CD Projekt S.A. (OTGLF)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
44.55
null (null%)
At close: Jan 14, 2025, 8:00 PM
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Cash & Equivalents | 178.05M | 277.83M | 411.59M | 563.34M | 49.41M | 103.88M | 66.99M | 217.37M | 353.64M | 34.40M | 39.68M | 26.87M | 9.82M | 15.61M | 34.00K | 2.27M | 691.00K | 1.96M | 9.15M |
Short-Term Investments | 700.92M | 616.85M | 572.76M | 270.81M | 432.89M | 554.99M | 580.53M | 379.89M | 40.16M | 2.75M | 805.00K | 855.00K | 4.23M | n/a | n/a | n/a | n/a | n/a | 56.00K |
Long-Term Investments | -206.92M | -367.80M | -355.70M | -211.03M | -424.87M | 13.81M | 947.00K | 681.00K | 762.00K | 547.00K | 94.29M | 92.22M | n/a | n/a | n/a | n/a | n/a | n/a | -36.00K |
Other Long-Term Assets | 1.30B | 690.87M | 606.32M | 331.65M | 489.17M | -1 | -1K | -108.15M | 18.81M | 277.00K | -94.01M | -91.97M | 269.00K | 264.00K | 26.39M | 20.00K | 20.00K | 4.24M | 56.00K |
Receivables | 193.52M | 165.29M | 125.29M | 1.21B | 129.57M | 37.01M | 46.26M | 71.55M | 87.70M | 6.40M | 17.06M | n/a | 451.00K | n/a | n/a | n/a | n/a | n/a | n/a |
Inventory | 3.58M | 12.70M | 15.89M | 6.96M | 12.86M | 1.34M | 323.00K | 401.00K | 619.00K | 96.51M | 51.97M | 33.37M | 31.11M | 27.74M | 1.97M | 1.46M | 7.20M | 9.21M | 21.90M |
Other Current Assets | 86.74M | 81.48M | 127.36M | 83.59M | 99.98M | 33.77M | 29.56M | 33.24M | 38.60M | 15.63M | 13.07M | 47.60M | 49.35M | 34.53M | 1.61M | 13.18M | 7.41M | 14.69M | 38.28M |
Total Current Assets | 1.16B | 1.15B | 1.25B | 2.13B | 725.01M | 738.53M | 725.98M | 704.32M | 521.18M | 155.68M | 122.59M | 108.69M | 94.96M | 77.88M | 3.59M | 17.18M | 15.30M | 25.86M | 69.39M |
Property-Plant & Equipment | 183.04M | 145.25M | 115.23M | 105.35M | 105.27M | 22.72M | 18.83M | 14.42M | 9.38M | 5.50M | 11.19M | 10.76M | 9.92M | 9.07M | 6.28M | 6.79M | 7.63M | 8.68M | 10.11M |
Goodwill & Intangibles | 126.50M | 598.80M | 492.58M | 523.02M | 502.05M | 349.46M | 235.76M | 155.54M | 94.27M | 86.02M | 82.82M | 81.22M | 79.92M | 79.65M | 33.00K | 61.00K | 77.00K | 163.00K | 1.04M |
Total Long-Term Assets | 1.45B | 1.12B | 905.85M | 764.18M | 679.10M | 400.29M | 255.53M | 170.64M | 138.00M | 93.25M | 95.05M | 94.20M | 90.76M | 89.63M | 32.71M | 6.88M | 7.73M | 13.08M | 11.17M |
Total Assets | 2.61B | 2.27B | 2.16B | 2.89B | 1.40B | 1.14B | 981.51M | 874.96M | 659.17M | 248.94M | 217.63M | 202.89M | 185.73M | 167.51M | 36.30M | 24.06M | 23.03M | 38.94M | 80.56M |
Account Payables | 58.84M | 72.12M | 53.38M | 115.44M | 59.87M | 49.91M | 37.37M | 27.91M | 22.60M | 20.53M | 24.74M | 33.93M | 33.51M | 28.09M | 2.02M | n/a | n/a | n/a | n/a |
