Owens & Minor Inc. (OMI)
9.73
0.02 (0.21%)
At close: Mar 05, 2025, 3:59 PM
10.12
3.95%
After-hours: Mar 05, 2025, 07:24 PM EST
Owens & Minor Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 49.38M | 243.04M | 69.47M | 55.71M | 83.06M | 67.03M | 103.37M | 104.52M | 185.49M | 161.02M | 56.77M | 101.91M | 97.89M | 135.94M | 159.21M | 96.14M | 13.94M | 2.13M | 5.09M | 71.9M | 55.8M | 16.34M | 3.36M | 953K | 626K | 700K | 500K | 600K | 700K | 200K | 500K | 2M | 7.1M | 800K | 3.3M | 3.3M | 600K | 600K | 6.2M | 2.6M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 8.45M | 16.72M | 16.32M | -50.64M | -40.55M | -50.85M | -74.25M | -90.38M | n/a | -37.98M | n/a | -40.76M | -42.3M | -39.08M | -25.78M | -34.41M | -70K | n/a | n/a | -33.58M | -24M | n/a | -27.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 140.16M | 140.9M | 150.42M | 103.57M | 101.92M | 99.96M | 112.6M | 89.62M | 66.55M | 79.34M | 99.85M | 90.3M | 69.77M | 42.29M | 44.61M | 44.98M | 107.23M | 44.88M | 35.69M | 32.18M | 39.74M | 45.22M | 55.83M | 50.82M | 44.17M | 39.1M | 29.7M | 23.9M | 27.5M | 23M | 13.2M | 10.9M | 8.8M | 6.9M | 8M | 3.8M | 6.7M | 4.6M | 3.7M | 3.5M |
Receivables | n/a | 598.26M | 763.5M | 681.56M | 700.79M | 674.71M | 756.69M | 758.94M | 606.08M | 587.93M | 626.19M | 572.85M | 678M | 506.76M | 471.66M | 498.08M | 521.31M | 462.39M | 539.18M | 353.1M | 344.64M | 353.43M | 354.86M | 264.24M | 261.9M | 226.9M | 213.8M | 187.8M | 147.2M | 265.2M | 290.2M | 144.6M | 117M | 140.8M | 127.5M | 118.5M | 80.3M | 65.1M | 50.7M | 43.3M |
Inventory | n/a | 1.11B | 1.33B | 1.5B | 1.23B | 1.15B | 1.29B | 990.19M | 916.31M | 940.77M | 872.46M | 771.66M | 763.76M | 806.37M | 720.12M | 689.89M | 679.07M | 581.57M | 666.53M | 439.89M | 435.67M | 384.27M | 351.83M | 389.5M | 315.57M | 342.5M | 275.1M | 285.5M | 281.8M | 326.4M | 323.9M | 124.8M | 93M | 117.5M | 111.6M | 95.7M | 88.2M | 71.2M | 56.2M | 40.4M |
Other Current Assets | n/a | 150.89M | 128.64M | 88.56M | 118.26M | 519.36M | 441.86M | 328.25M | 254.16M | 284.97M | 315.29M | 279.51M | 89.25M | 76.76M | 52.8M | 57.96M | 103.53M | 43.77M | 55.98M | 29.67M | 28.36M | 27.34M | 19.7M | 24.76M | 16.19M | 19.1M | 14.8M | 25.4M | 25.8M | 32.1M | 26.2M | 10.8M | 12M | 7.8M | 7M | 8.6M | 1.4M | 1.1M | 700K | 1M |
Total Current Assets | 49.38M | 2.1B | 2.3B | 2.32B | 2.14B | 2.41B | 2.54B | 2.18B | 1.96B | 1.97B | 1.87B | 1.73B | 1.63B | 1.53B | 1.4B | 1.34B | 1.32B | 1.09B | 1.27B | 894.55M | 864.48M | 781.38M | 729.75M | 679.45M | 594.29M | 589.2M | 504.2M | 499.3M | 455.5M | 623.9M | 640.8M | 282.2M | 229.1M | 266.9M | 249.4M | 226.1M | 170.5M | 138M | 113.8M | 87.3M |
Property-Plant & Equipment | 864.97M | 840.5M | 858.93M | 511.24M | 460.42M | 457.65M | 386.72M | 206.49M | 191.72M | 208.93M | 232.98M | 191.96M | 191.84M | 108.06M | 101.55M | 84.97M | 76.95M | 76.12M | 70.85M | 51.94M | 27.15M | 21.09M | 21.81M | 25.26M | 24.24M | 25.9M | 25.6M | 26.6M | 29.2M | 39M | 38.6M | 23.9M | 22M | 25M | 22.2M | 17.3M | 12.7M | 11.8M | 9.3M | 6M |
