ctrl K

AI Score

Unlock

OPAL Fuels Inc. (OPAL)

AI Score

Unlock

2.00

0.10 (5.26%)

At close: Mar 24, 2025, 3:59 PM

2.01

0.75%

After-hours: Mar 24, 2025, 05:14 PM EDT

OPAL Fuels Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	299.97M	256.11M	235.53M	166.12M	117.71M	119.7M
Cost of Revenue	199.85M	183.9M	172.05M	115.06M	90.17M	90.97M
Gross Profit	100.12M	72.21M	63.48M	51.06M	27.54M	28.73M
Operating Income	21.22M	7.04M	9.51M	11.03M	-3.37M	814K
Interest Income	-2.2M	2.93M	3.28M	769K	15K	5K
Pretax Income	5.42M	127.02M	32.58M	40.27M	-25.37M	-5.25M
Net Income	11.03M	29.95M	3.39M	31.91M	-29.92M	-11.19M
Selling & General & Admin	53.12M	51.26M	48.57M	29.38M	20.47M	17.8M
Research & Development	n/a	4.87M	6.44M	n/a	n/a	n/a
Other Expenses	25.77M	9.04M	13.14M	10.65M	8.34M	8.03M
Operating Expenses	78.9M	65.17M	61.7M	40.03M	28.81M	25.83M
Interest Expense	17.41M	10.66M	6.64M	6.82M	4.85M	6.25M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	528K	281K
Cost & Expenses	278.75M	249.07M	233.75M	155.1M	118.98M	116.8M
Income Tax	4.86M	n/a	29.19M	8.35M	4.55M	5.94M
Shares Outstanding (Basic)	27.62M	27.15M	25.77M	144.4M	25.17M	25.17M
Shares Outstanding (Diluted)	27.69M	27.49M	26.06M	144.4M	25.17M	25.17M
EPS (Basic)	0.40	0.70	0.13	0.22	-1.19	-0.44
EPS (Diluted)	0.40	0.69	0.13	0.22	-1.19	-0.44
EBITDA	40.95M	152.89M	53.13M	21.68M	-12.19M	9.03M
Depreciation & Amortization	18.13M	15.21M	13.91M	10.65M	8.15M	7.85M