Deferred Revenue | 13.25M | 122.33M | 148.70M | 422.22M | 210.84M | 26.18M | 3.31M | 6.91M | 50.61M | 58.24M | 20.23M | 5.07M | 1.31M | 680.00K | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | -124.39M | -122.89M | -419.29M | -208.60M | -25.93M | -3.12M | -6.85M | -50.32M | -57.85M | 21.00K | 4.75M | 13.40M | 23.60M | 250.00K | 50.00K | 6.80M | 7.73M | 457.00K |
Other Current Liabilities | 86.89M | -1.53M | -32.37M | -32.55M | -9.23M | 34.72M | 49.20M | 50.44M | 60.35M | -2.81M | 16.94M | 1.50M | 7.25M | 22.15M | 20.15M | 18.25M | 30.36M | 18.59M | 58.13M |
Total Current Liabilities | 171.17M | 204.53M | 228.27M | 540.97M | 273.30M | 117.28M | 94.48M | 89.75M | 141.86M | 78.78M | 44.99M | 43.76M | 54.33M | 73.89M | 22.43M | 18.30M | 37.16M | 26.32M | 58.59M |
Long-Term Debt | n/a | 18.88M | 21.08M | 16.01M | 17.75M | 163.00K | 148.00K | 76.00K | n/a | n/a | n/a | n/a | n/a | 9.50M | 9.06M | n/a | n/a | 309.00K | 1.04M |
Other Long-Term Liabilities | 38.77M | 17.30M | 9.28M | 4.14M | 7.41M | 6.53M | 3.98M | 8.20M | 35.00K | 2.14M | 5.28M | 267.00K | 7.25M | 6.35M | 8.00K | 22.00K | 22.00K | 22.00K | 21.00K |
Total Long-Term Liabilities | 38.77M | 36.19M | 36.11M | 166.15M | 25.16M | 18.67M | 4.13M | 8.28M | 3.64M | 2.14M | 5.28M | 7.60M | 7.59M | 15.96M | 9.07M | 22.00K | 22.00K | 331.00K | 1.06M |
Total Liabilities | 209.95M | 240.72M | 264.38M | 707.12M | 298.46M | 135.96M | 98.61M | 98.02M | 145.50M | 80.92M | 50.27M | 51.36M | 61.92M | 89.85M | 31.50M | 18.32M | 37.18M | 26.66M | 59.65M |
Total Debt | 20.04M | 28.46M | 46.88M | 18.94M | 19.91M | 409.00K | 338.00K | 139.00K | 293.00K | 4.00K | 21.00K | 4.75M | 13.40M | 33.10M | 9.31M | 50.00K | 6.80M | 8.04M | 1.50M |
Common Stock | 99.91M | 100.77M | 100.74M | 100.66M | 96.12M | 96.12M | 96.12M | 96.12M | 94.95M | 94.95M | 94.95M | 94.95M | 94.95M | 82.84M | 28.15M | 28.15M | 9.38M | 13.28M | 9.38M |
Retained Earnings | 450.31M | 344.44M | 202.48M | 1.15B | 173.03M | 139.86M | 222.11M | 269.10M | 292.66M | -49.30M | -41.09M | -48.33M | -77.57M | -106.19M | -98.88M | -97.95M | -99.07M | -76.53M | -64.19M |
Comprehensive Income | 21.97M | 1.57B | 1.48B | 857.23M | 836.51M | 766.88M | 15.33M | 8.71M | 5.87M | 122.37M | 112.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 2.40B | 2.03B | 1.89B | 2.19B | 1.11B | 1.00B | 882.90M | 776.94M | 513.67M | 168.02M | 166.50M | 151.53M | 123.81M | 77.67M | 4.80M | 5.73M | -14.15M | 12.28M | 20.72M |
Total Investments | 494.00M | 249.04M | 217.06M | 59.78M | 8.03M | 568.80M | 581.48M | 380.57M | 40.93M | 547.00K | 805.00K | 855.00K | 4.23M | n/a | 26.39M | 20.00K | n/a | 4.24M | 20.00K |