Goodwill & Intangibles | 1.63B | 2B | 2.08B | 599.93M | 637.44M | 678.2M | 735.89M | 898.28M | 497.45M | 514.87M | 531.87M | 315.85M | 317.2M | 270.64M | 272.1M | 275.08M | 280.21M | 304.22M | 312.43M | 261M | 200.47M | 198.06M | 198.14M | 198.32M | 204.85M | 210.8M | 158.3M | 162.8M | 167.3M | 171.9M | 176M | 17.3M | 14.6M | 13M | 10.6M | 11.5M | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 2.63B | 2.99B | 3.09B | 1.21B | 1.2B | 1.24B | 1.24B | 1.19B | 755.71M | 803.14M | 864.7M | 598.11M | 578.81M | 420.99M | 418.25M | 405.02M | 464.4M | 425.22M | 418.98M | 345.3M | 267.36M | 264.37M | 279.72M | 274.4M | 273.26M | 275.8M | 213.6M | 213.3M | 224M | 233.9M | 227.8M | 52.1M | 45.4M | 44.9M | 40.8M | 32.6M | 19.4M | 16.4M | 13M | 9.5M |
Total Assets | 4.66B | 5.09B | 5.39B | 3.54B | 3.34B | 3.64B | 3.77B | 3.38B | 2.72B | 2.78B | 2.74B | 2.32B | 2.21B | 1.95B | 1.82B | 1.75B | 1.78B | 1.52B | 1.69B | 1.24B | 1.13B | 1.05B | 1.01B | 953.85M | 867.55M | 865M | 717.8M | 712.6M | 679.5M | 857.8M | 868.6M | 334.3M | 274.5M | 311.8M | 290.2M | 258.7M | 189.9M | 154.4M | 126.8M | 96.8M |
Account Payables | 1.25B | 1.17B | 1.15B | 1B | 1B | 808.03M | 1.07B | 947.57M | 750.75M | 710.61M | 608.85M | 643.87M | 603.14M | 575.79M | 531.74M | 546.99M | 513.03M | 469.1M | 542.55M | 387.83M | 336.33M | 314.72M | 259.6M | 286.66M | 291.51M | 303.5M | 206.3M | 224.1M | 224M | 241M | 296.9M | 120.7M | 103.2M | 120.4M | 114M | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | -79.34M | -43.85M | -34.5M | -32.58M | -28.69M | n/a | n/a | n/a | n/a | -3.46M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 45.2M | 204.08M | 94.71M | 43.85M | 73.36M | 82.81M | 28.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.1M | 200K | 1.5M | 2.9M | 3M | 1.1M | 400K | 11.3M | 5.6M | 600K | 4M |
Other Current Liabilities | 576.58M | 515.92M | 324.34M | 298.21M | 272.18M | 525.32M | 378.13M | 362.16M | 283.89M | 352.98M | 395.71M | 345.31M | 321.15M | 156.57M | 162.75M | 153.13M | 154.49M | 99.36M | 127.95M | 101.03M | 94.2M | 80.91M | 85.13M | 81.02M | 69.15M | 66.3M | 62.7M | 41.4M | 38.5M | 47.1M | 61.9M | 20.9M | 23.1M | 20.8M | 16.3M | 92.4M | 52.7M | 43.3M | 41.9M | 29.1M |
Total Current Liabilities | 1.87B | 1.89B | 1.57B | 1.34B | 1.35B | 1.42B | 1.47B | 1.31B | 1.03B | 1.06B | 1B | 989.18M | 924.29M | 732.37M | 694.48M | 700.12M | 673.56M | 568.46M | 670.5M | 488.87M | 430.53M | 395.63M | 344.73M | 367.67M | 360.65M | 369.8M | 269M | 265.5M | 262.5M | 292.2M | 359M | 143.1M | 129.2M | 144.2M | 131.4M | 92.8M | 64M | 48.9M | 42.5M | 33.1M |
Long-Term Debt | 2.09B | 2.11B | 2.7B | 1.11B | 1.11B | 1.63B | 1.65B | 900.74M | 564.58M | 568.5M | 608.55M | 212.79M | 215.38M | 212.68M | 209.1M | 208.42M | 359.24M | 283.85M | 433.13M | 204.42M | 207.48M | 209.5M | 115.03M | 203.45M | 152.87M | 174.6M | 150M | 182.6M | 167.5M | 323.3M | 248.4M | 50.8M | 25M | 67.7M | 71.3M | 85.3M | 46.8M | 33.7M | 42.6M | 27.5M |
