OPAL Fuels Inc.

NASDAQ: OPAL · Real-Time Price · USD
2.29
-0.04 (-1.72%)
At close: Aug 15, 2025, 12:14 PM

OPAL Fuels Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
14.32M 29.95M 32.58M 40.77M
Depreciation & Amortization
18.13M 15.21M 13.79M 10.08M
Stock-Based Compensation
6.45M 5.9M 1.47M 639K
Other Working Capital
-7.13M 6.96M -4.4M 3.37M
Other Non-Cash Items
3.31M -20.25M -34.91M -15.52M
Deferred Income Tax
n/a n/a n/a -17.94M
Change in Working Capital
-9.18M 7.46M -14.28M 832K
Operating Cash Flow
33.03M 38.27M -1.35M 18.86M
Capital Expenditures
-127.24M -113.83M -131.41M -89.65M
Cash Acquisitions
828K -20.26M 23.14M -20.8M
Purchase of Investments
-22.32M n/a -64.98M -1.57M
Sales Maturities Of Investments
9.88M 55.1M -23.14M 1.98M
Other Investing Acitivies
4.3M 4.84M 12.36M -7.16M
Investing Cash Flow
-134.55M -74.15M -184.03M -117.2M
Debt Repayment
98.38M 36.36M -33.12M 70.4M
Common Stock Repurchased
n/a -16.39M n/a n/a
Dividend Paid
-13.09M -16.54M n/a -3.69M
Other Financial Acitivies
-1.96M 3.36M 153.67M 58.31M
Financial Cash Flow
83.5M 5.9M 220.55M 125.01M
Net Cash Flow
-18.01M -29.98M 35.17M 26.67M
Free Cash Flow
-94.21M -75.56M -132.76M -70.79M