Omnicom Group Inc.
(OMC)
undefined
undefined%
At close: undefined
90.32
0.03%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 14.69B | 14.29B | 14.29B | 13.17B | 14.95B | 15.29B | 15.27B | 15.42B | 15.13B | 15.32B | 14.58B | 14.22B | 13.87B | 12.54B | 11.72B | 13.36B | 12.69B | 11.38B | 10.48B | 9.75B | 8.62B | 7.54B | 6.89B | 6.15B | 5.13B | 4.09B | 3.12B | 2.64B | 2.26B | 1.76B | 1.52B | 1.39B | 1.24B | 1.18B | 1.01B | 881.30M | 811.40M | 753.50M | 220.90M |
Cost of Revenue | 11.98B | 11.61B | 11.50B | 10.99B | 12.19B | 12.44B | 12.48B | 12.67B | 11.36B | 11.35B | 10.72B | 10.38B | 10.25B | 9.21B | 8.45B | - | - | - | - | - | - | - | - | -225.67M | -195.70M | -154.40M | -120.10M | -99.70M | -84.80M | -72.30M | -60.60M | 384.10M | 333.00M | 319.80M | 541.00M | 487.20M | 455.40M | 228.60M | 131.80M |
Gross Profit | 2.71B | 2.68B | 2.79B | 2.18B | 2.76B | 2.85B | 2.79B | 2.75B | 3.77B | 3.97B | 3.86B | 3.84B | 3.62B | 3.33B | 3.27B | 13.36B | 12.69B | 11.38B | 10.48B | 9.75B | 8.62B | 7.54B | 6.89B | 6.38B | 5.33B | 4.25B | 3.24B | 2.74B | 2.34B | 1.83B | 1.58B | 1.00B | 903.20M | 858.40M | 466.20M | 394.10M | 356.00M | 524.90M | 89.10M |
Operating Income | 2.10B | 2.08B | 2.20B | 1.60B | 2.12B | 2.13B | 2.06B | 2.01B | 1.92B | 1.94B | 1.83B | 1.80B | 1.67B | 1.46B | 1.37B | 1.69B | 1.66B | 1.48B | 1.34B | 1.22B | 1.16B | 1.10B | 968.18M | 878.09M | 724.10M | 560.10M | 403.60M | 326.60M | 270.90M | 204.60M | 169.20M | 146.40M | 135.20M | 126.80M | 102.50M | 84.60M | 74.30M | 61.10M | 14.30M |
Interest Income | 106.70M | 70.70M | 27.30M | 32.30M | 60.30M | 57.20M | 49.70M | 42.60M | 39.60M | 43.10M | 32.80M | 35.10M | 36.00M | 24.90M | 21.50M | 50.30M | 32.90M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.99B | 1.95B | 1.99B | 1.41B | 1.94B | 1.92B | 1.88B | 1.84B | 1.78B | 1.81B | 1.66B | 1.66B | 1.55B | 1.35B | 1.27B | 1.62B | 1.59B | 1.39B | 1.28B | 1.18B | 1.06B | 1.02B | 855.27M | 867.93M | 636.10M | 500.90M | 378.90M | 299.90M | 237.40M | 182.40M | 145.20M | 118.80M | 106.30M | 97.90M | 87.50M | 74.60M | 69.60M | 21.30M | 14.90M |
Net Income | 1.39B | 1.30B | 1.40B | 951.20M | 1.34B | 1.33B | 1.09B | 1.15B | 1.09B | 1.10B | 991.10M | 998.30M | 952.60M | 827.70M | 793.00M | 1.00B | 975.70M | 864.00M | 790.70M | 723.50M | 675.88M | 643.46M | 503.14M | 498.80M | 362.90M | 285.10M | 222.40M | 176.30M | 140.00M | 80.10M | 85.30M | 69.30M | 57.10M | 52.00M | 46.80M | 39.20M | 34.80M | -4.10M | 6.10M |
Selling & General & Admin | 393.70M | 378.50M | 379.70M | 360.50M | 405.90M | 455.40M | 450.00M | 443.90M | 1.85B | 13.27B | 1.99B | 2.03B | 1.95B | 10.83B | 1.90B | 11.67B | 11.03B | 9.89B | 9.14B | 8.53B | 7.46B | 6.43B | 5.92B | 5.28B | 4.41B | 3.53B | 2.72B | 2.32B | 1.99B | 1.55B | 1.35B | 804.90M | 721.80M | 685.20M | 328.00M | 280.90M | 256.00M | 441.20M | 69.00M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 219.40M | 212.10M | 222.60M | 231.50M | 12.90M | 282.10M | 292.90M | 13.21B | 13.37B | 12.76B | - | - | - | - | - | - | - | - | - | - | - | - | 225.67M | 195.70M | 154.40M | 120.10M | 99.70M | 84.80M | 72.30M | 60.60M | 49.80M | 46.20M | 46.40M | 35.70M | 28.60M | 25.70M | 22.60M | 5.80M |
Operating Expenses | 667.00M | 597.90M | 591.80M | 583.10M | 637.40M | 719.40M | 732.10M | 736.80M | 1.85B | 13.37B | 1.99B | 2.03B | 12.20B | 11.01B | 10.35B | 11.67B | 11.03B | 9.89B | 9.14B | 8.53B | 7.46B | 6.43B | 5.92B | 5.50B | 4.60B | 3.69B | 2.84B | 2.41B | 2.07B | 1.62B | 1.41B | 854.70M | 768.00M | 731.60M | 363.70M | 309.50M | 281.70M | 463.80M | 74.80M |