Other Long-Term Liabilities | 100.13M | 122.59M | 114.94M | 108.94M | 121.27M | 98.73M | 81.92M | 76.09M | 68.11M | 62.78M | 67.56M | 53.31M | 63.45M | 60.66M | 48.84M | 60.43M | 57.73M | 47.15M | 32.19M | 4.13M | 33.12M | 27.91M | -97.17M | 14.12M | 8.88M | 6.2M | 5.7M | 5.2M | 7.1M | 7M | 5.1M | 3.5M | 3.6M | 2.8M | 2.5M | 3M | 1.9M | 800K | 500K | 300K |
Total Long-Term Liabilities | 2.22B | 2.28B | 2.87B | 1.25B | 1.28B | 1.76B | 1.78B | 1.05B | 723.08M | 721.66M | 740.01M | 309.82M | 309.76M | 295.23M | 270.04M | 277.79M | 419.63M | 332.26M | 467.79M | 238.98M | 241.05M | 239.76M | 393.31M | 217.94M | 162.12M | 180.8M | 155.7M | 187.8M | 174.6M | 330.3M | 253.5M | 54.3M | 28.6M | 70.5M | 73.8M | 88.3M | 48.7M | 34.7M | 43.4M | 27.8M |
Total Liabilities | 4.09B | 4.17B | 4.44B | 2.6B | 2.62B | 3.18B | 3.26B | 2.36B | 1.76B | 1.79B | 1.74B | 1.3B | 1.23B | 1.03B | 964.52M | 977.91M | 1.09B | 900.72M | 1.14B | 727.85M | 671.58M | 635.39M | 738.04M | 585.61M | 522.78M | 550.6M | 424.7M | 453.3M | 437.1M | 622.5M | 612.5M | 197.4M | 157.8M | 214.7M | 205.2M | 181.1M | 112.7M | 83.6M | 85.9M | 60.9M |
Total Debt | 2.14B | 2.32B | 2.7B | 1.11B | 1.11B | 1.63B | 1.65B | 900.74M | 564.58M | 572.56M | 608.55M | 213.81M | 215.38M | 212.68M | 209.1M | 208.42M | 359.24M | 283.85M | 433.13M | 204.42M | 207.48M | 209.5M | 240.19M | 203.45M | 152.87M | 174.6M | 150M | 182.6M | 167.5M | 327.4M | 248.6M | 52.3M | 27.9M | 70.7M | 72.4M | 85.7M | 58.1M | 39.3M | 43.2M | 31.5M |
Common Stock | 154.4M | 153.09M | 152.56M | 150.87M | 146.94M | 125.69M | 124.59M | 122.95M | 122.06M | 125.61M | 126.14M | 126.19M | 126.54M | 126.9M | 126.87M | 83.83M | 82.88M | 81.75M | 80.52M | 79.78M | 79.04M | 77.96M | 68.23M | 67.77M | 66.36M | 65.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 6.02M | 368.71M | 410.01M | 387.62M | 167.02M | 137.77M | 200.67M | 690.67M | 685.5M | 706.87M | 685.76M | 691.55M | 658.99M | 619.63M | 570.32M | 504.48M | 438.19M | 377.91M | 332.01M | 307.35M | 263.65M | 220.47M | 179.55M | 142.85M | 129M | 104.1M | 83.6M | 71.9M | 58.5M | 56.4M | 78.4M | 87.1M | 69.5M | 51.9M | 42.6M | 36M | 35.9M | 29.7M | 24.8M | 21.1M |
Comprehensive Income | -49.34M | -31.82M | -35.85M | -40.59M | -38.51M | -52.71M | -45.61M | -25.08M | -67.48M | -51.83M | -24M | 9.57M | -406K | -7.49M | -5.12M | -13.03M | -12.1M | -7.28M | -8.63M | -8.79M | -9.05M | -6.91M | -6.48M | -1.56M | -628K | -52.5M | -45.8M | -41.5M | -35.2M | -30.6M | -23.5M | -22.6M | -3.8M | -3.5M | -2.2M | -1.2M | -7.5M | -8.3M | -1.4M | -5.1M |
Shareholders Equity | 565.23M | 924.17M | 945.6M | 938.5M | 712.05M | 462.15M | 518.42M | 1.02B | 960.04M | 992.59M | 990.84M | 1.03B | 973.66M | 919.22M | 857.52M | 769.18M | 689.05M | 614.36M | 547.45M | 512M | 460.26M | 410.36M | 271.44M | 236.24M | 212.77M | 182.4M | 161.1M | 259.3M | 242.4M | 235.3M | 256.1M | 136.9M | 116.7M | 97.1M | 85M | 77.6M | 77.2M | 70.8M | 40.9M | 35.9M |
Total Investments | n/a | 8.45M | 16.72M | 16.32M | -50.64M | -40.55M | -50.85M | -74.25M | -90.38M | n/a | -37.98M | n/a | -40.76M | -42.3M | -39.08M | -25.78M | -34.41M | -70K | n/a | n/a | -33.58M | -24M | n/a | -27.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |