Odyssey Marine Exploratio... (OMEX)
0.41
-0.00 (-0.19%)
At close: Mar 31, 2025, 12:33 PM
Odyssey Marine Exploration Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 803.8K | 1.33M | 921.24K | 2.04M | 3.07M | 3.28M | 1.25M | 4.68M | 5.33M | 1.32M | 23.91M | 13.2M | 15.73M | 21M | 4.35M | 4.1M | 6.15M | 5.06M | 10.04M | n/a | 73.88K | n/a | 9.97K | 1.00 | 250.00 | 235.75K | 13.5K | n/a | 2.11K |
| Cost of Revenue | 4.3M | 9.89M | 9.55M | 10.92M | 7.93M | 3.69M | 3.44M | 8.27M | 12.88M | 19.72M | 26.72M | 18.18M | 21.7M | 19.76M | 680.53K | 631.61K | 2.29M | 1.09M | 1.1M | n/a | 2.41M | 1.16M | 782.96K | 605.87K | 404.29K | n/a | n/a | n/a | n/a |
| Gross Profit | -3.49M | -8.56M | -8.63M | -8.89M | -4.85M | -412.81K | -2.19M | -3.58M | -7.55M | -18.4M | -2.81M | -4.98M | -5.98M | 1.24M | 3.67M | 3.47M | 3.86M | 3.98M | 8.94M | n/a | -2.33M | -1.16M | -772.98K | -605.87K | -404.04K | 235.75K | 13.5K | n/a | 2.11K |
| Operating Income | -10.34M | -17.04M | -14.95M | -12.64M | -10.35M | -6.07M | -8.36M | -10.55M | -21.52M | -28.19M | -16.97M | -15.59M | -15.37M | -16.41M | -18.35M | -24.97M | -23.76M | -19.74M | -11.65M | n/a | -5.14M | -2.62M | -1.62M | -1.62M | -1.15M | -810.68K | -1.01M | -38.01K | -74.15K |
| Interest Income | 412.63K | 96.48K | 4.04K | 5.12K | 151.00 | 56.41K | 112.00 | n/a | 137.00 | 25.3K | 9.97K | 24.42K | 3.88K | 3.9K | 38.26K | 227.15K | 335.07K | 103.58K | 57.88K | n/a | 23.96K | 33.3K | 65.7K | 23.46K | 30.11K | 10.77K | 7.86K | n/a | 2.11K |
| Pretax Income | -3.88M | -30.88M | -16.13M | -21.09M | -15.5M | -9.1M | -11.02M | -9.08M | -21.25M | -29.14M | -14.37M | -18.18M | -16.23M | -23.34M | -18.63M | -24.84M | -23.83M | -19.09M | -11.64M | n/a | -5.2M | -2.62M | -1.65M | -715.44K | -1.16M | -729K | n/a | -38.01K | -74.15K |
| Net Income | 5.35M | -23.14M | -9.96M | -14.81M | -10.44M | -5.17M | -7.76M | -6.32M | -18.21M | -26.47M | -10.74M | -18.18M | -16.23M | -23.34M | -18.63M | -24.84M | -23.83M | -19.09M | -14.92M | n/a | 566.88K | -2.59M | -1.59M | -785.64K | -1.23M | -780.03K | -1.11M | -38.01K | -74.15K |
| Selling & General & Admin | 6.84M | 8.49M | 6.32M | 3.75M | 5.49M | 5.65M | 6.17M | 7.96M | 11.46M | 9.79M | 14.16M | 10.61M | 9.39M | 9.15M | 9.43M | 9.83M | 27.62M | 23.72M | 20.59M | n/a | 5.21M | 1.44M | 681.07K | 804.85K | 486.07K | 472.92K | 572.31K | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | 3.69M | 3.44M | 8.27M | 11.43M | 19.48M | 26.02M | 17.94M | 21.29M | 19.57M | 12.59M | 18.61M | n/a | n/a | n/a | n/a | n/a | 23.97K | 169.32K | 171.37K | 229.61K | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -164.61K | 4.06M | -36.21K | 819.52K | 48.8K | 63.07K | 467.4K | 388.6K | 104.92K | 581.54K | 9K | 47.55K | 44.76K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 6.84M | 8.49M | 6.32M | 3.75M | 5.49M | 5.65M | 6.17M | 7.96M | 11.46M | 9.79M | 14.16M | 10.61M | 9.39M | 17.65M | 22.02M | 28.44M | 27.62M | 23.72M | 20.59M | n/a | 5.21M | 1.46M | 850.38K | 1.01M | 743.94K | 1.05M | 1.02M | 38.01K | 76.26K |
| Interest Expense | 5.04M | 14.09M | 10.83M | 6.92M | 5.36M | 3.14M | 2.73M | 2.4M | 4.55M | 1.56M | 3.58M | 6.26M | 1.16M | 515.88K | 334.36K | 196.41K | 475.37K | 305.64K | 121.44K | n/a | 109.23K | 5.62K | 5.76K | 93.66K | 101.9K | 61.79K | 111.65K | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 88.77K | 51.61K | n/a | n/a |
| Cost & Expenses | 11.14M | 18.38M | 15.87M | 14.67M | 13.42M | 9.34M | 9.61M | 16.23M | 24.33M | 29.52M | 40.88M | 28.78M | 31.1M | 37.41M | 22.7M | 29.07M | 29.91M | 24.81M | 21.69M | n/a | 5.21M | 2.62M | 1.63M | 1.62M | 1.15M | 1.05M | 1.02M | 38.01K | 76.26K |
| Income Tax | n/a | 6.18M | 8.72M | 599.01K | 1.12M | -740.77K | -471.36K | 102.34K | 1.9M | -481.06K | 496.06K | 6.27M | -3.53M | -1.89M | 334.36K | 196.41K | 72.96K | -656.66K | 3.28M | n/a | -5.76M | -28.18K | -31.26K | -831.32K | 80.83K | -30.65K | 103.79K | n/a | n/a |
| Shares Outstanding (Basic) | 19.94M | 17.31M | 13.3M | 10.54M | 9.35M | 8.58M | 8.21M | 7.56M | 7.41M | 7.07M | 6.86M | 6.16M | 5.85M | 5.47M | 4.68M | 4.1M | 3.93M | 3.85M | 3.53M | n/a | 2.36M | 2.31M | 1.76M | 1.11M | 881.93K | 859.63K | 476.78K | 696.7K | 203.33K |
| Shares Outstanding (Diluted) | 20.12M | 17.31M | 13.3M | 10.54M | 9.35M | 8.58M | 8.21M | 7.56M | 7.41M | 7.07M | 6.86M | 6.16M | 5.85M | 5.47M | 4.68M | 4.1M | 3.93M | 3.85M | 3.53M | n/a | 2.36M | 2.31M | 1.76M | 1.11M | 881.93K | 859.63K | 476.78K | 696.7K | 203.33K |
| EPS (Basic) | 0.27 | -1.34 | -0.75 | -1.41 | -1.12 | -0.6 | -0.95 | -0.84 | -2.46 | -3.74 | -1.57 | -2.95 | -2.77 | -4.27 | -3.98 | -6.06 | -6.07 | -4.96 | -4.23 | n/a | 0.24 | -1.12 | -0.9 | -0.71 | -1.39 | -0.91 | -2.33 | -0.05 | -0.36 |
| EPS (Diluted) | 0.27 | -1.34 | -0.75 | -1.41 | -1.12 | -0.6 | -0.95 | -0.84 | -2.46 | -3.74 | -1.57 | -2.95 | -2.77 | -4.27 | -3.98 | -6.06 | -6.07 | -4.96 | -4.23 | n/a | 0.24 | -1.12 | -0.9 | -0.71 | -1.39 | -0.91 | -2.33 | -0.05 | -0.36 |
| EBITDA | 1.58M | -27.27M | -5.14M | -14.03M | -9.97M | -5.51M | -7.53M | -5.62M | -15.28M | -25.07M | -8.85M | -10.33M | -13.18M | -20.66M | -16.02M | -22.03M | -19.82M | -16.61M | -10.2M | n/a | -4.76M | -2.52M | -1.55M | -1.58M | -1.12M | -783.38K | -991.16K | -38.01K | -74.15K |
| Depreciation & Amortization | 421.43K | 249.47K | 154.75K | 142.09K | 169.67K | 453.47K | 760.77K | 1.06M | 1.42M | 5.51M | 1.94M | 1.59M | 1.89M | 2.16M | 2.28M | 2.62M | 3.54M | 3.14M | 1.45M | n/a | 380.01K | 101.37K | 72.32K | 34.88K | 28.26K | 27.3K | 13.89K | n/a | n/a |