OneMain Inc. (OMF)
48.44
-2.05 (-4.06%)
At close: Mar 28, 2025, 3:59 PM
48.20
-0.48%
After-hours: Mar 28, 2025, 06:36 PM EDT
OneMain Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 |
| Revenue | 695M | 2.56B | 4.2B | 4.04B | 3.91B | 3.81B | 3.37B | 2.97B | 2.88B | 1.48B | 2.18B | 1.43B | 865.1M | 744.3M | 879.7M | 1.06B | 1.41B |
| Cost of Revenue | 879M | 2.58B | 779M | 704M | 702M | 683M | 728M | 728M | 843M | 4M | 18.37M | 4.81M | n/a | n/a | n/a | 102.06M | n/a |
| Gross Profit | -184M | -26M | 3.42B | 3.33B | 3.2B | 3.13B | 2.64B | 2.24B | 2.03B | 1.48B | 2.16B | 1.42B | 865.1M | 744.3M | 879.7M | 961.63M | 1.41B |
| Operating Income | -2.13B | 1.63B | 1.79B | 1.74B | 977M | 1.1B | 1.5B | 1.25B | 1.18B | 319M | 1.54B | 884.26M | 761.53M | 924.63M | 1.47B | 77.81M | 490.69M |
| Interest Income | 4.99B | 4.56B | 4.43B | 4.36B | 4.37B | 4.13B | 3.66B | 3.2B | 3.11B | 1.93B | 1.98B | 2.16B | 1.71B | 1.87B | 1.86B | 2.19B | 2.65B |
| Pretax Income | 667M | 840M | 1.16B | 1.74B | 977M | 1.1B | 624M | 431M | 356M | -226M | 904.5M | 75.36M | -306.86M | -360.14M | 354.62M | -1.01B | -785.47M |
| Net Income | 509M | 641M | 872M | 1.31B | 730M | 855M | 447M | 183M | 215M | -220M | 504.64M | -31.73M | -218.63M | -241.73M | 639.75M | -532.28M | -1.19B |
| Selling & General & Admin | 1.07B | 1.04B | 150M | 176M | 242M | 993M | 1.09B | 941M | 955M | 581M | 435.45M | 528.8M | 380.84M | 414.99M | 386.46M | 420.82M | 479.02M |
| Research & Development | n/a | n/a | 0.23 | 0.35 | 0.20 | 0.23 | 0.15 | 0.11 | 0.10 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 3.47B | n/a | -2.56B | -2.47B | -3.17B | -3.71B | 2.51B | 2.38B | 2.46B | 1.77B | -15.03M | 6.05M | -484.41M | 1.37M | 202.05M | -1.3B | -1.4B |
| Operating Expenses | 4.54B | 933M | -2.41B | -2.29B | -2.93B | -2.72B | 3.61B | 3.33B | 3.42B | 2.36B | 1.86B | 2.23B | -103.56M | 416.36M | 588.51M | -883.83M | -918.3M |
| Interest Expense | 1.19B | 1.02B | 892M | 937M | 1.03B | 970M | 875M | 816M | 856M | 715M | 734.02M | 919.38M | 1.07B | 1.28B | 1.11B | 1.16B | 1.28B |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.54B | 933M | -2.41B | -2.29B | -2.93B | -2.72B | 3.61B | 3.33B | 3.42B | 2.36B | 1.88B | 2.23B | -103.56M | 416.36M | 588.51M | 102.06M | -918.3M |
| Income Tax | 158M | 199M | 285M | 427M | 247M | 243M | 177M | 248M | 113M | -133M | 297.05M | -3.83M | -88.22M | -118.41M | -285.13M | -482.61M | 400.26M |
| Shares Outstanding (Basic) | 119.66M | 120.38M | 124.18M | 132.65M | 134.72M | 136.07M | 135.7M | 135.25M | 134.72M | 127.91M | 114.79M | 100M | 111.63M | 111.63M | 111.63M | 111.63M | 111.63M |
| Shares Outstanding (Diluted) | 120.1M | 120.63M | 124.42M | 133.05M | 134.92M | 136.33M | 136.03M | 135.68M | 135.14M | 127.91M | 115.27M | 102.92M | 111.63M | 111.63M | 111.63M | 111.63M | 111.63M |
| EPS (Basic) | 4.25 | 5.32 | 7.02 | 9.91 | 5.42 | 6.28 | 3.29 | 1.35 | 1.60 | -1.72 | 4.03 | -0.32 | -1.96 | -2.17 | 5.73 | -4.77 | -10.62 |
| EPS (Diluted) | 4.24 | 5.31 | 7.01 | 9.88 | 5.41 | 6.27 | 3.29 | 1.35 | 1.59 | -1.72 | 4.02 | -0.31 | -1.96 | -2.17 | 5.73 | -4.77 | -10.62 |
| EBITDA | n/a | 2.12B | 2.34B | n/a | 2.34B | n/a | n/a | n/a | n/a | n/a | 1.01B | n/a | 1.71M | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | 277M | 257M | 3.02B | 2.21B | 2.85B | 3.65B | 3.55B | 3.26B | 3.42B | 198M | 34.67M | -55.15M | 166.93M | 274.82M | 157.67M | 136.85M | 142.52M |