ON Semiconductor Corporat... (ON)

AI Score

Unlock

39.08

2.46 (6.72%)

At close: Apr 24, 2025, 10:16 AM

ON Semiconductor Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 31, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Oct 1, 2021	Jul 2, 2021	Apr 2, 2021	Dec 31, 2020	Oct 2, 2020	Jul 3, 2020	Apr 3, 2020	Dec 31, 2019	Sep 27, 2019	Jun 28, 2019	Mar 29, 2019	Dec 31, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 31, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jul 1, 2016	Apr 1, 2016
Revenue	1.72B	1.76B	1.74B	1.86B	2.02B	2.18B	2.09B	1.96B	2.1B	2.19B	2.08B	1.95B	1.85B	1.74B	1.67B	1.48B	1.45B	1.32B	1.21B	1.28B	1.4B	1.38B	1.35B	1.39B	1.5B	1.54B	1.46B	1.38B	1.38B	1.39B	1.34B	1.44B	1.26B	950.9M	877.8M	817.2M
Cost of Revenue	943.4M	962.5M	963.2M	1.02B	1.08B	1.15B	1.1B	1.04B	1.08B	1.13B	1.05B	983.7M	1.01B	1.02B	1.03B	960.5M	948.7M	876.1M	839.2M	875.2M	916.1M	906.6M	848.7M	872.9M	933.4M	945.1M	900.9M	860.2M	863.3M	866.7M	845.9M	933.4M	876.5M	621.9M	569.9M	541.7M
Gross Profit	779.1M	799.4M	772M	841M	941.9M	1.03B	993.4M	917.5M	1.02B	1.06B	1.04B	961.3M	832.2M	720.8M	640.1M	521.2M	497.6M	441.2M	374.3M	402.7M	485.7M	475.2M	499M	513.7M	569.7M	596.6M	555M	517.4M	514.2M	524.2M	492.1M	503.3M	384.5M	329M	307.9M	275.5M
Operating Income	408.6M	445.4M	461.9M	526.6M	612.1M	687M	674.7M	564.9M	704.3M	424.5M	584M	647.2M	461.7M	399.2M	282.2M	125.9M	168M	119M	43.1M	18.6M	138.9M	-43.9M	158.3M	179.4M	222.7M	241.6M	197.2M	185.7M	166M	177.3M	154.2M	183.4M	55.7M	46.7M	75.3M	58.4M
Interest Income	27.8M	28.6M	27.4M	27.6M	26.3M	25.7M	24M	17.1M	9.1M	4.9M	1.1M	400K	300K	500K	200K	400K	600K	900K	1.5M	1.9M	2.4M	2.3M	3M	2.5M	2.8M	1.3M	1.1M	900K	1.2M	700K	500K	600K	700K	1.4M	2.1M	300K
Pretax Income	442.5M	454.6M	402.1M	538.2M	610.9M	697.5M	681.5M	545.9M	763.3M	406.8M	564M	628.1M	466.2M	372.2M	222M	97.4M	120.5M	78.1M	-100K	-21.9M	82.7M	-84.6M	126.2M	152.3M	188.7M	216M	193.4M	156.9M	121M	168.3M	143.2M	115M	18.2M	87.3M	33.4M	41.7M
Net Income	379.9M	401.7M	338.2M	453M	562.7M	582.7M	576.6M	461.7M	604.3M	311.9M	455.8M	530.2M	425.9M	309.7M	184.1M	89.9M	89M	160.6M	-1.4M	-14M	56.5M	-60.7M	101.8M	114.1M	165.6M	166.9M	155.3M	139.6M	529.9M	108.7M	93.9M	78.2M	110.9M	10.1M	25.1M	36M
Selling & General & Admin	170.9M	160.9M	153.6M	164.4M	156.1M	178.9M	158.8M	147.7M	171.4M	154.4M	156.3M	149M	153.7M	144.1M	149.3M	151.3M	133.4M	127.5M	128.5M	148M	144.8M	142.5M	147.7M	150M	156.6M	156.4M	156.3M	148.7M	151.3M	147.5M	156.1M	145.9M	151.6M	124.3M	98.7M	93.7M
Research & Development	155.2M	151M	156.5M	150M	150.2M	143.4M	145.3M	138.4M	136.4M	145.4M	161.6M	156.8M	160.6M	154.5M	166.3M	173.6M	159.7M	156.1M	156.1M	171M	169.3M	172.8M	147M	151.8M	162.2M	166.2M	167.1M	155.2M	158M	150.9M	145.5M	140M	139.8M	111.5M	103M	98M
Other Expenses	44.4M	42.1M	1.9M	1M	-9.5M	1.1M	-1.3M	66.5M	16.1M	900K	21.9M	21.3M	24.5M	-5.8M	-1.1M	-1.8M	-6.3M	400K	-2.8M	100K	-16.4M	3.5M	-1M	2.1M	-7.6M	3.5M	-1M	-2M	-900K	-2.1M	-700K	-4.4M	2.7M	24.7M	-1.9M	-1.4M
