On Holding AG (ONON)
43.97
-0.18 (-0.41%)
At close: Mar 31, 2025, 3:59 PM
On AG Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
| Revenue | 2.32B | 1.79B | 1.22B | 724.6M | 425.3M | 267.12M |
| Cost of Revenue | 912.6M | 724.9M | 537.2M | 294.3M | 194.2M | 124M |
| Gross Profit | 1.41B | 1.07B | 684.9M | 430.3M | 231.1M | 143.12M |
| Operating Income | 211.6M | 180.2M | 85.1M | -141.1M | -17.1M | 5.69M |
| Interest Income | 23.5M | 11.5M | 5.7M | n/a | n/a | 47K |
| Pretax Income | 279.6M | 69.1M | 77.9M | -159.6M | -24.4M | 3.15M |
| Net Income | 242.3M | 79.6M | 57.7M | -170.2M | -27.5M | -1.47M |
| Selling & General & Admin | 1.19B | 887M | 599.8M | 571.4M | 248.2M | 137.43M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | -100K | 100K | n/a | n/a | n/a | n/a |
| Operating Expenses | 1.19B | 887.1M | 599.8M | 571.4M | 248.2M | 137.43M |
| Interest Expense | 15.8M | 7M | 4.3M | 2.4M | 300K | 119K |
| Selling & Marketing Expenses | 733.1M | 568.6M | 366.7M | 249.5M | 132.3M | 80.6M |
| Cost & Expenses | 2.11B | 1.61B | 1.14B | 865.7M | 442.4M | 261.43M |
| Income Tax | 37.4M | -10.5M | 20.2M | 10.6M | 3.1M | 4.62M |
| Shares Outstanding (Basic) | 338.89M | 323.26M | 316.74M | 311.41M | 305.73M | 305.73M |
| Shares Outstanding (Diluted) | 338.89M | 323.26M | 319.78M | 311.41M | 305.73M | 305.73M |
| EPS (Basic) | 0.71 | 0.25 | 0.18 | -0.55 | -0.09 | -0.00 |
| EPS (Diluted) | 0.71 | 0.25 | 0.17 | -0.55 | -0.09 | -0.00 |
| EBITDA | 400M | 141M | 128.6M | -125.8M | -12M | 8.61M |
| Depreciation & Amortization | 104.6M | 64.9M | 46.4M | 31.4M | 12.1M | 5.34M |