Owens & Minor Inc.

AI Score

0

Unlock

14.80
-0.12 (-0.80%)
At close: Jan 22, 2025, 3:59 PM
14.85
0.34%
After-hours Jan 22, 2025, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 10.33B9.96B9.79B8.48B9.21B9.84B9.32B9.72B9.77B9.44B9.07B8.91B8.63B8.12B8.04B7.24B6.80B5.53B4.82B4.53B4.24B3.96B3.81B3.50B3.19B3.08B3.12B3.02B2.98B2.40B1.40B1.18B1.03B1.22B952.90M731.60M576.80M467.60M367.30M
Cost of Revenue 8.21B8.13B8.27B7.20B8.08B8.47B8.15B8.54B8.56B8.27B7.95B7.98B7.77B7.32B7.25B6.53B6.09B4.94B4.31B4.06B3.80B3.54B3.41B3.13B2.85B2.76B2.80B2.72B2.71B2.16B1.25B1.05B921.50M1.11B867.10M659.20M519.40M417.70M323.60M
Gross Profit 2.13B1.83B1.51B1.28B1.13B1.37B1.17B1.19B1.21B1.17B1.12B924.65M857.54M807.73M786.91M717.26M714.98M596.80M516.11M463.30M445.99M419.87M408.24M375.67M334.80M326.90M316.80M298.40M267.80M232.30M147.30M124.30M105.90M110.40M85.80M72.40M57.40M49.90M43.70M
Operating Income 104.51M194.80M368.47M204.12M99.44M-392.17M89.25M199.60M200.36M159.54M198.08M196.75M203.51M195.94M201.28M180.72M143.21M102.76M117.43M110.13M100.50M97.42M90.44M85.95M73.20M69.10M57.60M42.10M26.50M26.10M33.30M28.40M20.90M21.80M11.30M16.60M14.00M12.40M10.50M
Interest Income n/a128.89M48.09M83.40M98.11Mn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Pretax Income -54.73M10.89M276.75M109.91M-28.72M-469.19M57.48M172.54M173.21M126.48M184.99M183.36M189.83M181.61M188.25M164.73M120.23M78.08M105.57M97.61M87.80M78.20M64.58M60.16M50.10M34.70M41.90M23.10M-16.40M14.00M30.40M25.90M16.50M14.20M4.70M13.80M11.10M9.50M8.20M
Net Income -41.30M22.39M221.59M88.07M-22.58M-437.01M72.79M108.79M103.41M66.50M110.88M109.00M115.20M110.58M104.66M93.33M72.71M48.75M64.42M60.50M53.64M47.27M23.04M33.09M28.00M20.10M24.30M13.00M-11.30M7.90M20.10M20.40M12.10M8.80M2.50M8.40M6.50M4.90M4.40M
Selling & General & Admin 1.81B1.63B1.12B1.04B1.02B1.26B1.02B970.42M933.60M926.98M863.66M682.60M610.66M585.53M565.62M521.40M545.27M468.79M380.51M340.99M329.77M307.01M296.81M268.20M242.20M239.50M241.50M240.20M225.90M193.20M106.40M90.00M78.90M83.30M70.90M52.70M41.00M35.70M31.80M
Research & Development 13.20M11.80M12.10Mn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Other Expenses 193.89M-5.25M-6.19M-2.37M2.23M-4.42M4.93M-7.39M52.21M40.65M42.89M35.14M43.37M26.25M20.02M15.13M26.50M25.24M18.17M12.19M15.72M15.93M22.47M21.52M19.40M18.30M17.70M16.10M15.40M13.00M7.60M5.90M6.10M5.30M3.60M3.10M2.40M1.80M1.40M
Operating Expenses 2.02B1.63B1.11B1.04B1.03B1.26B1.02B963.04M985.81M967.63M906.55M717.74M654.02M611.79M585.64M536.53M571.77M494.03M398.68M353.17M345.49M322.94M319.28M289.72M261.60M257.80M259.20M256.30M241.30M206.20M114.00M95.90M85.00M88.60M74.50M55.80M43.40M37.50M33.20M
Interest Expense 157.91M128.89M48.09M83.40M98.11M77.02M31.77M27.06M27.15M18.16M13.10M13.40M13.68M14.32M13.03M16.00M22.98M13.27M11.86M12.26M8.96M10.40M13.36M12.57Mn/a14.10Mn/a19.00M25.50M12.10M2.90M2.50M4.50M7.60M6.70M2.90Mn/a2.80M2.20M
Selling & Marketing Expenses -2.24M1.63B445.00M12.28K11.11Kn/a589.00M558.90Mn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Cost & Expenses 10.23B9.76B9.38B8.24B9.11B9.73B9.17B9.50B9.54B9.24B8.86B8.70B8.42B7.93B7.84B7.06B6.66B5.43B4.70B4.41B4.14B3.86B3.73B3.42B3.11B3.01B3.06B2.98B2.95B2.37B1.36B1.15B1.01B1.20B941.60M715.00M562.80M455.20M356.80M
Income Tax -13.43M-11.50M55.16M21.83M-6.13M-32.18M-15.31M63.76M69.80M59.98M74.10M74.35M74.64M71.03M71.39M63.47M47.52M29.33M41.15M37.11M34.16M30.98M34.47M27.07M22.10M14.60M17.60M10.10M-5.10M6.10M11.90M10.50M6.70M5.40M2.20M5.40M4.60M4.60M3.80M
Shares Outstanding (Basic) 75.78M74.50M72.74M63.37M60.57M60.01M60.00M61.09M62.12M62.22M62.63M62.77M62.76M62.31M61.72M61.19M60.26M59.94M59.28M58.55M52.94M50.64M50.08M49.14M48.80M48.88M47.75M47.66M46.23M46.66M45.62M44.07M43.57M42.24M42.24M42.09M42.01M29.94M29.13M
Shares Outstanding (Diluted) 75.78M76.22M75.49M63.51M60.57M60.01M60.00M61.09M62.12M62.23M62.66M62.84M62.92M62.56M62.08M62.24M60.93M60.94M60.02M59.31M56.66M55.83M50.81M52.80M51.18M48.88M47.75M47.66M46.50M46.66M45.62M44.07M43.57M42.24M42.24M42.09M42.01M29.94M29.13M
EPS (Basic) -0.540.303.051.39-0.37-7.281.201.761.651.061.761.721.821.761.681.531.210.811.091.031.010.930.460.670.570.370.400.17-0.240.100.290.200.120.060.020.060.040.030.03
EPS (Diluted) -0.540.292.941.39-0.37-7.281.201.761.651.061.761.721.811.751.671.501.190.801.071.020.950.850.450.630.550.370.400.17-0.240.100.290.200.120.060.020.060.030.030.03
EBITDA 400.29M367.80M415.46M277.41M163.72M-272.71M209.40M279.67M266.34M202.07M261.11M236.36M237.65M225.08M226.54M202.68M177.03M131.70M136.68M125.01M121.43M117.50M115.35M107.47M92.58M87.42M75.30M58.20M41.90M39.10M40.90M34.30M27.00M27.10M14.90M19.70M16.40M14.20M11.90M
Depreciation & Amortization 287.38M228.67M90.62M93.34M96.75M83.40M59.44M55.39M65.98M63.41M50.59M39.60M34.13M29.15M25.27M21.95M39.14M28.93M19.25M14.88M15.72M15.93M22.47M21.52M19.40M18.30M17.70M16.10M15.40M13.00M7.60M5.90M6.10M5.30M3.60M3.10M2.40M1.80M1.40M