M | 381.7M | 504.4M | 492.7M | 696.2M | 600.5M | 583.6M | 593.1M | 565.2M | 527.1M | 505.8M | 460.2M | 433.6M | 542.7M | 536.9M | 466.9M | 435.3M | 396.3M | 380.93M | 375.64M | 352.13M | 369.14M | 273.2M | 215.8M | 156.5M | 123.6M | 97.4M | 74.3M | 59.9M | 53.3M | 49.2M | 45.9M | 40.7M | 35.4M | 34.8M | 25.4M | 8.8M |
Shares Outstanding (Basic) | 196.4M | 199.34M | 205.6M | 214.3M | 215.6M | 219.8M | 226.6M | 232.3M | 237.9M | 244.2M | 253.9M | 258.9M | 268.3M | 279M | 299.6M | 308.2M | 313M | 326M | 342.86M | 361.05M | 371.03M | 375.6M | 371.66M | 404.13M | 366.76M | 350.63M | 346.34M | 334.31M | 307.95M | 296.3M | 273.85M | 328.08M | 223.55M | 219.62M | 203.92M | 203.48M | 196M | 193.33M | 164M | 45.19M |
Shares Outstanding (Diluted) | 198.6M | 201.4M | 207M | 215.6M | 216.2M | 220.9M | 227.6M | 233.9M | 239.2M | 245.2M | 255.3M | 260.4M | 270M | 283.3M | 303.5M | 310.4M | 314.8M | 329.1M | 345.6M | 362.71M | 372.94M | 375.6M | 371.66M | 405.76M | 382.22M | 361.09M | 355.16M | 339.53M | 313.42M | 302.7M | 273.85M | 334.51M | 238.97M | 223.92M | 212.24M | 217.67M | 201.03M | 193.33M | 164M | 45.19M |
EPS (Basic) | 7.54 | 6.98 | 6.40 | 6.57 | 4.39 | 6.09 | 5.85 | 4.68 | 4.80 | 4.43 | 4.27 | 3.73 | 3.64 | 3.38 | 2.74 | 2.54 | 3.17 | 2.95 | 2.52 | 2.19 | 1.95 | 1.68 | 1.54 | 1.25 | 1.36 | 1.03 | 0.81 | 0.65 | 0.57 | 0.47 | 0.29 | 0.26 | 0.31 | 0.26 | 0.26 | 0.23 | 0.20 | 0.18 | -0.03 | 0.14 |
EPS (Diluted) | 7.46 | 6.91 | 6.36 | 6.53 | 4.37 | 6.06 | 5.83 | 4.65 | 4.78 | 4.41 | 4.24 | 3.71 | 3.61 | 3.33 | 2.70 | 2.53 | 3.14 | 2.93 | 2.50 | 2.18 | 1.94 | 1.68 | 1.54 | 1.24 | 1.31 | 1.00 | 0.79 | 0.64 | 0.56 | 0.46 | 0.29 | 0.26 | 0.29 | 0.26 | 0.25 | 0.22 | 0.20 | 0.18 | -0.03 | 0.14 |
EBITDA | 2.61B | 2.42B | 2.38B | 2.32B | 1.95B | 2.3B | 2.31B | 2.32B | 2.3B | 2.25B | 2.24B | 2.11B | 2.12B | 1.98B | 1.74B | 1.64B | 1.98B | 1.9B | 1.48B | 1.6B | 1.5B | 1.39B | 1.31B | 1.23B | 1.1B | 919.8M | 726.1M | 539.6M | 426.3M | 355.7M | 276.9M | 229.8M | 196.2M | 181.4M | 173.2M | 138.2M | 113.2M | 100M | 83.7M | 20.1M |
Depreciation & Amortization | 241.7M | 211.1M | 219.4M | 212.1M | 222.6M | 231.5M | 264M | 282.1M | 292.9M | 291.1M | 107.1M | 284.8M | 282.7M | 91.4M | 253M | 242.8M | 295.2M | 277.3M | 261.1M | 262.2M | 289.3M | 221.19M | 204.81M | 258.04M | 225.67M | 195.7M | 154.4M | 120.1M | 99.7M | 84.8M | 72.3M | 60.6M | 49.8M | 46.2M | 46.4M | 35.7M | 28.6M | 25.7M | 22.6M | 5.8M |