Operating Expenses	370.5M	354M	310.1M	314.4M	318.4M	334.3M	316.1M	352.6M	323.9M	321.7M	339.8M	327.1M	338.8M	323.3M	340.4M	349.9M	322.4M	313.2M	313.7M	351.3M	346.2M	345.2M	322.2M	327.5M	347.2M	350.6M	351.3M	331.3M	338.1M	335.7M	330.2M	315M	324.3M	260.5M	225.2M	215.4M
Interest Expense	15.3M	15.7M	15.7M	15.6M	15.8M	16.2M	16.4M	26.4M	27.5M	23.7M	22.1M	21.6M	32M	31.9M	33.1M	33.4M	41.8M	42.2M	41.9M	42.5M	42.2M	40.7M	33.7M	31.7M	32.9M	31.2M	32.6M	31.5M	33.2M	34.9M	34.7M	38.4M	40.9M	46.7M	42.1M	15.6M
Selling & Marketing Expenses	70.4M	65.4M	68.6M	69.1M	67.5M	68.2M	71.6M	71.8M	74.2M	69.5M	73.1M	71.1M	70.2M	68.4M	76.1M	78.9M	71M	65.3M	65.6M	76.8M	75.6M	74.7M	73.6M	77.1M	82.1M	83.1M	81.7M	77.8M	80.3M	78.6M	79.5M	77.5M	79.4M	56.7M	52.7M	49.2M
Cost & Expenses	1.31B	1.32B	1.27B	1.34B	1.39B	1.48B	1.42B	1.39B	1.41B	1.46B	1.39B	1.31B	1.35B	1.34B	1.37B	1.31B	1.27B	1.19B	1.15B	1.23B	1.26B	1.25B	1.17B	1.2B	1.28B	1.3B	1.25B	1.19B	1.2B	1.2B	1.18B	1.25B	1.2B	882.4M	795.1M	757.1M
Income Tax Expense	62.7M	51.9M	63.7M	84.5M	47.5M	114.6M	104.4M	83.7M	159M	94.9M	107.4M	97.1M	39.8M	61.8M	37.9M	7.1M	30.7M	-83.1M	800K	-8.2M	25.8M	-24.6M	23.3M	38.2M	22.7M	48.9M	37.1M	16.4M	-410M	59.4M	48.8M	36.3M	-93.5M	76.7M	7.6M	5.3M
Shares Outstanding (Basic)	427.2M	427M	429.1M	428.1M	428.1M	431.2M	431.7M	431.9M	432.2M	432.9M	434.2M	433.3M	431.1M	430.6M	427.7M	413.4M	411.3M	410.8M	410.1M	410.6M	410.8M	404.67M	411.9M	410.6M	416.9M	425.5M	427M	425.9M	424.3M	422.2M	420.8M	419.8M	417.3M	415.8M	414.9M	412.6M
Shares Outstanding (Diluted)	432.2M	431.7M	433.2M	436.5M	439.5M	450.7M	448.7M	448.5M	447.9M	448.7M	447M	448.9M	445.3M	440.7M	443.6M	445.4M	431.6M	418.3M	410.1M	410.6M	418.2M	410.4M	417.7M	417.7M	420M	435.3M	444.3M	444.2M	433.3M	427.5M	425.9M	425.8M	426.9M	419.8M	417.6M	415.5M
EPS (Basic)	0.89	0.94	0.79	1.06	1.31	1.35	1.34	1.07	1.40	0.72	1.05	1.22	0.99	0.72	0.43	0.22	0.22	0.39	-0.00	-0.03	0.14	-0.15	0.25	0.28	0.40	0.39	0.36	0.33	1.25	0.26	0.22	0.19	0.27	0.02	0.06	0.09
EPS (Diluted)	0.88	0.93	0.78	1.04	1.28	1.29	1.29	1.03	1.35	0.70	1.02	1.18	0.96	0.70	0.42	0.20	0.21	0.38	-0.00	-0.03	0.14	-0.15	0.24	0.27	0.39	0.38	0.35	0.31	1.22	0.25	0.22	0.18	0.26	0.02	0.06	0.09
EBITDA	624.4M	632.1M	620.6M	681.5M	780M	851.8M	823.5M	717.3M	852.2M	876.2M	835.7M	787.8M	656.9M	547.4M	452.8M	324.7M	332.1M	276.5M	227.5M	212.6M	306.5M	107.4M	320.8M	322M	355.3M	373.1M	329.2M	306M	299.9M	316.2M	278.2M	312.1M	272.4M	152.3M	162.3M	140.8M
EBIT	457.8M	470.3M	417.8M	553.8M	626.7M	713.7M	697.9M	572.3M	790.8M	430.5M	586.1M	649.7M	498.2M	404.1M	255.1M	130.8M	162.3M	120.3M	41.8M	20.6M	124.9M	-44.2M	176.8M	186.2M	219.1M	246M	203.7M	186.1M	176.5M	188.5M	161.7M	197.8M	152.4M	68.5M	75.5M	57.3M
Depreciation & Amortization	166.6M	161.8M	159.6M	154.9M	160.3M	155.4M	148.8M	145M	133.2M	139.6M	138.4M	140.6M	140.3M	149.9M	153.1M	153.4M	153.8M	156.2M	153.9M	161.2M	162M	151.3M	144M	135.8M	28.4M	28M	125.5M	27.4M	28.8M	127.7M	116.5M	114.3M	32.9M	83.8M	79.6M	80.7M