Opera Limited (OPRA)

AI Score

Unlock

14.33

-0.12 (-0.83%)

At close: Apr 17, 2025, 3:59 PM

14.45

0.82%

After-hours: Apr 17, 2025, 06:20 PM EDT

Opera Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	145.83M	123.21M	109.95M	100.8M	114.58M	102.64M	94.13M	87.05M	96.27M	85.35M	77.83M	71.58M	72.63M	66.62M	60.16M	51.58M	50.45M	42.42M	55.43M	138.22M	129.61M	93.68M	61.73M	51.27M	50.21M	44.67M	39.83M	39.45M	38.87M	38.06M	26.49M	25.48M
Cost of Revenue	65.54M	60.56M	51.55M	45.53M	53.11M	25.25M	22.57M	16.89M	18.95M	15.75M	11.84M	8.05M	5.54M	3.34M	2.65M	2.16M	2.71M	2.86M	17.42M	27.62M	32.65M	15.02M	10.09M	7.8M	7.58M	13.04M	10.76M	11.79M	12.67M	12.87M	11.25M	8.83M
Gross Profit	80.29M	62.65M	58.4M	55.27M	61.47M	77.39M	71.57M	70.16M	77.32M	69.6M	65.99M	63.53M	67.09M	63.28M	57.51M	49.42M	47.74M	39.56M	38.02M	110.6M	96.96M	78.66M	51.64M	43.48M	42.62M	31.63M	29.07M	27.66M	26.2M	25.19M	15.24M	16.64M
Operating Income	27.56M	23.18M	20.7M	19.03M	20.26M	16.08M	12.54M	19.31M	58.95M	16.18M	11.24M	2.2M	8.41M	-618K	-7.92M	-1.46M	7.99M	3M	2.13M	-15.86M	12.74M	6.65M	-2.76M	5.46M	13.21M	11.84M	10.47M	9.78M	1.29M	10.68M	-2.53M	792K
Interest Income	994K	785.54K	936K	863K	n/a	1.15M	1.36M	5.36M	43.61M	2.54M	2.28M	155K	97K	4K	16K	1.72M	5.17M	4.67M	10.55M	1.77M	6.56M	611K	1.67M	1.69M	810K	629K	102K	95K	19K	13K	9K	13K
Pretax Income	34.03M	22.83M	22.17M	19.26M	127.38M	17.05M	14.68M	18.75M	20.24M	14.55M	-2.09M	-8.83M	-80.96M	23.89M	42.33M	-189K	27.73M	7.54M	17.12M	-24.82M	26.6M	29.8M	2.41M	6.13M	12.1M	10.69M	9.95M	8.91M	139K	9.15M	-1.85M	73K
Net Income	28.69M	17.94M	19.3M	14.84M	107.45M	16.84M	13.54M	15.48M	20.92M	9.38M	-5.84M	-9.44M	-83.39M	23.5M	44.29M	639K	25.4M	154.37M	17.14M	-20.86M	21.97M	28.12M	3.42M	5.38M	11.41M	9.72M	7.41M	6.62M	1.25M	7.53M	-2.55M	-168K
Selling & General & Admin	40.41M	40.31M	37.7M	36.24M	41.21M	51.81M	50.97M	46.31M	53.2M	45.67M	46.85M	54.45M	50.52M	55.57M	56.97M	40.45M	27.92M	26.3M	30.12M	42.98M	45.71M	43.2M	40.25M	28.55M	23.08M	9.38M	9.36M	21.82M	50.87M	12.46M	11.14M	13.95M
Research & Development	n/a	n/a	n/a	n/a	42.19M	n/a	n/a	n/a	45.93M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	38.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	25.97M	n/a	n/a	n/a	23.92M	n/a	n/a	n/a
Other Expenses	12.32M	n/a	8.17M	n/a	n/a	n/a	n/a	9.89M	8.78M	7.75M	7.47M	7.2M	8.16M	64K	96K	58K	3.91M	-426K	6.11M	81.41M	39.68M	28.8M	14.15M	9.47M	-33.8M	23.45M	20M	7.85M	-19.02M	5.46M	17.51M	8.99M
Operating Expenses	52.73M	40.31M	37.7M	36.24M	41.21M	60.06M	59.03M	56.21M	61.97M	53.42M	54.32M	61.66M	58.68M	63.97M	65.52M	50.94M	43.05M	35.49M	41.49M	124.39M	56.61M	72M	54.4M	38.02M	29.41M	32.83M	29.36M	29.67M	31.85M	31.97M	28.65M	22.94M