Interest Expense | 218.50M | 208.60M | 236.40M | 221.80M | 244.30M | 266.40M | 224.50M | 167.10M | 181.10M | 134.10M | 197.20M | 179.70M | 158.10M | 109.80M | 100.70M | 124.60M | 106.90M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | 11.24B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 12.59B | 12.21B | 12.09B | 11.57B | 12.83B | 13.16B | 13.21B | 13.41B | 13.21B | 13.37B | 12.72B | 12.42B | 12.20B | 11.01B | 10.35B | 11.67B | 11.03B | 9.89B | 9.14B | 8.53B | 7.46B | 6.43B | 5.92B | 5.28B | 4.41B | 3.53B | 2.72B | 2.32B | 1.99B | 1.55B | 1.35B | 1.24B | 1.10B | 1.05B | 904.70M | 796.70M | 737.10M | 692.40M | 206.60M |
Income Tax | 524.90M | 546.80M | 488.70M | 381.70M | 504.40M | 492.70M | 696.20M | 600.50M | 583.60M | 593.10M | 565.20M | 527.10M | 505.80M | 460.20M | 433.60M | 542.70M | 536.90M | 466.90M | 435.30M | 396.30M | 380.93M | 375.64M | 352.13M | 369.14M | 273.20M | 215.80M | 156.50M | 123.60M | 97.40M | 74.30M | 59.90M | 53.30M | 49.20M | 45.90M | 40.70M | 35.40M | 34.80M | 25.40M | 8.80M |
Shares Outstanding (Basic) | 201.36M | 205.60M | 214.30M | 215.60M | 219.80M | 226.60M | 232.30M | 237.90M | 244.20M | 253.90M | 258.90M | 268.30M | 279.00M | 299.60M | 308.20M | 313.00M | 326.00M | 342.86M | 361.05M | 371.03M | 375.60M | 371.66M | 404.13M | 366.76M | 350.63M | 346.34M | 334.31M | 307.95M | 296.30M | 273.85M | 328.08M | 223.55M | 219.62M | 203.92M | 203.48M | 196.00M | 193.33M | 164.00M | 45.19M |
Shares Outstanding (Diluted) | 201.40M | 207.00M | 215.60M | 216.20M | 220.90M | 227.60M | 233.90M | 239.20M | 245.20M | 255.30M | 260.40M | 270.00M | 283.30M | 303.50M | 310.40M | 314.80M | 329.10M | 345.60M | 362.71M | 372.94M | 375.60M | 371.66M | 405.76M | 382.22M | 361.09M | 355.16M | 339.53M | 313.42M | 302.70M | 273.85M | 334.51M | 238.97M | 223.92M | 212.24M | 217.67M | 201.03M | 193.33M | 164.00M | 45.19M |
EPS (Basic) | 6.91 | 6.40 | 6.57 | 4.39 | 6.09 | 5.85 | 4.68 | 4.80 | 4.43 | 4.27 | 3.73 | 3.64 | 3.38 | 2.74 | 2.54 | 3.17 | 2.95 | 2.52 | 2.19 | 1.95 | 1.68 | 1.54 | 1.25 | 1.36 | 1.03 | 0.81 | 0.65 | 0.57 | 0.47 | 0.29 | 0.26 | 0.31 | 0.26 | 0.26 | 0.23 | 0.20 | 0.18 | -0.03 | 0.14 |
EPS (Diluted) | 6.91 | 6.36 | 6.53 | 4.37 | 6.06 | 5.83 | 4.65 | 4.78 | 4.41 | 4.24 | 3.71 | 3.61 | 3.33 | 2.70 | 2.53 | 3.14 | 2.93 | 2.50 | 2.18 | 1.94 | 1.68 | 1.54 | 1.24 | 1.31 | 1.00 | 0.79 | 0.64 | 0.56 | 0.46 | 0.29 | 0.26 | 0.29 | 0.26 | 0.25 | 0.22 | 0.20 | 0.18 | -0.03 | 0.14 |
EBITDA | 2.42B | 2.38B | 2.32B | 1.95B | 2.30B | 2.31B | 2.32B | 2.30B | 2.25B | 2.24B | 2.11B | 2.12B | 1.98B | 1.74B | 1.64B | 1.98B | 1.90B | 1.48B | 1.60B | 1.50B | 1.39B | 1.31B | 1.23B | 1.10B | 919.80M | 726.10M | 539.60M | 426.30M | 355.70M | 276.90M | 229.80M | 196.20M | 181.40M | 173.20M | 138.20M | 113.20M | 100.00M | 83.70M | 20.10M |
Depreciation & Amortization | 211.10M | 219.40M | 212.10M | 222.60M | 231.50M | 264.00M | 282.10M | 292.90M | 291.10M | 107.10M | 284.80M | 282.70M | 91.40M | 253.00M | 242.80M | 295.20M | 277.30M | 261.10M | 262.20M | 289.30M | 221.19M | 204.81M | 258.04M | 225.67M | 195.70M | 154.40M | 120.10M | 99.70M | 84.80M | 72.30M | 60.60M | 49.80M | 46.20M | 46.40M | 35.70M | 28.60M | 25.70M | 22.60M | 5.80M |