PROOF Acquisition Corp I (PACI)
NYSE: PACI
· Real-Time Price · USD
14.50
-5.50 (-27.50%)
At close: Dec 01, 2023, 9:59 PM
PROOF Acquisition Corp I Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 25.49M | 13.22M | 141.95M | 101.68M | 99.56M | 102.02M | 28.68M | 28.68M | 15.66M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 152.41M | 148.92M | 151.75M | 117.98M | 115.68M | 115.55M | 33.53M | 33.53M | 17.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 31.46M | 22.68M | 1.02M | -5.48M | -5.29M | -2.71M | -4.85M | -4.85M | -1.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | 32.47M | 13.92M | -61.25M | -65.39M | -61.59M | -46.09M | -12.06M | -10.26M | -1.61M | -1.74M | -2.15M | -1.66M | -1.04M | -382.96K | -780 | -720 |
Interest Income | n/a | n/a | n/a | n/a | 7.75K | 3.04M | 5.94M | 6.7M | 7.06M | 4.06M | 1.16M | 401.1K | 27.95K | 1.18K | n/a | n/a |
Pretax Income | 49.8M | 31.95M | -91.33M | -90.01M | -82.96M | -63.07M | -4.42M | -4.16M | 5.46M | 2.32M | -988.8K | -1.26M | -1.01M | -381.78K | -780 | -716 |
Net Income | 27.16M | 9.32M | -93.14M | -90.28M | -83.22M | -63.95M | -7.22M | -5.52M | 4.06M | 1.55M | -1.17M | -1.29M | -1.01M | -381.78K | -780 | -716 |
Selling & General & Admin | 46.3M | 56.07M | 51.44M | 49.08M | 45.47M | 34.26M | 8.95M | 7.15M | 1.63M | 1.76M | 2.15M | 1.66M | 1.04M | 382.96K | 780.00 | 716.00 |
Research & Development | n/a | n/a | n/a | n/a | 27K | 27K | 27K | 27K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -158K | -158K | n/a | n/a | n/a | 42K | 69.94K | 69.94K | 69.94K | 27.94K | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 46.3M | 56.07M | 51.44M | 49.08M | 45.47M | 34.26M | 8.97M | 7.17M | 1.66M | 1.79M | 2.15M | 1.66M | 1.04M | 382.96K | 780.00 | 716.00 |
Interest Expense | -24.03M | -20.49M | 8.9M | 12.13M | 11.64M | 11.39M | 1.63M | 1.63M | 894K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 354K | 354K | 354K | 354K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 198.71M | 204.98M | 203.19M | 167.07M | 161.15M | 132.44M | 25.13M | 23.33M | 1.66M | 1.79M | 2.15M | 1.66M | 1.04M | 382.96K | 780.00 | 716.00 |
Income Tax Expense | 911.65K | 819.65K | -1.29M | -1.12M | -1.13M | -511.16K | 1.4M | 1.37M | 1.4M | 773.26K | 176.47K | 29.86K | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 1.86M | 1.66M | 29.51M | 29.36M | 29.12M | 15.41M | 7.32M | 11.42M | 11.27M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M | 28.75M |
Shares Outstanding (Diluted) | 14.18M | 16.65M | 29.51M | 29.36M | 29.12M | 15.41M | 7.32M | 11.42M | 11.27M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M | 28.75M |
EPS (Basic) | -20.2 | -21.04 | -4.86 | -4.83 | -5.11 | -5.18 | -1.58 | -1.46 | -0.61 | 0.04 | -0.03 | -0.04 | -0.03 | -0.01 | n/a | n/a |
EPS (Diluted) | -20.41 | -21.04 | -4.86 | -4.83 | -5.11 | -5.18 | -1.58 | -1.46 | -0.61 | 0.04 | -0.03 | -0.04 | -0.03 | -0.01 | n/a | n/a |
EBITDA | 19.71M | 1.33M | -36.26M | -38.11M | -34.1M | -26M | -19.38M | -24.07M | -16.65M | -9.55M | -7.38M | -2.69M | -1.04M | -382.96K | -780 | -720 |
EBIT | 62.2M | 45.95M | -77.87M | -77.87M | -71.32M | -61.7M | -15.75M | -15.75M | -6.62M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | -655K | -496K | 817K | 777.41K | 757.41K | 711.41K | 270.29K | 336.96K | 281.03K | 168.03K | 113.15K | 86.06K | n/a | n/a | n/a | n/a |