Interest Expense	154K	117.23K	173K	142K	n/a	92K	80K	372K	35.62M	4.75M	15.34M	9.95M	3.85M	779K	3.55M	442K	30K	123K	760K	7.7M	957K	222K	173K	154K	1.56M	54K	43K	34K	5K	31K	140K	62K
Selling & Marketing Expenses	40.94M	32.52M	29.03M	29.47M	30.15M	28.41M	27M	24.4M	29.56M	26M	25.29M	34.14M	30.34M	32.32M	35.3M	23.36M	12.32M	11.04M	10.2M	18.08M	17.54M	20.03M	21.08M	14.69M	8.7M	7.71M	7.84M	7.34M	30.97M	n/a	n/a	3.69M
Cost & Expenses	118.27M	100.02M	89.25M	81.77M	94.33M	85.31M	81.6M	73.1M	80.93M	69.17M	66.16M	69.7M	64.22M	67.31M	68.17M	53.1M	45.76M	38.34M	58.91M	152M	89.26M	87.03M	64.49M	45.82M	36.99M	32.83M	29.36M	29.67M	31.85M	31.97M	28.65M	22.94M
Income Tax Expense	5.34M	4.86M	2.83M	4.58M	2.09M	218K	1.15M	3.27M	-681K	5.17M	3.74M	608K	2.44M	388K	-1.95M	-828K	56K	1.29M	-23K	-3.96M	4.63M	1.68M	-1.02M	742K	687K	970K	2.54M	2.29M	-1.11M	1.61M	697K	241K
Shares Outstanding (Basic)	89.65M	176.94M	176.92M	176.91M	175.42M	179.31M	179.79M	179.57M	187.73M	227.35M	229.5M	231.63M	230.29M	230.29M	230.29M	230.25M	229.54M	232.71M	238.04M	238.29M	237.44M	221.55M	220.58M	218.78M	219.59M	209.99M	220.36M	219.45M	219.45M	219.45M	219.45M	219.45M
Shares Outstanding (Diluted)	89.74M	178.97M	178.63M	178.49M	178.56M	182.43M	182.63M	181.28M	189.23M	227.94M	229.5M	231.63M	230.29M	232.26M	231.51M	232.69M	232.49M	235.62M	239.92M	241.64M	241.76M	225.89M	224.65M	223.96M	226.14M	216.82M	220.36M	219.45M	219.45M	219.45M	219.45M	219.45M
EPS (Basic)	0.32	0.10	0.11	0.09	0.71	0.10	0.07	0.09	0.12	0.04	-0.03	-0.04	-0.36	0.10	0.19	0.00	0.11	0.66	0.06	-0.09	0.09	0.13	0.02	0.02	0.05	0.05	0.03	0.03	0.01	0.03	-0.01	-0.00
EPS (Diluted)	0.32	0.10	0.11	0.08	0.70	0.10	0.07	0.09	0.11	0.04	-0.03	-0.04	-0.36	0.10	0.19	0.00	0.11	0.66	0.06	-0.09	0.09	0.12	0.02	0.02	0.05	0.05	0.03	0.03	0.01	0.03	-0.01	-0.00
EBITDA	32.02M	27.1M	26.36M	22.07M	130.75M	20.4M	17.91M	22.5M	18.52M	22.74M	16.67M	5.79M	-50.45M	32.04M	53.08M	5.29M	24.83M	12.62M	19.15M	-3.75M	33.3M	30.08M	6.86M	8.99M	17.03M	13.79M	13.37M	12.33M	4.36M	14.16M	1.64M	5.99M
EBIT	27.67M	22.95M	22.34M	19.61M	127.48M	17.15M	14.59M	19.12M	-9.51M	19.3M	13.25M	1.12M	-54.97M	24.67M	45.88M	253K	30.21M	7.67M	14.33M	-8.49M	27.3M	25.57M	2.58M	4.85M	12.15M	10.74M	9.99M	8.94M	144K	9.18M	-1.71M	135K
Depreciation & Amortization	4.35M	4.15M	4.02M	3.04M	3.27M	3.21M	3.32M	3.37M	3.53M	3.39M	3.39M	3.6M	4.53M	4.93M	5.06M	5.01M	5.88M	4.96M	4.82M	4.74M	6M	4.51M	4.28M	4.14M	2.88M	3.05M	3.38M	3.39M	4.21M	4.98M	3.6M	3.8M