CD Projekt S.A. (OTGLF)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05
Revenue	1.23B	952.58M	888.17M	2.14B	521.27M	362.90M	463.18M	583.90M	798.01M	96.19M	142.17M	164.04M	136.21M	50.45M	1.27M	47.59M	100.21M	141.00M	244.18M
Cost of Revenue	380.57M	243.97M	250.23M	491.36M	161.31M	106.25M	82.17M	113.24M	210.62M	63.49M	88.83M	89.62M	54.50M	17.82M	1.14M	44.08M	94.31M	129.27M	224.42M
Gross Profit	849.63M	708.60M	637.94M	1.65B	359.96M	256.65M	381.01M	470.67M	587.39M	32.70M	53.34M	74.42M	81.71M	32.63M	134.00K	3.51M	5.89M	11.73M	19.75M
Operating Income	469.04M	377.35M	232.90M	1.16B	180.29M	112.18M	240.38M	303.47M	425.36M	6.15M	14.87M	28.37M	27.62M	-675.00K	-832.00K	1.50M	-17.56M	-11.90M	-6.67M
Interest Income	48.01M	43.34M	1.55M	7.81M	9.34M	10.73M	10.43M	7.04M	1.87M	601.00K	306.00K	121.00K	-578.00K	-	-	302.00K	27.00K	121.00K	767.00K
Pretax Income	538.49M	393.19M	219.11M	1.16B	189.16M	123.03M	247.41M	311.94M	421.58M	9.34M	17.19M	28.29M	27.23M	-978.00K	-1.10M	1.12M	-22.53M	-12.62M	-7.37M
Net Income	481.11M	347.09M	208.91M	1.15B	175.31M	109.33M	200.27M	250.51M	342.43M	5.21M	14.90M	28.13M	23.96M	-3.45M	-1.10M	1.12M	-22.53M	-12.34M	-6.60M
Selling & General & Admin	410.30M	297.89M	371.17M	474.45M	182.45M	143.80M	141.92M	167.34M	161.09M	29.84M	35.23M	38.31M	49.57M	27.66M	5.24M	10.13M	16.39M	23.15M	24.21M
Research & Development	-	103.60M	86.97M	254.10M	29.37M	11.87M	-	31.40M	96.92M	-	-	-	-	-	-	-	-	-	-
Other Expenses	-29.71M	6.64M	6.19M	5.69M	1.01M	-667.00K	1.29M	142.00K	-949.00K	-	276.00K	334.00K	-	-	-	-	-	-	-
Operating Expenses	380.59M	298.54M	374.15M	488.46M	180.76M	144.47M	140.63M	167.20M	162.04M	28.01M	34.28M	37.98M	54.08M	33.30M	1.06M	2.31M	23.19M	24.83M	26.02M
Interest Expense	863.00K	1.35M	2.80M	659.00K	587.00K	13.00K	12.00K	9.00K	38.00K	22.00K	219.00K	1.11M	1.44M	-	-	383.00K	1.13M	717.00K	700.00K
Selling & Marketing Expenses	243.80M	222.35M	299.23M	408.02M	125.34M	107.18M	110.67M	141.78M	62.11M	18.48M	22.38M	25.24M	37.98M	19.60M	1.02M	4.61M	8.82M	14.63M	16.65M
Cost & Expenses	761.16M	542.51M	624.38M	979.83M	342.07M	250.72M	222.81M	280.43M	372.66M	91.50M	123.10M	127.60M	108.59M	51.12M	2.19M	46.38M	117.51M	154.10M	250.45M
Income Tax	57.39M	46.09M	10.20M	10.62M	13.85M	13.70M	47.13M	61.42M	79.16M	-177.00K	2.34M	162.00K	3.27M	1.88M	-	-	-	-276.00K	16.00K
Shares Outstanding (Basic)	100.27M	100.74M	100.72M	96.46M	96.12M	96.12M	96.12M	95.39M	94.95M	94.95M	94.95M	93.75M	93.59M	63.10M	28.15M	28.15M	28.15M	9.38M	16.50M
Shares Outstanding (Diluted)	100.29M	100.76M	100.76M	100.47M	100.66M	100.55M	99.56M	96.91M	94.95M	94.95M	94.95M	94.95M	93.59M	63.10M	28.15M	28.15M	28.15M	9.38M	16.50M
EPS (Basic)	4.80	3.45	2.07	11.92	1.82	1.14	2.08	2.63	3.61	0.05	0.15	0.30	0.25	-0.05	-0.04	0.05	-0.8	-1.31	-0.4
EPS (Diluted)	4.80	3.44	2.07	11.45	1.74	1.09	2.01	2.59	3.61	0.05	0.15	0.30	0.25	-0.05	-0.04	0.05	-0.8	-1.31	-0.4
EBITDA	553.33M	408.36M	326.63M	1.43B	227.24M	128.81M	245.28M	339.83M	521.89M	8.77M	20.08M	32.02M	29.60M	861.00K	-1.78M	1.50M	-17.56M	-11.72M	-6.67M
Depreciation & Amortization	13.97M	117.43M	104.73M	267.66M	38.01M	16.64M	4.91M	36.36M	99.62M	3.16M	3.14M	2.62M	1.98M	1.54M	-	-	-	-	-